image
Boot Barn Holdings, Inc. BOOT
Consumer Cyclical - Apparel - Retail - NYSE - US
Watchlist
$ 166.4
3.39 %
$ 5.09 B
Market Cap
28.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BOOT stock under the worst case scenario is HIDDEN Compared to the current market price of 166 USD, Boot Barn Holdings, Inc. is HIDDEN

BOOT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BOOT stock under the base case scenario is HIDDEN Compared to the current market price of 166 USD, Boot Barn Holdings, Inc. is HIDDEN

BOOT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BOOT stock under the best case scenario is HIDDEN Compared to the current market price of 166 USD, Boot Barn Holdings, Inc. is HIDDEN

BOOT Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BOOT

image
1M 50%
6M 13%
1Y 32%
3Y 124%
5Y 627%
All
$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
1.67 B REVENUE
0.57%
Growth Rates
1Year 0.57%
3Years 23.11%
5Years 16.50%
7Years 14.92%
10Years 17.03%
198 M OPERATING INCOME
-14.48%
Growth Rates
1Year -14.48%
3Years 31.93%
5Years 25.24%
7Years 26.70%
10Years 25.45%
147 M NET INCOME
-13.81%
Growth Rates
1Year -13.81%
3Years 35.27%
5Years 30.38%
7Years 39.64%
10Years 38.50%
236 M OPERATING CASH FLOW
165.60%
Growth Rates
1Year 165.60%
3Years 14.83%
5Years 30.13%
7Years 28.35%
10Years 33.86%
-119 M INVESTING CASH FLOW
4.62%
Growth Rates
1Year 4.62%
3Years -61.07%
5Years -30.18%
7Years -25.97%
10Years -15.85%
-59.6 M FINANCING CASH FLOW
-179.83%
Growth Rates
1Year -179.83%
3Years 21.63%
5Years -20.07%
7Years -19.93%
10Years -17.78%
608 M REVENUE
42.83%
Growth Rates
1Year 0.57%
3Years 23.11%
5Years 16.50%
7Years 14.92%
10Years 17.03%
99.5 M OPERATING INCOME
148.79%
Growth Rates
1Year -14.48%
3Years 31.93%
5Years 25.24%
7Years 26.70%
10Years 25.45%
75.1 M NET INCOME
155.08%
Growth Rates
1Year -13.81%
3Years 35.27%
5Years 30.38%
7Years 39.64%
10Years 38.50%
157 M OPERATING CASH FLOW
2122.72%
Growth Rates
1Year 165.60%
3Years 14.83%
5Years 30.13%
7Years 28.35%
10Years 33.86%
-42.9 M INVESTING CASH FLOW
-11.91%
Growth Rates
1Year 4.62%
3Years -61.07%
5Years -30.18%
7Years -25.97%
10Years -15.85%
1.3 M FINANCING CASH FLOW
1248.96%
Growth Rates
1Year -179.83%
3Years 21.63%
5Years -20.07%
7Years -19.93%
10Years -17.78%
Balance Sheet Boot Barn Holdings, Inc.
image
Current Assets 730 M
Cash & Short-Term Investments 75.8 M
Receivables 20.2 M
Other Current Assets 634 M
Non-Current Assets 976 M
Long-Term Investments 0
PP&E 714 M
Other Non-Current Assets 262 M
4.45 %37.15 %41.87 %15.35 %Total Assets$1.7b
Current Liabilities 313 M
Accounts Payable 133 M
Short-Term Debt 63.5 M
Other Current Liabilities 116 M
Non-Current Liabilities 449 M
Long-Term Debt 403 M
Other Non-Current Liabilities 45.8 M
17.44 %8.33 %15.29 %52.93 %6.02 %Total Liabilities$761.9m
EFFICIENCY
Earnings Waterfall Boot Barn Holdings, Inc.
image
Revenue 1.67 B
Cost Of Revenue 1.05 B
Gross Profit 614 M
Operating Expenses 416 M
Operating Income 198 M
Other Expenses 51.2 M
Net Income 147 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)614m(416m)198m(51m)147mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.86% GROSS MARGIN
36.86%
Averages
1Year 36.86%
3Years 37.44%
5Years 35.61%
7Years 34.44%
10Years 33.51%
11.89% OPERATING MARGIN
11.89%
Averages
1Year 11.89%
3Years 14.41%
5Years 12.32%
7Years 10.96%
10Years 9.68%
8.82% NET MARGIN
8.82%
Averages
1Year 8.82%
3Years 10.68%
5Years 8.87%
7Years 7.66%
10Years 6.10%
15.58% ROE
15.58%
Averages
1Year 15.58%
3Years 23.21%
5Years 19.92%
7Years 18.26%
10Years 15.14%
8.62% ROA
8.62%
Averages
1Year 8.62%
3Years 11.97%
5Years 9.49%
7Years 8.36%
10Years 6.70%
10.14% ROIC
10.14%
Averages
1Year 10.14%
3Years 14.72%
5Years 11.95%
7Years 11.41%
10Years 9.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Boot Barn Holdings, Inc.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 147 M
Depreciation & Amortization 49.6 M
Capital Expenditures -119 M
Stock-Based Compensation 12.9 M
Change in Working Capital -40.1 M
Others 23.7 M
Free Cash Flow 117 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Boot Barn Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for BOOT of $174 , with forecasts ranging from a low of $147 to a high of $210 .
BOOT Lowest Price Target Wall Street Target
147 USD -11.66%
BOOT Average Price Target Wall Street Target
174 USD 4.57%
BOOT Highest Price Target Wall Street Target
210 USD 26.20%
Price
Max Price Target
Min Price Target
