image
Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - US
$ 18.205
-0.0823 %
$ 740 M
Market Cap
-1.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BALY stock under the worst case scenario is HIDDEN Compared to the current market price of 18.2 USD, Bally's Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BALY stock under the base case scenario is HIDDEN Compared to the current market price of 18.2 USD, Bally's Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BALY stock under the best case scenario is HIDDEN Compared to the current market price of 18.2 USD, Bally's Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.45 B REVENUE
8.57%
104 M OPERATING INCOME
-52.22%
-188 M NET INCOME
55.94%
189 M OPERATING CASH FLOW
-30.39%
-208 M INVESTING CASH FLOW
31.40%
65.8 M FINANCING CASH FLOW
52.08%
630 M REVENUE
1.34%
-158 M OPERATING INCOME
-642.15%
-248 M NET INCOME
-311.75%
36.5 M OPERATING CASH FLOW
-23.29%
-103 M INVESTING CASH FLOW
-134.11%
15.9 M FINANCING CASH FLOW
87.68%
Balance Sheet Bally's Corporation
image
Current Assets 572 M
Cash & Short-Term Investments 163 M
Receivables 162 M
Other Current Assets 247 M
Non-Current Assets 6.29 B
Long-Term Investments 0
PP&E 2.34 B
Other Non-Current Assets 3.95 B
Current Liabilities 875 M
Accounts Payable 69.2 M
Short-Term Debt 74.3 M
Other Current Liabilities 731 M
Non-Current Liabilities 5.35 B
Long-Term Debt 4.99 B
Other Non-Current Liabilities 359 M
EFFICIENCY
Earnings Waterfall Bally's Corporation
image
Revenue 2.45 B
Cost Of Revenue 1.11 B
Gross Profit 1.34 B
Operating Expenses 1.26 B
Operating Income 104 M
Other Expenses 292 M
Net Income -188 M
RATIOS
54.87% GROSS MARGIN
54.87%
4.25% OPERATING MARGIN
4.25%
-7.66% NET MARGIN
-7.66%
-29.51% ROE
-29.51%
-2.73% ROA
-2.73%
1.73% ROIC
1.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bally's Corporation
image
Net Income -188 M
Depreciation & Amortization 350 M
Capital Expenditures -502 M
Stock-Based Compensation 24.1 M
Change in Working Capital 13.1 M
Others 25.6 M
Free Cash Flow -314 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bally's Corporation
image
Wall Street analysts predict an average 1-year price target for BALY of $16.9 , with forecasts ranging from a low of $13 to a high of $18.2 .
BALY Lowest Price Target Wall Street Target
13 USD -28.59%
BALY Average Price Target Wall Street Target
16.9 USD -7.31%
BALY Highest Price Target Wall Street Target
18.2 USD 0.25%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Bally's Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 09, 2023
Bought 50 K USD
ROLLINS JEFFREY W
Director
+ 5000
10 USD
1 year ago
Nov 06, 2023
Bought 18.2 K USD
Wilson Wanda Y.
Director
+ 2000
9.1 USD
1 year ago
Nov 06, 2023
Bought 88.4 K USD
PATEL JAYMIN B
Director
+ 10000
8.84 USD
1 year ago
Nov 06, 2023
Bought 52.2 K USD
Downey Terrence
Director
+ 5800
9 USD
1 year ago
Nov 03, 2023
Bought 47 K USD
Downey Terrence
Director
+ 5000
9.4 USD
1 year ago
Nov 03, 2023
Bought 189 K USD
Reeves Robeson
Chief Executive Officer
+ 20000
9.43 USD
1 year ago
Nov 03, 2023
Bought 189 K USD
Papanier George T.
President
+ 20000
9.46 USD
1 year ago
Nov 03, 2023
Bought 100 K USD
Eaton Craig L
Pres, RI Ops & Corp. Secretary
+ 10600
9.45 USD
1 year ago
Nov 03, 2023
Bought 1.87 K USD
Harris Tracy S.
