image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - HK
$ 5.99
-4.31 %
$ 2.51 B
Market Cap
-18.72
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one MLCO stock under the worst case scenario is HIDDEN Compared to the current market price of 5.99 USD, Melco Resorts & Entertainment Limited is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one MLCO stock under the base case scenario is HIDDEN Compared to the current market price of 5.99 USD, Melco Resorts & Entertainment Limited is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one MLCO stock under the best case scenario is HIDDEN Compared to the current market price of 5.99 USD, Melco Resorts & Entertainment Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
3.78 B REVENUE
179.65%
65 M OPERATING INCOME
108.74%
-327 M NET INCOME
70.20%
623 M OPERATING CASH FLOW
200.53%
-48.5 M INVESTING CASH FLOW
93.98%
-1.13 B FINANCING CASH FLOW
-63.32%
1.18 B REVENUE
1.33%
139 M OPERATING INCOME
9.45%
21.4 M NET INCOME
41.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Melco Resorts & Entertainment Limited
image
Current Assets 1.54 B
Cash & Short-Term Investments 1.31 B
Receivables 92.4 M
Other Current Assets 141 M
Non-Current Assets 6.79 B
Long-Term Investments 0
PP&E 5.6 B
Other Non-Current Assets 1.19 B
Current Liabilities 1.1 B
Accounts Payable 11.8 M
Short-Term Debt 37.7 M
Other Current Liabilities 1.05 B
Non-Current Liabilities 8.07 B
Long-Term Debt 7.71 B
Other Non-Current Liabilities 358 M
EFFICIENCY
Earnings Waterfall Melco Resorts & Entertainment Limited
image
Revenue 3.78 B
Cost Of Revenue 2.59 B
Gross Profit 1.18 B
Operating Expenses 1.12 B
Operating Income 65 M
Other Expenses 392 M
Net Income -327 M
RATIOS
31.37% GROSS MARGIN
31.37%
1.72% OPERATING MARGIN
1.72%
-8.66% NET MARGIN
-8.66%
25.40% ROE
25.40%
-3.92% ROA
-3.92%
0.92% ROIC
0.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Melco Resorts & Entertainment Limited
image
Net Income -327 M
Depreciation & Amortization 521 M
Capital Expenditures -264 M
Stock-Based Compensation 35.5 M
Change in Working Capital 243 M
Others 186 M
Free Cash Flow 359 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Melco Resorts & Entertainment Limited
image
Wall Street analysts predict an average 1-year price target for MLCO of $9.07 , with forecasts ranging from a low of $7.5 to a high of $10 .
MLCO Lowest Price Target Wall Street Target
7.5 USD 25.21%
MLCO Average Price Target Wall Street Target
9.07 USD 51.50%
MLCO Highest Price Target Wall Street Target
10 USD 66.94%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.165 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Melco Resorts & Entertainment Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Melco Resorts & Entertainment Limited (MLCO) Q3 2024 Earnings Call Transcript Melco Resorts & Entertainment Limited (NASDAQ:MLCO ) Q3 2024 Earnings Conference Call November 5, 2024 8:30 AM ET Company Participants Jeanny Kim - Senior Vice President, Group Treasurer Evan Winkler - President Lawrence Ho - Chairman and CEO Geoffrey Davis - EVP and CFO Conference Call Participants George Choi - Citi John DeCree - CBRE Luis Ricardo Chinchilla - Deutsche Bank Praveen Choudhary - Morgan Stanley Simon Cheung - Goldman Sachs Operator Ladies and Gentlemen, thank you for participating in the Third Quarter 2024 Earnings Conference Call of Melco Resorts and Entertainment Limited. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Melco (MLCO) Reports Q3 Earnings: What Key Metrics Have to Say The headline numbers for Melco (MLCO) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Melco Resorts (MLCO) Q3 Earnings and Revenues Miss Estimates Melco Resorts (MLCO) came out with quarterly earnings of $0.08 per share, missing the Zacks Consensus Estimate of $0.09 per share. This compares to loss of $0.03 per share a year ago. zacks.com - 2 months ago
Melco Announces Unaudited Third Quarter 2024 Earnings MACAU, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Melco Resorts & Entertainment Limited (Nasdaq: MLCO) (“Melco” or the “Company”), a developer, owner, and operator of integrated resort facilities in Asia and Europe, today reported its unaudited financial results for the third quarter of 2024. globenewswire.com - 2 months ago
Should Value Investors Buy Melco Resorts & Entertainment Limited (MLCO) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
Melco Announces Earnings Release Date MACAU, Oct. 30, 2024 (GLOBE NEWSWIRE) -- Melco Resorts & Entertainment Limited (Nasdaq: MLCO), a developer, owner and operator of integrated resort facilities in Asia and Europe, today announces that it will release its unaudited financial results for the third quarter of 2024 on Tuesday, November 5, 2024 to be followed by a conference call on the same day at 8:30 a.m. Eastern Time (or 9:30 p.m. Singapore Time). globenewswire.com - 3 months ago
