image
Global Ship Lease, Inc. GSL-PB
Industrials - Marine Shipping - NYSE - GB
Watchlist
$ 26.2124
0.585 %
$ 758 M
Market Cap
4.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GSL-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 26.2 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GSL-PB stock under the base case scenario is HIDDEN Compared to the current market price of 26.2 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GSL-PB stock under the best case scenario is HIDDEN Compared to the current market price of 26.2 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GSL-PB

image
1M --%
6M 3%
1Y 10%
3Y 30%
5Y 64%
All
FINANCIALS
667 M REVENUE
10.29%
Growth Rates
1Year 10.29%
3Years 33.09%
5Years 33.52%
7Years 21.92%
10Years 16.63%
343 M OPERATING INCOME
-3.10%
Growth Rates
1Year -3.10%
3Years 48.52%
5Years 104.14%
7Years 52.01%
10Years 20.97%
304 M NET INCOME
3.95%
Growth Rates
1Year 3.95%
3Years 94.22%
5Years 48.85%
7Years 31.16%
10Years 25.07%
375 M OPERATING CASH FLOW
6.55%
Growth Rates
1Year 6.55%
3Years 53.13%
5Years 51.02%
7Years 26.80%
10Years 17.57%
-152 M INVESTING CASH FLOW
-342.60%
Growth Rates
1Year -342.60%
3Years -56.57%
5Years -48.71%
7Years -55.41%
10Years -24.75%
-212 M FINANCING CASH FLOW
12.77%
Growth Rates
1Year 12.77%
3Years -20.86%
5Years -30.93%
7Years -18.80%
10Years -13.60%
173 M REVENUE
-1.40%
Growth Rates
1Year 10.29%
3Years 33.09%
5Years 33.52%
7Years 21.92%
10Years 16.63%
92.2 M OPERATING INCOME
-1.76%
Growth Rates
1Year -3.10%
3Years 48.52%
5Years 104.14%
7Years 52.01%
10Years 20.97%
81.1 M NET INCOME
-7.82%
Growth Rates
1Year 3.95%
3Years 94.22%
5Years 48.85%
7Years 31.16%
10Years 25.07%
118 M OPERATING CASH FLOW
12.08%
Growth Rates
1Year 6.55%
3Years 53.13%
5Years 51.02%
7Years 26.80%
10Years 17.57%
17.4 M INVESTING CASH FLOW
138.04%
Growth Rates
1Year -342.60%
3Years -56.57%
5Years -48.71%
7Years -55.41%
10Years -24.75%
-54.3 M FINANCING CASH FLOW
17.23%
Growth Rates
1Year 12.77%
3Years -20.86%
5Years -30.93%
7Years -18.80%
10Years -13.60%
Balance Sheet Global Ship Lease, Inc.
image
Current Assets 296 M
Cash & Short-Term Investments 209 M
Receivables 5.37 M
Other Current Assets 80.9 M
Non-Current Assets 1.88 B
Long-Term Investments 102 M
PP&E 1.68 B
Other Non-Current Assets 97.7 M
Current Liabilities 280 M
Accounts Payable 14.9 M
Short-Term Debt 193 M
Other Current Liabilities 72.3 M
Non-Current Liabilities 707 M
Long-Term Debt 619 M
Other Non-Current Liabilities 87.8 M
EFFICIENCY
Earnings Waterfall Global Ship Lease, Inc.
image
Revenue 667 M
Cost Of Revenue 295 M
Gross Profit 372 M
Operating Expenses 29 M
Operating Income 343 M
Other Expenses 38.7 M
Net Income 304 M
RATIOS
55.82% GROSS MARGIN
55.82%
Averages
1Year 55.82%
3Years 53.42%
5Years 49.89%
7Years 49.04%
10Years 46.78%
51.48% OPERATING MARGIN
51.48%
Averages
1Year 51.48%
3Years 56.36%
5Years 49.77%
7Years 33.24%
10Years 26.26%
45.67% NET MARGIN
45.67%
Averages
1Year 45.67%
3Years 45.58%
5Years 33.34%
7Years 11.92%
10Years 3.13%
25.71% ROE
25.71%
Averages
1Year 25.71%
3Years 26.70%
5Years 19.77%
7Years 7.31%
10Years 2.55%
14.02% ROA
14.02%
Averages
1Year 14.02%
3Years 12.18%
5Years 8.55%
7Years 3.87%
10Years 1.62%
17.16% ROIC
17.16%
Averages
1Year 17.16%
3Years 16.37%
5Years 13.23%
7Years 8.99%
10Years 6.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Global Ship Lease, Inc.
image
Net Income 304 M
Depreciation & Amortization 91.7 M
Capital Expenditures -152 M
Stock-Based Compensation 10.2 M
Change in Working Capital -19.2 M
Others -21.3 M
Free Cash Flow 223 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Global Ship Lease, Inc.
image
GSL-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.94% DIVIDEND YIELD
0.547 USD DIVIDEND PER SHARE
5. COMPETITION

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
-118 USD
SB-PC
Overvalued 570.54%

Diana Shipping Inc. provides shipping transportation services. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes worldwide.

image
35.9 USD
DSX-PB
Undervalued 35.61%

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT.

image
0.018 USD
CMRE-PC
Overvalued 99.93%

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
-118 USD
SB-PD
Overvalued 568.31%
6. Ownership
Insider Ownership Global Ship Lease, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Global Ship Lease, Inc. GSL-PB

image
COUNTRY GB
INDUSTRY Marine Shipping
MARKET CAP $ 758 M
Dividend Yield 1.94%
Description Global Ship Lease, Inc. owns and charters containerships of various sizes under fixed-rate charters to container shipping companies. As of March 10, 2022, it owned 65 mid-sized and smaller containerships with an aggregate capacity of 342,348 twenty-foot equivalent units. The company was founded in 2007 and is based in London, the United Kingdom.
Contact 25 Wilton Road, London, SW1V 1LW https://www.globalshiplease.com
IPO Date Aug. 15, 2014
Employees 7
Officers Mr. Thomas A. Lister Chief Executive Officer Mr. George Giannopoulos Chief Compliance Officer Ms. Maria Danezi Company Secretary Mr. Anastasios Psaropoulos Chief Financial Officer & Treasurer Mr. Georgios Giouroukos Youroukos Executive Chairman