image
Global Ship Lease, Inc. GSL-PB
Industrials - Marine Shipping - NYSE - GB
Watchlist
$ 25.07
-0.752 %
$ 686 M
Market Cap
4.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GSL-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GSL-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GSL-PB stock under the best case scenario is HIDDEN Compared to the current market price of 25.1 USD, Global Ship Lease, Inc. is HIDDEN

GSL-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GSL-PB

image
1M -3%
6M --%
1Y 6%
3Y 23%
5Y 98%
All
$26.2$26.2$26.0$26.0$25.8$25.8$25.6$25.6$25.4$25.4$25.2$25.2$25.0$25.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
706 M REVENUE
5.82%
Growth Rates
1Year 5.82%
3Years 20.57%
5Years 21.99%
7Years 23.72%
10Years 17.67%
379 M OPERATING INCOME
10.47%
Growth Rates
1Year 10.47%
3Years 16.87%
5Years 27.72%
7Years 59.91%
10Years 24.53%
354 M NET INCOME
16.13%
Growth Rates
1Year 16.13%
3Years 27.28%
5Years 54.76%
7Years 31.40%
10Years 50.06%
430 M OPERATING CASH FLOW
14.70%
Growth Rates
1Year 14.70%
3Years 17.68%
5Years 35.73%
7Years 33.20%
10Years 21.59%
-255 M INVESTING CASH FLOW
-67.55%
Growth Rates
1Year -67.55%
3Years 18.73%
5Years -20.57%
7Years -75.86%
10Years -12.26%
-209 M FINANCING CASH FLOW
1.72%
Growth Rates
1Year 1.72%
3Years -18.13%
5Years -33.58%
7Years -29.64%
10Years -23.81%
181 M REVENUE
5.15%
Growth Rates
1Year 5.82%
3Years 20.57%
5Years 21.99%
7Years 23.72%
10Years 17.67%
96 M OPERATING INCOME
4.14%
Growth Rates
1Year 10.47%
3Years 16.87%
5Years 27.72%
7Years 59.91%
10Years 24.53%
92.6 M NET INCOME
14.07%
Growth Rates
1Year 16.13%
3Years 27.28%
5Years 54.76%
7Years 31.40%
10Years 50.06%
106 M OPERATING CASH FLOW
-10.47%
Growth Rates
1Year 14.70%
3Years 17.68%
5Years 35.73%
7Years 33.20%
10Years 21.59%
-221 M INVESTING CASH FLOW
-1266.57%
Growth Rates
1Year -67.55%
3Years 18.73%
5Years -20.57%
7Years -75.86%
10Years -12.26%
-16 M FINANCING CASH FLOW
70.57%
Growth Rates
1Year 1.72%
3Years -18.13%
5Years -33.58%
7Years -29.64%
10Years -23.81%
Balance Sheet Global Ship Lease, Inc.
image
Current Assets 301 M
Cash & Short-Term Investments 168 M
Receivables 12.8 M
Other Current Assets 121 M
Non-Current Assets 2.07 B
Long-Term Investments 0
PP&E 1.9 B
Other Non-Current Assets 169 M
7.06 %5.09 %80.20 %7.11 %Total Assets$2.4b
Current Liabilities 264 M
Accounts Payable 12.3 M
Short-Term Debt 145 M
Other Current Liabilities 106 M
Non-Current Liabilities 646 M
Long-Term Debt 539 M
Other Non-Current Liabilities 107 M
15.97 %11.70 %59.22 %11.76 %Total Liabilities$909.8m
EFFICIENCY
Earnings Waterfall Global Ship Lease, Inc.
image
Revenue 706 M
Cost Of Revenue 315 M
Gross Profit 391 M
Operating Expenses 11.6 M
Operating Income 379 M
Other Expenses 25.5 M
Net Income 354 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00706m(315m)391m(12m)379m(26m)354mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
55.38% GROSS MARGIN
55.38%
Averages
1Year 55.38%
3Years 55.52%
5Years 51.74%
7Years 49.98%
10Years 48.79%
53.74% OPERATING MARGIN
53.74%
Averages
1Year 53.74%
3Years 54.60%
5Years 51.97%
7Years 42.29%
10Years 28.58%
50.12% NET MARGIN
50.12%
Averages
1Year 50.12%
3Years 48.08%
5Years 40.31%
7Years 25.76%
10Years 7.70%
24.16% ROE
24.16%
Averages
1Year 24.16%
3Years 26.73%
5Years 22.64%
7Years 14.98%
10Years 4.83%
14.90% ROA
14.90%
Averages
1Year 14.90%
3Years 14.28%
5Years 10.94%
7Years 7.57%
10Years 3.04%
16.82% ROIC
16.82%
Averages
1Year 16.82%
3Years 16.87%
5Years 14.21%
7Years 11.25%
10Years 7.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Global Ship Lease, Inc.
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 354 M
Depreciation & Amortization 100 M
Capital Expenditures -242 M
Stock-Based Compensation 8.7 M
Change in Working Capital -2.48 M
Others -49.8 M
Free Cash Flow 188 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Global Ship Lease, Inc.
image
GSL-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.38% DIVIDEND YIELD
0.547 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546880.546882.190.546882.190.546882.190.546882.190.546882.190.546882.190.546882.190.546882.190.546882.190.546882.190.552015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Global Ship Lease, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Global Ship Lease, Inc. GSL-PB

image
COUNTRY GB
INDUSTRY Marine Shipping
MARKET CAP $ 686 M
Dividend Yield 2.38%
Description Global Ship Lease, Inc. owns and charters containerships of various sizes under fixed-rate charters to container shipping companies. As of March 10, 2022, it owned 65 mid-sized and smaller containerships with an aggregate capacity of 342,348 twenty-foot equivalent units. The company was founded in 2007 and is based in London, the United Kingdom.
Contact 25 Wilton Road, London, SW1V 1LW https://www.globalshiplease.com
IPO Date Aug. 15, 2014
Employees 7
Officers Mr. Anastasios Psaropoulos Chief Financial Officer & Treasurer Mr. Thomas A. Lister Chief Executive Officer Mr. George Giannopoulos Chief Compliance Officer Ms. Maria Danezi Company Secretary Mr. Georgios Giouroukos Youroukos Executive Chairman