image
Clearway Energy, Inc. CWEN
Utilities - Renewable Utilities - NYSE - US
Watchlist
$ 27.34
-2.6 %
$ 5.46 B
Market Cap
36.45
P/E
INCOME STATEMENT
1.37 B REVENUE
4.34%
Growth Rates
1Year 4.34%
3Years 2.16%
5Years 5.85%
7Years 4.48%
10Years 7.12%
196 M OPERATING INCOME
-25.48%
Growth Rates
1Year -25.48%
3Years -9.79%
5Years -11.05%
7Years -5.11%
10Years -3.22%
-63 M NET INCOME
-350.00%
Growth Rates
1Year -350.00%
3Years 5.65%
5Years 8.08%
7Years -15.48%
10Years -4.56%
EFFICIENCY
Earnings Waterfall Clearway Energy, Inc.
image
Revenue 1.37 B
Cost Of Revenue 501 M
Gross Profit 870 M
Operating Expenses 674 M
Operating Income 196 M
Other Expenses 259 M
Net Income -63 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(501m)870m(674m)196m(259m)(63m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 1 371.0 1 314.0 1 190.0 1 286.0 1 199.0 1 032.0 1 053.0 1 009.0 1 021.0 953.0 689.0 313.0 175.0 164.0 143.0
GROSS PROFIT
Cost Of Revenue 501.0 473.0 435.0 451.0 366.0 342.0 332.0 326.0 306.0 321.0 239.0 127.0 106.0 103.0 97.0
Gross Profit 870.0 841.0 755.0 835.0 833.0 690.0 721.0 683.0 715.0 632.0 450.0 186.0 69.0 61.0 46.0
OPERATING INCOME
Operating Expenses 674.0 578.0 554.0 555.0 467.0 430.0 354.0 353.0 313.0 309.0 174.0 58.0 38.0 33.0 26.0
Selling, General and Administrative Expenses 39.0 36.0 40.0 40.0 34.0 29.0 20.0 19.0 16.0 12.0 8.0 7.0 13.0 11.0 10.0
Research and Development Expenses 0 0 2.0 6.0 5.0 5.0 3.0 0 0 0 0 0 0 0 0
Operating Income 196.0 263.0 247.0 267.0 333.0 352.0 347.0 283.0 218.0 320.0 272.0 128.0 31.0 28.0 20.0
PRE-TAX INCOME
Interest Income Expense 307.0 337.0 232.0 312.0 415.0 404.0 306.0 306.0 274.0 263.0 186.0 35.0 28.0 19.0 13.0
Total Other Income (229.0) (279.0) (188.0) (330.0) (387.0) (328.0) (231.0) (235.0) (217.0) (246.0) (109.0) (11.0) (9.0) (4.0) (9.0)
Pre-Tax Income (33.0) (16.0) 1 282.0 (63.0) (54.0) (104.0) 116.0 49.0 (16.0) 77.0 116.0 117.0 23.0 24.0 11.0
NET INCOME
Tax Provision 30.0 (2.0) 222.0 12.0 8.0 (8.0) 62.0 72.0 (1.0) 12.0 4.0 8.0 10.0 9.0 4.0
Net Income 88.0 79.0 1 060.0 (75.0) (62.0) (96.0) 48.0 (16.0) 57.0 33.0 16.0 13.0 13.0 15.0 7.0
EPS 0.75 0.68 9.06 0.64 0.54 0.88 0.46 0.16 0.58 0.4 0.29 0.28 0.18 0.23 0.11