Director
+ 200
9.33 USD
1 year ago
Nov 03, 2023
Bought 24.6 K USD
Barker Lee Kim
EVP, Chief Legal Officer
+ 2900
8.49 USD
2 years ago
Dec 07, 2022
Sell 10.7 M USD
Standard General L.P.
Director
- 475000
22.6038 USD
2 years ago
Jul 27, 2022
Sell 448 K USD
CRISAFULLI MARC A
EVP Government Relations
- 20363
22 USD
3 years ago
Dec 09, 2021
Bought 19.3 K USD
Wilson Wanda Y.
Director
+ 500
38.635 USD
3 years ago
Dec 16, 2021
Bought 440 K USD
Standard General L.P.
10 percent owner
+ 88025
5 USD
3 years ago
Dec 14, 2021
Bought 288 K USD
Standard General L.P.
10 percent owner
+ 57607
5 USD
3 years ago
Dec 13, 2021
Bought 226 K USD
Standard General L.P.
10 percent owner
+ 45155
5 USD
3 years ago
Dec 10, 2021
Bought 174 K USD
Standard General L.P.
10 percent owner
+ 34884
5 USD
3 years ago
Dec 07, 2021
Bought 3.57 K USD
Standard General L.P.
10 percent owner
+ 357000
0.01 USD
3 years ago
Dec 09, 2021
Bought 187 K USD
Standard General L.P.
10 percent owner
+ 37498
5 USD
3 years ago
Dec 07, 2021
Bought 550 K USD
Standard General L.P.
10 percent owner
+ 109984
5 USD
3 years ago
Dec 07, 2021
Bought 3.57 K USD
Standard General L.P.
10 percent owner
+ 357000
0.01 USD
3 years ago
Dec 06, 2021
Bought 615 K USD
Standard General L.P.
10 percent owner
+ 122937
5 USD
3 years ago
Dec 03, 2021
Bought 927 K USD
Standard General L.P.
10 percent owner
+ 185301
5 USD
3 years ago
Dec 02, 2021
Bought 222 K USD
Standard General L.P.
10 percent owner
+ 44389
5 USD
3 years ago
Nov 05, 2021
Bought 45 K USD
Downey Terrence
Director
+ 1000
45 USD
3 years ago
Nov 05, 2021
Bought 259 K USD
Reeves Robeson
President, Interactive
+ 5750
45 USD
3 years ago
Nov 05, 2021
Bought 102 K USD
Papanier George T.
President, Retail
+ 2250
45.21 USD
3 years ago
Nov 05, 2021
Bought 247 K USD
CAPP STEPHEN H
Executive Vice President, CFO
+ 5500
44.82 USD
3 years ago
Nov 05, 2021
Bought 259 K USD
Fenton Lee
Chief Executive Officer
+ 5750
44.99 USD
3 years ago
Apr 16, 2021
Sell 50 M USD
Standard General L.P.
10 percent owner
- 909090
55 USD
3 years ago
Mar 26, 2021
Sell 746 K USD
CRISAFULLI MARC A
EVP Strategy & Operations
- 10000
74.58 USD
3 years ago
Mar 26, 2021
Sell 3.93 M USD
CAPP STEPHEN H
Executive Vice President, CFO
- 56172
69.97 USD
3 years ago
Mar 29, 2021
Sell 20.8 K USD
CAPP STEPHEN H
Executive Vice President, CFO
- 301
69.17 USD
3 years ago
Mar 30, 2021
Sell 2.89 M USD
CAPP STEPHEN H
Executive Vice President, CFO
- 43527
66.51 USD
4 years ago
Jan 26, 2021
Sell 12 M USD
Standard General L.P.
