image
Financial Services - Insurance - Brokers - NYSE - IE
$ 379.29
0.787 %
$ 82 B
Market Cap
33.36
P/E
1. INTRINSIC VALUE

Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions.[ Read More ]

The intrinsic value of one AON stock under the base case scenario is HIDDEN Compared to the current market price of 379 USD, Aon plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AON

image
FINANCIALS
13.4 B REVENUE
7.39%
4.14 B OPERATING INCOME
12.89%
2.56 B NET INCOME
-3.10%
3.44 B OPERATING CASH FLOW
6.71%
-188 M INVESTING CASH FLOW
58.13%
-2.86 B FINANCING CASH FLOW
-60.06%
3.72 B REVENUE
-0.77%
623 M OPERATING INCOME
-19.92%
355 M NET INCOME
-32.25%
1.01 B OPERATING CASH FLOW
97.47%
29 M INVESTING CASH FLOW
-98.92%
-699 M FINANCING CASH FLOW
76.68%
Balance Sheet Decomposition Aon plc
image
Current Assets 21.7 B
Cash & Short-Term Investments 1.15 B
Receivables 3.29 B
Other Current Assets 17.3 B
Non-Current Assets 12.3 B
Long-Term Investments 45 M
PP&E 1.31 B
Other Non-Current Assets 10.9 B
Current Liabilities 21.7 B
Accounts Payable 2.26 B
Short-Term Debt 1.39 B
Other Current Liabilities 18 B
Non-Current Liabilities 13 B
Long-Term Debt 10.6 B
Other Non-Current Liabilities 2.4 B
EFFICIENCY
Earnings Waterfall Aon plc
image
Revenue 13.4 B
Cost Of Revenue 1.08 B
Gross Profit 12.3 B
Operating Expenses 8.18 B
Operating Income 4.14 B
Other Expenses 1.58 B
Net Income 2.56 B
RATIOS
91.91% GROSS MARGIN
91.91%
30.91% OPERATING MARGIN
30.91%
19.13% NET MARGIN
19.13%
-310.41% ROE
-310.41%
7.55% ROA
7.55%
33.11% ROIC
33.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aon plc
image
Net Income 2.56 B
Depreciation & Amortization 256 M
Capital Expenditures -252 M
Stock-Based Compensation 438 M
Change in Working Capital 462 M
Others 725 M
Free Cash Flow 3.18 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aon plc
image
Wall Street analysts predict an average 1-year price target for AON of $341 , with forecasts ranging from a low of $287 to a high of $394 .
AON Lowest Price Target Wall Street Target
287 USD -24.33%
AON Average Price Target Wall Street Target
341 USD -10.01%
AON Highest Price Target Wall Street Target
394 USD 3.88%
4. DIVIDEND ANALYSIS
0.20% DIVIDEND YIELD
0.675 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Aon plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
2.49 M USD 2
6-9 MONTHS
25.2 M USD 4
9-12 MONTHS
0 USD 0
Bought
247 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
2.77 M USD 1
6-9 MONTHS
15.1 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Aug 28, 2024
Bought 247 K USD
Spruell Byron
Director
+ 725
340.08 USD
3 months ago
Aug 12, 2024
Sell 132 K USD
Stevens Lisa
Chief Administrative Officer
- 400
328.95 USD
3 months ago
Aug 12, 2024
Sell 313 K USD
Zeidel Darren
General Counsel
- 950
329.145 USD
3 months ago
Jul 26, 2024
Sell 2.05 M USD
Zeidel Darren
General Counsel
- 6597
310 USD
6 months ago
May 03, 2024
Bought 308 K USD
KNIGHT LESTER B
Director
+ 1109
277.5 USD
6 months ago
May 03, 2024
Bought 671 K USD
KNIGHT LESTER B
Director
+ 2425.5
276.72 USD
6 months ago
May 03, 2024
Bought 404 K USD
KNIGHT LESTER B
Director
+ 1465.5
275.76 USD
6 months ago
May 03, 2024
Bought 308 K USD
KNIGHT LESTER B
Director
+ 1109
277.5 USD
6 months ago
May 03, 2024
Bought 671 K USD
KNIGHT LESTER B
Director
+ 2425.5
276.72 USD
6 months ago
May 03, 2024
Bought 404 K USD
KNIGHT LESTER B
Director
+ 1465.5
