image
Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - HK
$ 6.22
-0.161 %
$ 1.2 B
Market Cap
-13.52
P/E
1. INTRINSIC VALUE

Studio City International Holdings Limited operates a gaming, retail, and entertainment resort in Cotai, Macau. The company operates Studio City Casino with 250 mass market gaming tables; approximately 947 gaming machines; and 45 VIP rolling chip tables. Its resort provides various non-gaming facilities, including approximately 1,600 luxury hotel rooms; food and beverage outlets; figure-8 Ferris wheel; a night club and karaoke; a 5,000-seat live performance arena; and approximately 27,000 square meters of complementary retail space. The company was formerly known as Cyber One Agents Limited and changed its name to Studio City International Holdings Limited in January 2012. The company was founded in 2000 and is based in Central, Hong Kong.[ Read More ]

The intrinsic value of one MSC stock under the base case scenario is HIDDEN Compared to the current market price of 6.22 USD, Studio City International Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MSC

image
FINANCIALS
446 M REVENUE
3758.14%
-11.6 M OPERATING INCOME
95.82%
-134 M NET INCOME
63.05%
-18.9 M OPERATING CASH FLOW
89.43%
-162 M INVESTING CASH FLOW
64.37%
-101 M FINANCING CASH FLOW
-15.69%
175 M REVENUE
8.13%
16 M OPERATING INCOME
330.22%
-16.3 M NET INCOME
12.54%
8.37 M OPERATING CASH FLOW
-87.23%
-18.2 M INVESTING CASH FLOW
44.25%
0 FINANCING CASH FLOW
100.00%
Balance Sheet Decomposition Studio City International Holdings Limited
image
Current Assets 316 M
Cash & Short-Term Investments 228 M
Receivables 43.2 M
Other Current Assets 44.8 M
Non-Current Assets 2.92 B
Long-Term Investments 130 K
PP&E 2.79 B
Other Non-Current Assets 134 M
Current Liabilities 157 M
Accounts Payable 2.45 M
Short-Term Debt 1.09 M
Other Current Liabilities 153 M
Non-Current Liabilities 2.35 B
Long-Term Debt 2.35 B
Other Non-Current Liabilities 5.25 M
EFFICIENCY
Earnings Waterfall Studio City International Holdings Limited
image
Revenue 446 M
Cost Of Revenue 341 M
Gross Profit 105 M
Operating Expenses 117 M
Operating Income -11.6 M
Other Expenses 122 M
Net Income -134 M
RATIOS
23.57% GROSS MARGIN
23.57%
-2.60% OPERATING MARGIN
-2.60%
-29.97% NET MARGIN
-29.97%
-20.04% ROE
-20.04%
-4.13% ROA
-4.13%
-0.39% ROIC
-0.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Studio City International Holdings Limited
image
Net Income -134 M
Depreciation & Amortization 169 M
Capital Expenditures -157 M
Stock-Based Compensation 0
Change in Working Capital -43.4 M
Others 8.96 M
Free Cash Flow -176 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Studio City International Holdings Limited
image
MSC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Studio City International Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
15 years ago
Nov 25, 2008
Bought 14 K USD
NASTAS CLIFFORD D
Chief Executive Officer
+ 10000
1.4 USD
19 years ago
Aug 22, 2005
Sell 71.7 K USD
NASTAS CLIFFORD D
PRESIDENT-COO
- 4943
14.5 USD
20 years ago
Jul 15, 2004
Bought 38.5 K USD
REILLY JOHN PAUL
Director
+ 3000
12.8187 USD
20 years ago
May 18, 2004
Bought 39.4 K USD
NASTAS CLIFFORD D
VICE PRESIDENT - MARKETING
+ 4214
9.34 USD
20 years ago
May 18, 2004
Bought 24 K USD
STEWART RONALD L
PRESIDENT AND CEO
+ 2700
8.9 USD
20 years ago
May 18, 2004
Bought 17.7 K USD
STEWART RONALD L
PRESIDENT AND CEO
+ 2000
8.87 USD
20 years ago
May 18, 2004
Bought 34.6 K USD
STEWART RONALD L
PRESIDENT AND CEO
+ 3900
8.86 USD
20 years ago
May 18, 2004
Bought 7.96 K USD
STEWART RONALD L
PRESIDENT AND CEO
+ 900
8.85 USD
20 years ago
May 18, 2004
Bought 3.54 K USD
STEWART RONALD L
PRESIDENT AND CEO
+ 400
8.84 USD
20 years ago
May 18, 2004
Bought 882 USD
STEWART RONALD L
PRESIDENT AND CEO
+ 100
8.82 USD
7. News
Studio City International Holdings Limited Announces Unaudited Third Quarter 2024 Earnings MACAU, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Studio City International Holdings Limited (NYSE: MSC) (“Studio City” or the “Company”), a world-class integrated resort located in Cotai, Macau, today reported its unaudited financial results for the third quarter of 2024. globenewswire.com - 1 week ago