Director
- 220304
54.5 USD
4 years ago
Jan 26, 2021
Sell 12 M USD
Standard General L.P.
director, 10 percent owner:
- 220304
54.5 USD
4 years ago
Jan 04, 2021
Sell 241 K USD
ROLLINS JEFFREY W
Director
- 5000
48.291 USD
4 years ago
Jan 04, 2021
Sell 241 K USD
ROLLINS JEFFREY W
Director
- 5000
48.291 USD
4 years ago
Dec 21, 2020
Sell 222 K USD
ROLLINS JEFFREY W
Director
- 5000
44.482 USD
4 years ago
Dec 01, 2020
Sell 221 K USD
ROLLINS JEFFREY W
Director
- 5000
44.24 USD
4 years ago
Nov 16, 2020
Sell 135 K USD
ROLLINS JEFFREY W
Director
- 4500
30 USD
4 years ago
Nov 09, 2020
Sell 15 K USD
ROLLINS JEFFREY W
Director
- 500
30 USD
4 years ago
Oct 06, 2020
Sell 21.1 K USD
Standard General L.P.
director, 10 percent owner:
- 800
26.4054 USD
4 years ago
Oct 07, 2020
Sell 6.98 M USD
Standard General L.P.
director, 10 percent owner:
- 273650
25.5029 USD
4 years ago
Feb 18, 2020
Sell 14.5 M USD
Standard General L.P.
director, 10 percent owner:
- 512047
28.34 USD
4 years ago
Feb 12, 2020
Sell 150 K USD
ROLLINS JEFFREY W
Director
- 5000
30.09 USD
5 years ago
Dec 19, 2019
Sell 253 K USD
ROLLINS JEFFREY W
Director
- 10000
25.274 USD
5 years ago
Aug 22, 2019
Bought 132 K USD
CAPP STEPHEN H
Executive Vice President, CFO
+ 6000
21.95 USD
5 years ago
Aug 23, 2019
Bought 6.15 K USD
CAPP STEPHEN H
Executive Vice President, CFO
+ 280
21.95 USD
5 years ago
Aug 22, 2019
Bought 59.7 K USD
CAPP STEPHEN H
Executive Vice President, CFO
+ 2720
21.95 USD
5 years ago
Jul 09, 2019
Sell 823 K USD
Chatham Asset Management, LLC
10 percent owner
- 28402
28.9884 USD
5 years ago
Jul 10, 2019
Sell 892 K USD
Chatham Asset Management, LLC
10 percent owner
- 31000
28.7749 USD
5 years ago
Jul 11, 2019
Sell 13.1 M USD
Chatham Asset Management, LLC
10 percent owner
- 470140
27.8288 USD
5 years ago
Jul 01, 2019
Sell 1.76 M USD
Chatham Asset Management, LLC
10 percent owner
- 59390
29.6222 USD
5 years ago
Jul 02, 2019
Sell 4.51 M USD
Chatham Asset Management, LLC
10 percent owner
- 154527
29.1758 USD
5 years ago
Jun 26, 2019
Sell 3.31 M USD
Chatham Asset Management, LLC
10 percent owner
- 108863
30.4136 USD
5 years ago
Jun 27, 2019
Sell 1.06 M USD
Chatham Asset Management, LLC
10 percent owner
- 34858
30.3994 USD
5 years ago
Jun 28, 2019
Sell 15.1 M USD
Chatham Asset Management, LLC
10 percent owner
- 505517
29.7879 USD
5 years ago
Jun 20, 2019
Sell 7.35 M USD
Chatham Asset Management, LLC
10 percent owner
- 240627
30.5501 USD
5 years ago
Jun 20, 2019
Sell 1.57 M USD
Chatham Asset Management, LLC
10 percent owner
- 50741
31.0058 USD
5 years ago
Jun 21, 2019
Sell 2.19 M USD
Chatham Asset Management, LLC
10 percent owner
- 71717
30.5587 USD
5 years ago
Jun 24, 2019
Sell 2.27 M USD
Chatham Asset Management, LLC
10 percent owner
- 75000
30.25 USD
5 years ago
Apr 17, 2019
Bought 65.6 K USD
Chatham Asset Management, LLC
10 percent owner
+ 2000
32.8 USD
5 years ago
Apr 17, 2019
Sell 1.65 M USD
Chatham Asset Management, LLC
10 percent owner
- 50000
33 USD
5 years ago
Apr 10, 2019
Bought 832 K USD
Chatham Asset Management, LLC
10 percent owner
+ 26003
32 USD
5 years ago
Apr 05, 2019
Bought 1.25 M USD
Chatham Asset Management, LLC
10 percent owner
+ 40100
31.25 USD
5 years ago
Apr 04, 2019
Bought 1.24 M USD
Chatham Asset Management, LLC
10 percent owner
+ 40000
31.02 USD
5 years ago
Apr 03, 2019
Bought 76.4 K USD
Chatham Asset Management, LLC
10 percent owner
+ 2500
30.54 USD
5 years ago
Apr 02, 2019
Bought 258 K USD
Chatham Asset Management, LLC
10 percent owner
+ 8293
31.13 USD
5 years ago
Apr 04, 2019
Sell 15.5 K USD
Solus Alternative Asset Management LP
10 percent owner
- 500
31.052 USD
5 years ago
Apr 04, 2019
Sell 3.56 M USD
Solus Alternative Asset Management LP
10 percent owner
- 115000
