image
Global Ship Lease, Inc. GSL-PB
Industrials - Marine Shipping - NYSE - GB
Watchlist
$ 26.14
0.769 %
$ 732 M
Market Cap
4.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSL-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 26.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSL-PB stock under the base case scenario is HIDDEN Compared to the current market price of 26.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSL-PB stock under the best case scenario is HIDDEN Compared to the current market price of 26.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GSL-PB

image
1M 0%
6M 3%
1Y 9%
3Y 26%
5Y 98%
All
FINANCIALS
706 M REVENUE
5.82%
Growth Rates
1Year 5.82%
3Years 20.57%
5Years 21.99%
7Years 23.72%
10Years 17.67%
379 M OPERATING INCOME
10.47%
Growth Rates
1Year 10.47%
3Years 16.87%
5Years 27.72%
7Years 59.91%
10Years 24.53%
354 M NET INCOME
16.13%
Growth Rates
1Year 16.13%
3Years 27.28%
5Years 54.76%
7Years 31.40%
10Years 50.06%
430 M OPERATING CASH FLOW
14.70%
Growth Rates
1Year 14.70%
3Years 17.68%
5Years 35.73%
7Years 33.20%
10Years 21.59%
-255 M INVESTING CASH FLOW
-67.55%
Growth Rates
1Year -67.55%
3Years 18.73%
5Years -20.57%
7Years -75.86%
10Years -12.26%
-209 M FINANCING CASH FLOW
1.72%
Growth Rates
1Year 1.72%
3Years -18.13%
5Years -33.58%
7Years -29.64%
10Years -23.81%
181 M REVENUE
5.15%
Growth Rates
1Year 5.82%
3Years 20.57%
5Years 21.99%
7Years 23.72%
10Years 17.67%
96 M OPERATING INCOME
4.14%
Growth Rates
1Year 10.47%
3Years 16.87%
5Years 27.72%
7Years 59.91%
10Years 24.53%
92.6 M NET INCOME
14.07%
Growth Rates
1Year 16.13%
3Years 27.28%
5Years 54.76%
7Years 31.40%
10Years 50.06%
106 M OPERATING CASH FLOW
-10.47%
Growth Rates
1Year 14.70%
3Years 17.68%
5Years 35.73%
7Years 33.20%
10Years 21.59%
-221 M INVESTING CASH FLOW
-1266.57%
Growth Rates
1Year -67.55%
3Years 18.73%
5Years -20.57%
7Years -75.86%
10Years -12.26%
-16 M FINANCING CASH FLOW
70.57%
Growth Rates
1Year 1.72%
3Years -18.13%
5Years -33.58%
7Years -29.64%
10Years -23.81%
Balance Sheet Global Ship Lease, Inc.
image
Current Assets 301 M
Cash & Short-Term Investments 168 M
Receivables 12.8 M
Other Current Assets 121 M
Non-Current Assets 2.07 B
Long-Term Investments 0
PP&E 1.9 B
Other Non-Current Assets 169 M
Current Liabilities 264 M
Accounts Payable 12.3 M
Short-Term Debt 145 M
Other Current Liabilities 106 M
Non-Current Liabilities 646 M
Long-Term Debt 539 M
Other Non-Current Liabilities 107 M
EFFICIENCY
Earnings Waterfall Global Ship Lease, Inc.
image
Revenue 706 M
Cost Of Revenue 315 M
Gross Profit 391 M
Operating Expenses 11.6 M
Operating Income 379 M
Other Expenses 25.5 M
Net Income 354 M
RATIOS
55.38% GROSS MARGIN
55.38%
Averages
1Year 55.38%
3Years 55.52%
5Years 51.74%
7Years 49.98%
10Years 48.79%
53.74% OPERATING MARGIN
53.74%
Averages
1Year 53.74%
3Years 54.60%
5Years 51.97%
7Years 42.29%
10Years 28.58%
50.12% NET MARGIN
50.12%
Averages
1Year 50.12%
3Years 48.08%
5Years 40.31%
7Years 25.76%
10Years 7.70%
24.16% ROE
24.16%
Averages
1Year 24.16%
3Years 26.73%
5Years 22.64%
7Years 14.98%
10Years 4.83%
14.90% ROA
14.90%
Averages
1Year 14.90%
3Years 14.28%
5Years 10.94%
7Years 7.57%
10Years 3.04%
16.82% ROIC
16.82%
Averages
1Year 16.82%
3Years 16.87%
5Years 14.21%
7Years 11.25%
10Years 7.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Global Ship Lease, Inc.
image
Net Income 354 M
Depreciation & Amortization 100 M
Capital Expenditures -242 M
Stock-Based Compensation 8.7 M
Change in Working Capital -2.48 M
Others -49.8 M
Free Cash Flow 188 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Global Ship Lease, Inc.
image
GSL-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.38% DIVIDEND YIELD
0.547 USD DIVIDEND PER SHARE
5. COMPETITION

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
-11.4 USD
SB-PC
Overvalued 145.37%

Diana Shipping Inc. provides shipping transportation services. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes worldwide.

image
110 USD
DSX-PB
Undervalued 325.51%

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT.

image
94.6 USD
CMRE-PC
Undervalued 275.30%

Safe Bulkers, Inc., together with its subsidiaries, provides marine drybulk transportation services. It owns and operates drybulk vessels for transporting bulk cargoes primarily coal, grain, and iron ore.

image
-11.4 USD
SB-PD
Overvalued 145.45%
6. Ownership
Insider Ownership Global Ship Lease, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Global Ship Lease, Inc. GSL-PB

image
COUNTRY GB
INDUSTRY Marine Shipping
MARKET CAP $ 732 M
Dividend Yield 2.38%
Description Global Ship Lease, Inc. owns and charters containerships of various sizes under fixed-rate charters to container shipping companies. As of March 10, 2022, it owned 65 mid-sized and smaller containerships with an aggregate capacity of 342,348 twenty-foot equivalent units. The company was founded in 2007 and is based in London, the United Kingdom.
Contact 25 Wilton Road, London, SW1V 1LW https://www.globalshiplease.com
IPO Date Aug. 15, 2014
Employees 7
Officers Mr. Thomas A. Lister Chief Executive Officer Mr. George Giannopoulos Chief Compliance Officer Mr. Anastasios Psaropoulos Chief Financial Officer & Treasurer Ms. Maria Danezi Company Secretary Mr. Georgios Giouroukos Youroukos Executive Chairman