image
Safe Bulkers, Inc. SB-PD
Industrials - Marine Shipping - NYSE - MC
Watchlist
$ 25.01
-2.11 %
$ 335 M
Market Cap
16.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SB-PD stock under the worst case scenario is HIDDEN Compared to the current market price of 25 USD, Safe Bulkers, Inc. is HIDDEN

SB-PD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SB-PD stock under the base case scenario is HIDDEN Compared to the current market price of 25 USD, Safe Bulkers, Inc. is HIDDEN

SB-PD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SB-PD stock under the best case scenario is HIDDEN Compared to the current market price of 25 USD, Safe Bulkers, Inc. is HIDDEN

SB-PD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SB-PD

image
1M -2%
6M 1%
1Y 3%
3Y 23%
5Y 129%
All
$25.6$25.6$25.5$25.5$25.4$25.4$25.3$25.3$25.2$25.2$25.1$25.1$25.0$25.0$24.9$24.9$24.8$24.8$24.7$24.715 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
308 M REVENUE
8.17%
Growth Rates
1Year 8.17%
3Years -2.22%
5Years 9.24%
7Years 11.02%
10Years 7.16%
128 M OPERATING INCOME
23.31%
Growth Rates
1Year 23.31%
3Years 3.34%
5Years 23.86%
7Years 21.25%
10Years 17.00%
97.4 M NET INCOME
25.89%
Growth Rates
1Year 25.89%
3Years -17.65%
5Years 43.44%
7Years 17.81%
10Years 20.87%
130 M OPERATING CASH FLOW
6.75%
Growth Rates
1Year 6.75%
3Years -15.63%
5Years 17.49%
7Years 14.95%
10Years 11.55%
-71.7 M INVESTING CASH FLOW
52.72%
Growth Rates
1Year 52.72%
3Years -110.60%
5Years -14.29%
7Years -9.42%
10Years -0.68%
-25.9 M FINANCING CASH FLOW
-88.73%
Growth Rates
1Year -88.73%
3Years 51.45%
5Years -32.13%
7Years 8.10%
10Years -3.36%
71.5 M REVENUE
-5.84%
Growth Rates
1Year 8.17%
3Years -2.22%
5Years 9.24%
7Years 11.02%
10Years 7.16%
24.6 M OPERATING INCOME
-28.36%
Growth Rates
1Year 23.31%
3Years 3.34%
5Years 23.86%
7Years 21.25%
10Years 17.00%
19.4 M NET INCOME
0.00%
Growth Rates
1Year 25.89%
3Years -17.65%
5Years 43.44%
7Years 17.81%
10Years 20.87%
130 M OPERATING CASH FLOW
525533.06%
Growth Rates
1Year 6.75%
3Years -15.63%
5Years 17.49%
7Years 14.95%
10Years 11.55%
-71.7 M INVESTING CASH FLOW
-995894.44%
Growth Rates
1Year 52.72%
3Years -110.60%
5Years -14.29%
7Years -9.42%
10Years -0.68%
-25.8 M FINANCING CASH FLOW
-186794.93%
Growth Rates
1Year -88.73%
3Years 51.45%
5Years -32.13%
7Years 8.10%
10Years -3.36%
Balance Sheet Safe Bulkers, Inc.
image
Current Assets 165 M
Cash & Short-Term Investments 125 M
Receivables 15.1 M
Other Current Assets 24.9 M
Non-Current Assets 1.24 B
Long-Term Investments 0
PP&E 1.23 B
Other Non-Current Assets 8.18 M
8.94 %87.63 %Total Assets$1.4b
Current Liabilities 86.5 M
Accounts Payable 9.9 M
Short-Term Debt 58.2 M
Other Current Liabilities 18.4 M
Non-Current Liabilities 485 M
Long-Term Debt 478 M
Other Non-Current Liabilities 6.56 M
10.18 %3.22 %83.72 %Total Liabilities$571.5m
EFFICIENCY
Earnings Waterfall Safe Bulkers, Inc.
image
Revenue 308 M
Cost Of Revenue 167 M
Gross Profit 140 M
Operating Expenses 11.7 M
Operating Income 128 M
Other Expenses 31.1 M
Net Income 97.4 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00308m(167m)140m(12m)128m(31m)97mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.56% GROSS MARGIN
45.56%
Averages
1Year 45.56%
3Years 49.20%
5Years 44.62%
7Years 42.14%
10Years 33.01%
41.75% OPERATING MARGIN
41.75%
Averages
1Year 41.75%
3Years 38.76%
5Years 25.73%
7Years 25.69%
10Years 7.93%
31.65% NET MARGIN
31.65%
Averages
1Year 31.65%
3Years 36.06%
5Years 34.29%
7Years 25.76%
10Years 3.45%
11.71% ROE
11.71%
Averages
1Year 11.71%
3Years 14.61%
5Years 14.85%
7Years 11.13%
10Years 4.21%
6.94% ROA
6.94%
Averages
1Year 6.94%
3Years 8.85%
5Years 8.87%
7Years 6.56%
10Years 2.93%
9.34% ROIC
9.34%
Averages
1Year 9.34%
3Years 10.56%
5Years 10.27%
7Years 6.94%
10Years 3.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Safe Bulkers, Inc.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 97.4 M
Depreciation & Amortization 58.1 M
Capital Expenditures -145 M
Stock-Based Compensation 150 K
Change in Working Capital -9.98 M
Others -19.3 M
Free Cash Flow -14.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Safe Bulkers, Inc.
image
SB-PD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.52.52.02.01.51.51.01.00.50.50.00.00.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.52.000.52.000.52.000.52.000.52.000.52.000.52.000.52.000.52.000.52.001.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Safe Bulkers, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Safe Bulkers, Inc. SB-PD

image
COUNTRY MC
INDUSTRY Marine Shipping
MARKET CAP $ 335 M
Dividend Yield 0.00%
Description Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore. As of March 18, 2022, the company had a fleet of 40 drybulk vessels having an average age of 10.4 years; and an aggregate carrying capacity of 3,925,500 deadweight tons. Its fleet consisted of 12 Panamax class vessels, 7 Kamsarmax class vessels, 15 post- Panamax class vessels, and 6 Capesize class vessels. Safe Bulkers, Inc. was incorporated in 2007 and is based in Monaco.
Contact Les Acanthes, Monaco, 98000 https://www.safebulkers.com
IPO Date June 25, 2014
Employees 941
Officers Mr. Polys Hajioannou Chairman & Chief Executive Officer Mr. Ioannis Foteinos Chief Operating Officer & Director Dr. Loukas Barmparis President, Secretary & Director Mr. Konstantinos Adamopoulos Chief Financial Officer, Treasurer & Director