31 USD
5 years ago
Apr 01, 2019
Sell 388 K USD
Solus Alternative Asset Management LP
10 percent owner
- 12500
31 USD
5 years ago
Apr 02, 2019
Sell 18.9 K USD
Solus Alternative Asset Management LP
10 percent owner
- 600
31.5 USD
5 years ago
Apr 02, 2019
Sell 301 K USD
Solus Alternative Asset Management LP
10 percent owner
- 9683
31.0579 USD
5 years ago
Apr 02, 2019
Sell 171 K USD
Solus Alternative Asset Management LP
10 percent owner
- 5500
31.06 USD
5 years ago
Apr 03, 2019
Sell 12.4 K USD
Solus Alternative Asset Management LP
10 percent owner
- 400
31 USD
5 years ago
Apr 01, 2019
Bought 2.01 M USD
Chatham Asset Management, LLC
10 percent owner
+ 65000
30.99 USD
5 years ago
Mar 29, 2019
Bought 361 K USD
Chatham Asset Management, LLC
10 percent owner
+ 12251
29.48 USD
5 years ago
Mar 28, 2019
Bought 1.41 K USD
Chatham Asset Management, LLC
10 percent owner
+ 14052
0.1 USD
7. News
Bally's Corporation Announces Completion of Second Rollover Election Period PROVIDENCE, R.I.--(BUSINESS WIRE)--Bally's Corporation (NYSE: BALY; BALY.T) (“Bally's” or the “Company”) today announced the completion of the second election period for holders of shares of Bally's common stock, par value $0.01, to submit an election (a “Rolling Share Election”) to have such shares remain outstanding following the completion of the transactions contemplated by the Agreement and Plan of Merger, dated as of July 25, 2024 (as amended, the “Merger Agreement”), by and among SG Pare. businesswire.com - 1 week ago
Powell Plays Grinch U.S. equity markets tumbled this week while benchmark interest rates jumped to six-month highs after the Fed cut rates for a third-straight meeting but indicated a less-dovish outlook for 2025. Reflecting concern over stubbornly sticky inflation and buoyant economic growth, the FOMC's updated Economic Projections indicate just two rate cuts in 2025, down from four in the prior forecast. Posting its worst week since November, the S&P 500 dipped 2.2%. The Dow shed roughly 1,000 points, while the Small-Cap 600 and the Mid-Cap 400 each tumbled by nearly 5%. seekingalpha.com - 1 month ago
Bally's Corporation Announces New Rollover Election Period PROVIDENCE, R.I.--(BUSINESS WIRE)--Bally's Corporation (NYSE: BALY; BALY.T) (“Bally's” or the “Company”) today announced the opening of a new election period for holders of shares of Bally's common stock, par value $0.01 per share, to submit an election (a “Rolling Share Election”) to have such shares remain outstanding following the completion of the transactions contemplated by that certain Agreement and Plan of Merger, dated as of July 25, 2024 (as amended, the “Merger Agreement”), by and am. businesswire.com - 1 month ago
New Strong Sell Stocks for December 10th BALY, ENPH and ICLR have been added to the Zacks Rank #5 (Strong Sell) List on December 10, 2024. zacks.com - 1 month ago
New Strong Sell Stocks for November 29th BALY, BAX and CENTA have been added to the Zacks Rank #5 (Strong Sell) List on November 29, 2024. zacks.com - 2 months ago
BALY Receives Shareholders' Nod for the Queen Casino Buyout Bally's merger with The Queen Casino paves a path for geographic diversity and market opportunities for enhanced revenues and long-term value creation. zacks.com - 2 months ago
Bally's Corporation Stockholders Approve Merger Agreement With Affiliate of Standard General L.P. PROVIDENCE, R.I.--(BUSINESS WIRE)--Bally's Corporation (NYSE: BALY) (“Bally's” or the “Company”) announced that at its Special Meeting of Stockholders held on November 19, 2024, its stockholders, including its unaffiliated stockholders, approved the adoption of its previously announced definitive merger agreement with The Queen Casino & Entertainment Inc. (“Queen”), a portfolio company majority-owned by the Company's largest stockholder, Standard General L.P. At the Special Meeting, the Com. businesswire.com - 2 months ago