Wall Street Analysts Predict a 30.89% Upside in Melco (MLCO): Here's What You Should Know The average of price targets set by Wall Street analysts indicates a potential upside of 30.9% in Melco (MLCO). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 3 months ago
Are Investors Undervaluing Melco Resorts & Entertainment Limited (MLCO) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
US-Listed Casino and Copper Stocks Surge Following Chinese Stimulus Measures Since China launched a series of stimulus measures, US-listed casino and copper stocks have performed exceptionally well. A research company is suggesting investors consider buying these stocks. gurufocus.com - 4 months ago
Melco Resorts Has Been Left Financially Distressed Melco Resorts & Entertainment has faced significant challenges in past years from China's response to COVID, as tourism in Macau has suffered greatly. While Macau's tourism has recovered and the Chinese economy looks to gain from stimulus measures, remaining strict VIP casino guidelines continue to pressure the overall performance. Melco's relatively low margin level and high debt leverage risks to investors, and pose a major risk. Melco's real estate holdings should still provide a good safety net. seekingalpha.com - 4 months ago
Casino Stocks Were the Big Winners This Week China announced a stimulus that is aimed at reaching the country's 5% GDP growth goal. Investors are betting that one area to benefit from stimulus is Macao's casinos. fool.com - 4 months ago
Melco Resorts Stock's Big Boost From China's Stimulus Plans China will provide "necessary fiscal spending" to kick-start a sluggish economy. The stock market in China has struggled recently, and this news brought it back to life. fool.com - 4 months ago
8. Profile Summary

Melco Resorts & Entertainment Limited MLCO

image
COUNTRY HK
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 2.51 B
Dividend Yield 0.00%
Description Melco Resorts & Entertainment Limited develops, owns, and operates casino gaming and resort facilities in Asia and Europe. It owns and operates City of Dreams, an integrated casino resort that has approximately 511 gaming tables and 572 gaming machines; approximately 770 rooms, and suites and villas; approximately 25 restaurants and bars, and 165 retail outlets; and health and fitness clubs, three swimming pools, spa and salons, and banquet and meeting facilities. The company also operates Altira Macau, a casino hotel, which has approximately 101 gaming tables and 121 gaming machines; 230 hotel rooms; various dining and casual restaurants, and recreation and leisure facilities; and various non-gaming amenities comprising a spa, gymnasium, outdoor garden podium, and sky terrace lounge. In addition, it operates Studio City, a cinematically themed integrated resort with gaming facilities, hotel, entertainment, retail, and food and beverage outlets that comprises 290 gaming tables and 645 gaming machines in Cotai, Macau. Further, the company owns and operates seven Mocha Clubs with 813 gaming machines, as well as Grand Dragon casino in Taipa Island, Macau. Additionally, it operates and manages City of Dreams Manila, an integrated resort in the Entertainment City complex in Manila; a casino in Limassol and three satellite casinos in Nicosia, Ayia Napa, and Paphos in Cyprus. The company was formerly known as Melco Crown Entertainment Limited and changed its name to Melco Resorts & Entertainment Limited in April 2017. The company was incorporated in 2004 and is headquartered in Central, Hong Kong. Melco Resorts & Entertainment Limited is a subsidiary of Melco Leisure and Entertainment Group Limited.
Contact The Centrium, Central, https://www.melco-resorts.com
IPO Date Dec. 19, 2006
Employees 20209
Officers Mr. David Ross Sisk Chief Operating Officer of Macau Resorts Ms. Amy L. Kuzdowicz CPA Senior Vice President & Chief Accounting Officer Ms. Akiko Takahashi Executive Vice President and Chief of Staff to Chairman & Chief Executive Officer Ms. Jeanny Kim Senior Vice President & Group Treasurer Chimmy Leung Executive Director of Corporate Communications Mr. Yau Lung Ho Founder, Chairman & Chief Executive Officer Mr. Geoffrey Stuart Davis C.F.A. Executive Vice President & Chief Financial Officer Mr. Graham Paul Winter Executive Vice President & Chief Legal Officer Mr. Evan Andrew Winkler President & Director