Average Price Target
2202202002001801801601601401401201201001008080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Dec '24Dec '24Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Aug '25Aug '25Oct '25Oct '25Dec '25Dec '25Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Boot Barn Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
965 K USD 1
6-9 MONTHS
14.4 M USD 1
9-12 MONTHS
1.67 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Footwear Stocks Nike, On Holding, Deckers, and Boot Barn Were Tumbling Today Stocks are plunging today on President Trump's announcement of a 10% blanket tariff on global imports and higher rates on most major trading partners last night. fool.com - 2 months ago
Scoop Up These 4 Stocks With Amazing Interest Coverage Ratio BOOT, STRL, DECK & BMRN's impressive interest coverage ratios highlight that these companies can withstand financial hardships. zacks.com - 3 months ago
BOOT or DECK: Which Is the Better Value Stock Right Now? Investors with an interest in Retail - Apparel and Shoes stocks have likely encountered both Boot Barn (BOOT) and Deckers (DECK). But which of these two stocks is more attractive to value investors? zacks.com - 3 months ago
Gap Stock Slips Under 50-Day Moving Average: Risk or Reward? GAP's strong branding and innovation fuel growth, but economic risks loom. Is it a buy or hold? zacks.com - 3 months ago
Best Growth Stocks to Buy for February 20th EAT, BOOT, and GBX it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 20, 2024. zacks.com - 3 months ago
Pick These 4 Stocks With Impressive Interest Coverage Ratios DECK, BOOT, ADUS & ENSG's impressive interest coverage ratios highlight that these companies can withstand financial hardships. zacks.com - 3 months ago
Best Growth Stocks to Buy for February 18th EAT, BOOT, and GBX it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 31, 2024. zacks.com - 3 months ago
Best Growth Stocks to Buy for February 13th EAT, KT and BOOT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 13, 2025. zacks.com - 4 months ago
Best Growth Stocks to Buy for February 11th EAT, KT and BOOT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 11, 2025. zacks.com - 4 months ago
Best Growth Stocks to Buy for February 6th PPC, EAT and BOOT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 6, 2025. zacks.com - 4 months ago
Best Growth Stocks to Buy for February 4th BOOT, EAT and KT made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 4, 2025. zacks.com - 4 months ago
Boot Barn: Stock Worth Holding As Growth Thesis Holds Up Boot Barn's rapid expansion and strong same-store sales growth support a promising long-term investment thesis, despite risks like store cannibalization and tariff pressures on margins. Q3 earnings showed impressive results with 16.9% YoY net sales growth, 8.6% same-store sales growth, and a significant improvement in operating income and gross profit margins. The company plans to open 60 new stores in fiscal 2025, aiming for a total of 900 stores, with a new store growth CAGR of 15%. seekingalpha.com - 4 months ago
8. Profile Summary

Boot Barn Holdings, Inc. BOOT

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 5.09 B
Dividend Yield 0.00%
Description Boot Barn Holdings, Inc., a lifestyle retail chain, operates specialty retail stores in the United States. The company's specialty retail stores offer western and work-related footwear, apparel, and accessories for men, women, and kids. It offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry, rugged footwear, outerwear, overalls, denim, and flame-resistant and high-visibility clothing. The company also provides gifts and home merchandise. As of May 10, 2022, it operated 304 stores in 38 states. The company also sells its products through e-commerce websites, including bootbarn.com; sheplers.com; and countryoutfitter.com. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
Contact 15345 Barranca Parkway, Irvine, CA, 92618 https://www.bootbarn.com
IPO Date Oct. 30, 2014
Employees 3100
Officers Mr. John Hazen Interim Chief Executive Officer & Chief Digital Officer Mr. Jonathon David Kosoff Chief Digital Officer Mr. Peter M. Starrett Executive Chairman Mark Dedovesh Senior Vice President of Investor Relations & Finance Ms. Laurie Grijalva Chief Merchandising Officer Mr. Michael A. Love Chief Retail Officer Mr. James M. Watkins Chief Financial Officer & Secretary