275.76 USD
8 months ago
Mar 06, 2024
Sell 99.7 K USD
Stevens Lisa
Chief People Officer
- 315.165
316.3101 USD
8 months ago
Mar 01, 2024
Sell 1.73 M USD
Andersen Eric
President
- 5500
313.7397 USD
8 months ago
Feb 23, 2024
Sell 4.1 M USD
Stevens Lisa
Chief People Officer
- 13000
315.26 USD
9 months ago
Feb 16, 2024
Sell 12.6 M USD
Davies Christa
Chief Financial Officer
- 40164.471
313.291 USD
9 months ago
Feb 15, 2024
Sell 234 K USD
Neller Michael
Principal Accounting Officer
- 750
312 USD
9 months ago
Feb 12, 2024
Sell 2.1 M USD
Davies Christa
Chief Financial Officer
- 6749
310.75 USD
9 months ago
Feb 12, 2024
Sell 4 M USD
Davies Christa
Chief Financial Officer
- 12836
311.66 USD
9 months ago
Feb 12, 2024
Sell 323 K USD
Davies Christa
Chief Financial Officer
- 1033
312.39 USD
9 months ago
Feb 07, 2024
Bought 7.55 M USD
KNIGHT LESTER B
Director
+ 25000
301.9696 USD
9 months ago
Feb 07, 2024
Bought 7.55 M USD
KNIGHT LESTER B
Director
+ 25000
301.9696 USD
1 year ago
Aug 23, 2023
Bought 260 K USD
Spruell Byron
Director
+ 800
324.575 USD
1 year ago
May 09, 2023
Sell 2.52 M USD
Andersen Eric
President
- 7500
335.5549 USD
1 year ago
Feb 17, 2023
Sell 1.19 M USD
Davies Christa
Chief Financial Officer
- 3845
309.54 USD
1 year ago
Feb 17, 2023
Sell 14.6 M USD
Davies Christa
Chief Financial Officer
- 47099
310.19 USD
1 year ago
Feb 17, 2023
Sell 93.2 K USD
Davies Christa
Chief Financial Officer
- 300
310.78 USD
1 year ago
Feb 21, 2023
Sell 1.96 M USD
Davies Christa
Chief Financial Officer
- 6455
304.15 USD
1 year ago
Feb 21, 2023
Sell 2.67 M USD
Davies Christa
Chief Financial Officer
- 8753
305.08 USD
1 year ago
Feb 21, 2023
Sell 1.16 M USD
Davies Christa
Chief Financial Officer
- 3797
306.11 USD
1 year ago
Feb 21, 2023
Sell 467 K USD
Davies Christa
Chief Financial Officer
- 1523
306.87 USD
1 year ago
Feb 16, 2023
Sell 312 K USD
Neller Michael
Principal Accounting Officer
- 1000
311.59 USD
1 year ago
Feb 13, 2023
Sell 196 K USD
Davies Christa
Chief Financial Officer
- 617
318.36 USD
2 years ago
Aug 23, 2022
Bought 117 K USD
Spruell Byron
director:
+ 400
291.72 USD
2 years ago
Aug 04, 2022
Sell 256 K USD
Neller Michael
Principal Accounting Officer
- 900
284.4481 USD
2 years ago
Jul 28, 2022
Sell 32.2 K USD
Zeidel Darren
General Counsel
- 111
290 USD
2 years ago
May 05, 2022
Bought 1.15 M USD
KNIGHT LESTER B
Director
+ 4000
286.5256 USD
2 years ago
May 05, 2022
Bought 2.87 M USD
KNIGHT LESTER B
director:
+ 10000
286.6022 USD
2 years ago
Mar 15, 2022
Sell 25.3 K USD
Zeidel Darren
General Counsel
- 82
308.31 USD
2 years ago
Feb 25, 2022
Sell 91.9 K USD
Zeidel Darren
General Counsel
- 317
290 USD
2 years ago
Feb 23, 2022
Sell 2.06 M USD
Andersen Eric
President
- 7299
282.56 USD
2 years ago
Feb 23, 2022
Sell 56.9 K USD
Andersen Eric
President
- 201
282.97 USD
2 years ago
Feb 22, 2022
Sell 356 K USD
Neller Michael
Principal Accounting Officer
- 1250
285 USD
2 years ago
Feb 18, 2022
Sell 210 K USD
Davies Christa
Chief Financial Officer
- 750
279.93 USD
2 years ago
Feb 18, 2022
Sell 1.29 M USD
Davies Christa
Chief Financial Officer
- 4584
280.99 USD
2 years ago
Feb 18, 2022
Sell 3.28 M USD
Davies Christa
Chief Financial Officer
- 11639
281.93 USD
2 years ago
Feb 18, 2022
Sell 2.59 M USD
Davies Christa
Chief Financial Officer
- 9137
283.05 USD
2 years ago
Feb 18, 2022
Sell 1.48 M USD
Davies Christa
Chief Financial Officer
- 5206
