image
Costamare Inc. CMRE-PB
Industrials - Marine Shipping - NYSE - MC
Watchlist
$ 25.65
0 %
$ 1.74 B
Market Cap
6.9
P/E
1. INTRINSIC VALUE

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT. The company was founded in 1974 and is based in Monaco.[ Read More ]

The intrinsic value of one CMRE-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.6 USD, Costamare Inc. is HIDDEN

CMRE-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CMRE-PB

image
FINANCIALS
1.51 B REVENUE
35.69%
Growth Rates
1Year 35.69%
3Years 48.63%
5Years 31.77%
7Years 18.22%
10Years 13.82%
468 M OPERATING INCOME
23.10%
Growth Rates
1Year 23.10%
3Years 34.10%
5Years 31.92%
7Years 15.95%
10Years 10.72%
386 M NET INCOME
-30.46%
Growth Rates
1Year -30.46%
3Years 251.57%
5Years 41.82%
7Years 24.82%
10Years 14.11%
310 M OPERATING CASH FLOW
-46.73%
Growth Rates
1Year -46.73%
3Years 4.15%
5Years 366.13%
7Years 4.57%
10Years 5.20%
79.1 M INVESTING CASH FLOW
86.15%
Growth Rates
1Year 86.15%
3Years 61.00%
5Years 271.16%
7Years 23.16%
10Years 7.84%
-397 M FINANCING CASH FLOW
-138.97%
Growth Rates
1Year -138.97%
3Years -17.94%
5Years -37.57%
7Years -17.62%
10Years -9.70%
538 M REVENUE
5.72%
Growth Rates
1Year 35.69%
3Years 48.63%
5Years 31.77%
7Years 18.22%
10Years 13.82%
91.9 M OPERATING INCOME
-24.44%
Growth Rates
1Year 23.10%
3Years 34.10%
5Years 31.92%
7Years 15.95%
10Years 10.72%
80.8 M NET INCOME
0.00%
Growth Rates
1Year -30.46%
3Years 251.57%
5Years 41.82%
7Years 24.82%
10Years 14.11%
124 M OPERATING CASH FLOW
-15.86%
Growth Rates
1Year -46.73%
3Years 4.15%
5Years 366.13%
7Years 4.57%
10Years 5.20%
9.1 M INVESTING CASH FLOW
117.33%
Growth Rates
1Year 86.15%
3Years 61.00%
5Years 271.16%
7Years 23.16%
10Years 7.84%
-230 M FINANCING CASH FLOW
-152.85%
Growth Rates
1Year -138.97%
3Years -17.94%
5Years -37.57%
7Years -17.62%
10Years -9.70%
Balance Sheet Decomposition Costamare Inc.
image
Current Assets 1.12 B
Cash & Short-Term Investments 790 M
Receivables 84.7 M
Other Current Assets 243 M
Non-Current Assets 4.17 B
Long-Term Investments 326 M
PP&E 3.77 B
Other Non-Current Assets 72.8 M
Current Liabilities 663 M
Accounts Payable 46.8 M
Short-Term Debt 511 M
Other Current Liabilities 105 M
Non-Current Liabilities 2.18 B
Long-Term Debt 2.14 B
Other Non-Current Liabilities 47.7 M
EFFICIENCY
Earnings Waterfall Costamare Inc.
image
Revenue 1.51 B
Cost Of Revenue 1.07 B
Gross Profit 436 M
Operating Expenses 80.5 M
Operating Income 468 M
Other Expenses 82.3 M
Net Income 386 M
RATIOS
28.88% GROSS MARGIN
28.88%
Averages
1Year 28.88%
3Years 46.16%
5Years 46.47%
7Years 45.39%
10Years 47.00%
30.97% OPERATING MARGIN
30.97%
Averages
1Year 30.97%
3Years 33.37%
5Years 32.64%
7Years 32.46%
10Years 35.15%
25.52% NET MARGIN
25.52%
Averages
1Year 25.52%
3Years 43.39%
5Years 27.06%
7Years 24.38%
10Years 24.12%
16.19% ROE
16.19%
Averages
1Year 16.19%
3Years 22.36%
5Years 13.76%
7Years 11.39%
10Years 11.66%
7.30% ROA
7.30%
Averages
1Year 7.30%
3Years 9.50%
5Years 5.88%
7Years 4.93%
10Years 4.74%
9.90% ROIC
9.90%
Averages
1Year 9.90%
3Years 9.15%
5Years -4.85%
7Years -1.70%
10Years 1.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Costamare Inc.
image
Net Income 386 M
Depreciation & Amortization 186 M
Capital Expenditures -83.5 M
Stock-Based Compensation 5.85 M
Change in Working Capital -140 M
Others 237 M
Free Cash Flow 226 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Costamare Inc.
image
CMRE-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.477 USD DIVIDEND PER SHARE
5. COMPETITION

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT.

image
18.5 USD
CMRE-PD
Overvalued 30.62%

Global Ship Lease, Inc. owns and charters containerships of various sizes under fixed-rate charters to container shipping companies. As of March 10, 2022, it owned 65 mid-sized and smaller containerships with an aggregate capacity of 342,348 twenty-foot equivalent units.

image
19.7 USD
GSL-PB
Overvalued 25.02%

Diana Shipping Inc. provides shipping transportation services. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes worldwide.

image
0.123 USD
DSX-PB
Overvalued 99.53%

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
0.509 USD
SB-PD
Overvalued 98.05%

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
0.509 USD
SB-PC
Overvalued 98.03%

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT.

image
18.4 USD
CMRE-PC
Overvalued 29.72%
6. Ownership
Insider Ownership Costamare Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Costamare Inc. CMRE-PB

image
COUNTRY MC
INDUSTRY Marine Shipping
MARKET CAP $ 1.74 B
Dividend Yield 0.00%
Description Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT. The company was founded in 1974 and is based in Monaco.
Contact 7 Rue du Gabian, Monaco, 98000 https://www.costamare.com
IPO Date Aug. 1, 2013
Employees 2750
Officers Mr. Anastasios Gabrielides General Counsel & Secretary Mr. Peter Lund Chief Commercial Officer Mr. Gregory G. Zikos Chief Financial Officer & Director Mr. Konstantinos V. Konstantakopoulos Chairman & Chief Executive Officer