New Strong Sell Stocks for November 18th ATI, BALY and KOF have been added to the Zacks Rank #5 (Strong Sell) List on November 18, 2024. zacks.com - 2 months ago
BALLY'S INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Bally's Corporation - BALY NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Bally's Corporation (NYSE: BALY) to Standard General L.P. Under the terms of the proposed transaction, shareholders of Bally's will receive $18.25 in cash for each share of Bally's that they own. In lieu of receiving the cash consideration, Bally's shareholders may elect to retain all or a portion of their Bal. businesswire.com - 2 months ago
Bally's (BALY) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Bally's (BALY) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Bally's Corporation (BALY) Reports Q3 Loss, Misses Revenue Estimates Bally's Corporation (BALY) came out with a quarterly loss of $1.99 per share versus the Zacks Consensus Estimate of a loss of $0.25. This compares to loss of $1.15 per share a year ago. zacks.com - 2 months ago
Bally's Corporation (BALY) May Report Negative Earnings: Know the Trend Ahead of Next Week's Release Bally's (BALY) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
8. Profile Summary

Bally's Corporation BALY

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 740 M
Dividend Yield 0.00%
Description Bally’s Corporation is a global casino-entertainment company with a growing omni-channel presence, currently owning and managing 15 casinos across 10 states, a golf course in New York, a horse racetrack in Colorado, and having access to OSB licenses in 18 states. The recent acquisition of Aspers Casino in Newcastle, UK, further expands its international footprint and enhances its diverse entertainment offerings. It also owns Bally’s Interactive International, formerly Gamesys Group, a leading, global, interactive gaming operator, Bally Bet, a first-in-class sports betting platform, and Bally Casino, a growing iCasino platform. With 10,600 employees, the Company’s casino operations include approximately 15,300 slot machines, 580 table games, and 3,800 hotel rooms. Bally’s also has rights to developable land in Las Vegas post the closure of the Tropicana. Upon completion of the announced merger with The Queen Casino & Entertainment Inc. (“Queen”), the above portfolio is expected to be supplemented with four additional casinos across three states, one of which will be an additional state that expands Bally’s jurisdiction of operations to include the state of Iowa. Queen will also add over 900 employees, and operations that currently include approximately 2,400 slot machines, 50 table games, and 150 hotel rooms to the Bally’s portfolio. Bally’s will also become the successor of Queen’s significant economic stake in a global lottery management and services business through its investment in Intralot S.A. (ATSE: INLOT).
Contact 100 Westminster Street, Providence, RI, 02903 https://www.ballys.com
IPO Date March 29, 2019
Employees 10600
Officers Mr. Craig L. Eaton President of Rhode Island Operations & Corporate Secretary Mr. Robeson Mandela Reeves Chief Executive Officer & Director Jeff Chalson Vice President of Corporate Development & Strategy Mr. Marcus Glover Executive Vice President & Chief Financial Officer Mr. George T. Papanier CPA President & Director Ms. Kimberly Marie Barker Lee Executive Vice President & Chief Legal Officer Charles Diao Senior Vice President of Finance & Corporate Treasurer