Studio City Announces Earnings Release Date MACAU, Oct. 30, 2024 (GLOBE NEWSWIRE) -- Studio City International Holdings Limited (NYSE: MSC), a world-class integrated resort located in Cotai, Macau, today announces that it will release its unaudited financial results for the third quarter of 2024 on Tuesday, November 5, 2024. globenewswire.com - 2 weeks ago
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 FOURTH QUARTER AND FULL YEAR RESULTS FISCAL 2024 Q4 HIGHLIGHTS Net sales of $952.3 million decreased 8.0% YoY and includes a roughly 300 basis point headwind from non-repeating Public Sector orders in the prior year Operating income of $90.9 million, or $94.2 million adjusted to exclude acquisition-related and restructuring and other costs1 Operating margin of 9.5%, or 9.9% excluding the adjustments described above1 Diluted EPS of $0.99 vs. $1.56 in the prior fiscal year quarter Adjusted diluted EPS of $1.03 vs. prnewswire.com - 3 weeks ago
MSC Industrial Rewards Shareholders With 2% Hike in Dividend MSM's latest dividend hike takes its dividend yield from 4.00% to 4.10%. zacks.com - 1 month ago
Why Chinese Stocks Were Slipping Late This Week After Monster Price Rises No rally, not even one pushed hard by the Chinese government, can last forever. fool.com - 1 month ago
MSC INDUSTRIAL SUPPLY CO. ANNOUNCES PROMOTION OF MARTINA MCISAAC TO PRESIDENT AND CHIEF OPERATING OFFICER Martina McIsaac to assume responsibility of MSC's day-to-day operations Erik Gershwind to sharpen focus on MSC's strategy, growth planning and organizational development MELVILLE, N.Y. and DAVIDSON, N.C. prnewswire.com - 1 month ago
MSC Income Fund, Inc. Files Definitive Proxy Statement in Connection with Potential Listing of its Shares on a National Securities Exchange HOUSTON , Sept. 10, 2024 /PRNewswire/ -- MSC Income Fund, Inc. (the "Company") is pleased to announce that it recently filed a Definitive Proxy Statement (the "Definitive Special Proxy Statement") with the U.S. Securities and Exchange Commission (the "SEC") in connection with the Company's upcoming Special Meeting of Shareholders (the "Special Meeting"), which will be held on Monday, December 2, 2024, in the East-West Conference Rooms at 1330 Post Oak Boulevard, 2nd Floor, Houston, Texas 77056, commencing at 9:00 a.m. prnewswire.com - 2 months ago
MSC Income Fund, Inc. Files Definitive Proxy Statement in Connection with Potential Listing of its Shares on a National Securities Exchange HOUSTON , Sept. 10, 2024 /PRNewswire/ -- Main Street Capital Corporation (NYSE: MAIN) ("Main Street") is pleased to announce that MSC Income Fund, Inc. ("MSC Income"), a non-listed business development company ("BDC") for which Main Street's wholly owned registered investment adviser, MSC Adviser I, LLC ("MSC Adviser"), serves as the investment adviser and administrator, recently filed a Definitive Proxy Statement (the "Definitive Special Proxy Statement") with the U.S. Securities and Exchange Commission (the "SEC") in connection with an upcoming Special Meeting of MSC Income shareholders (the "MSC Income Special Meeting"). prnewswire.com - 2 months ago
8. Profile Summary

Studio City International Holdings Limited MSC

image
COUNTRY HK
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 1.2 B
Dividend Yield 0.00%
Description Studio City International Holdings Limited operates a gaming, retail, and entertainment resort in Cotai, Macau. The company operates Studio City Casino with 250 mass market gaming tables; approximately 947 gaming machines; and 45 VIP rolling chip tables. Its resort provides various non-gaming facilities, including approximately 1,600 luxury hotel rooms; food and beverage outlets; figure-8 Ferris wheel; a night club and karaoke; a 5,000-seat live performance arena; and approximately 27,000 square meters of complementary retail space. The company was formerly known as Cyber One Agents Limited and changed its name to Studio City International Holdings Limited in January 2012. The company was founded in 2000 and is based in Central, Hong Kong. Studio City International Holdings Limited operates as a subsidiary of MCO Cotai Investments Limited.
Contact The Centrium, Central, https://www.studiocity-macau.com
IPO Date Oct. 18, 2018
Employees 5286
Officers Ms. Jeanny Kim Senior Vice President & Group Treasurer Mr. Geoffrey Stuart Davis C.F.A. Chief Financial Officer & Director Mr. Kevin Richard Benning Senior Vice President & Property GM