283.87 USD
2 years ago
Feb 18, 2022
Sell 463 K USD
Davies Christa
Chief Financial Officer
- 1626
284.77 USD
2 years ago
Feb 15, 2022
Sell 189 K USD
Davies Christa
Chief Financial Officer
- 666
283.95 USD
2 years ago
Feb 14, 2022
Sell 175 K USD
Davies Christa
Chief Financial Officer
- 616
283.72 USD
2 years ago
Dec 23, 2021
Sell 58.1 K USD
Zeidel Darren
General Counsel
- 197
295 USD
2 years ago
Nov 23, 2021
Bought 59.3 K USD
Spruell Byron
Director
+ 200
296.32 USD
3 years ago
Nov 09, 2021
Sell 745 K USD
Neller Michael
Principal Accounting Officer
- 2500
298.135 USD
3 years ago
Aug 17, 2021
Sell 2.52 M USD
LOSH J MICHAEL
Director
- 9000
279.6176 USD
3 years ago
Aug 04, 2021
Bought 555 K USD
KNIGHT LESTER B
Director
+ 2100
264.3815 USD
3 years ago
Aug 04, 2021
Bought 764 K USD
KNIGHT LESTER B
Director
+ 2900
263.5862 USD
3 years ago
Aug 04, 2021
Bought 348 K USD
KNIGHT LESTER B
Director
+ 1315
264.5583 USD
3 years ago
Aug 04, 2021
Bought 972 K USD
KNIGHT LESTER B
Director
+ 3685
263.7856 USD
3 years ago
Feb 12, 2021
Sell 940 K USD
Davies Christa
Chief Financial Officer
- 4145
226.86 USD
3 years ago
Feb 12, 2021
Sell 4.24 M USD
Davies Christa
Chief Financial Officer
- 18629
227.82 USD
3 years ago
Feb 12, 2021
Sell 1.33 M USD
Davies Christa
Chief Financial Officer
- 5803
228.8 USD
3 years ago
Feb 12, 2021
Sell 1.29 M USD
Davies Christa
Chief Financial Officer
- 5598
229.74 USD
3 years ago
Feb 12, 2021
Sell 646 K USD
Davies Christa
Chief Financial Officer
- 2800
230.54 USD
3 years ago
Feb 16, 2021
Sell 2.57 M USD
Davies Christa
Chief Financial Officer
- 11444
224.89 USD
7. News
Aon to acquire UK-based Insurance Broker Griffiths & Armour DUBLIN , Nov. 1, 2024 /PRNewswire/ -- Aon plc (NYSE: AON), a leading global professional services firm, today announced the signing of a definitive agreement to acquire UK-based insurance broker Griffiths & Armour. Upon completion of the transaction, Griffiths & Armour will become wholly-owned by Aon UK Limited and is proposed to go to market as "Griffiths & Armour, an Aon company". prnewswire.com - 2 weeks ago
AON Q3 Earnings Beat Estimates on Commercial Risk Solutions Strength AON expects interest expenses to be around $210 million in the fourth quarter of 2024. zacks.com - 3 weeks ago
Aon plc (AON) Q3 2024 Earnings Call Transcript Aon plc (NYSE:AON ) Q3 2024 Earnings Conference Call October 25, 2024 8:30 AM ET Company Participants Greg Case - CEO Edmund Reese - EVP and CFO Eric Andersen - President Conference Call Participants Andrew Kligerman - TD Securities Alex Scott - Barclays Elyse Greenspan - Wells Fargo Michael Zaremski - BMO Capital Markets Jimmy Bhullar - JPMorgan Grace Carter - Bank of America David Motemaden - Evercore ISI Dean Criscitiello - KBW Robert Cox - Goldman Sachs Operator Good morning, and thank you for holding. Welcome to Aon plc's Third Quarter 2024 Conference Call. seekingalpha.com - 3 weeks ago
Aon (AON) Reports Q3 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Aon (AON) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 3 weeks ago
Aon (AON) Q3 Earnings and Revenues Beat Estimates Aon (AON) came out with quarterly earnings of $2.72 per share, beating the Zacks Consensus Estimate of $2.45 per share. This compares to earnings of $2.32 per share a year ago. zacks.com - 3 weeks ago
