Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 770.0 | ||||||||||
CAPEX | (287.0) | ||||||||||
Maintenance CAPEX | (200.9) | ||||||||||
Cash Flow For Owners | 569.1 | 624.1 | 684.4 | 750.6 | 823.1 | 902.7 | 990.0 | 1 085.6 | 1 190.6 | 1 305.7 | 26 859.8 |