Aon Reports Third Quarter 2024 Results Third Quarter Key Metrics Total revenue was $3.7 billion, including organic revenue growth of 7% Operating margin was 16.7%, and adjusted operating margin increased to 24.6% EPS was $1.57, and adjusted EPS increased to $2.72 For the first nine months of 2024, cash flows from operations was $1,835 million, and free cash flow was $1,672 million Third Quarter Highlights Repurchased 0.9 million class A ordinary shares for approximately $300 million Completed 6 middle-market acquisitions across Commercial Risk, Health and Wealth, continuing to capitalize on the opportunity in fast-growing middle market with execution of NFP's M&A strategy Leading in catastrophe bonds with year-to-date placement work on $6 billion in limit across 25 deals, reflecting a 13% increase in issuance volumes over the prior year period Advanced data and analytics capabilities for Human Capital clients with launch of integrated Radford McLagan compensation database DUBLIN , Oct. 25, 2024 /PRNewswire/ -- Aon plc (NYSE: AON) today reported results for the three months ended September 30, 2024. Net income attributable to Aon shareholders decreased 30%, to $1.57 per share on a diluted basis, compared to $2.23 per share on a diluted basis, in the prior year period. prnewswire.com - 3 weeks ago
To Buy or Not to Buy AON Before Q3 Earnings? That's the Question AON's third-quarter earnings are likely to have benefited from better performance in its Commercial Risk Solutions and Health Solutions segments. zacks.com - 3 weeks ago
What Analyst Projections for Key Metrics Reveal About Aon (AON) Q3 Earnings Evaluate the expected performance of Aon (AON) for the quarter ended September 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 3 weeks ago
Aon (AON) Earnings Expected to Grow: Should You Buy? Aon (AON) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 4 weeks ago
Aon Announces Third Quarter 2024 Earnings Release and Conference Call DUBLIN , Oct. 11, 2024 /PRNewswire/ -- Aon plc (NYSE: AON), a leading global professional services firm, plans to announce third quarter 2024 results on Friday, October 25, 2024, in a news release to be issued at 5:00 am Central Time. Greg Case, Chief Executive Officer, will host a conference call at 7:30 am Central Time on Friday, October 25, 2024. prnewswire.com - 1 month ago
Aon Announces Quarterly Cash Dividend DUBLIN , Oct. 11, 2024 /PRNewswire/ -- Aon plc (NYSE: AON), a leading global professional services firm, today announced that the Board of Directors has declared a quarterly cash dividend of $0.675 per share on outstanding Class A Ordinary Shares. The dividend is payable November 15, 2024 to shareholders of record on November 1, 2024. prnewswire.com - 1 month ago
Aon and the National Center for the Middle Market Reveal Growth Trends Middle market firms in the U.S. and Canada see opportunity in their workforce dynamics and technology advancements CHICAGO , Oct. 9, 2024 /PRNewswire/ -- Aon plc (NYSE: AON), a leading global professional services firm, and the National Center for the Middle Market (NCMM) today announced the results of a new study, Driving Growth: The Role of People, Risk, and Technology in Middle Market Success . The survey of financial decision makers across the U.S. and Canada uncovers how middle market businesses leverage their people and keep pace with their changing risk portfolio to achieve growth. prnewswire.com - 1 month ago
8. Profile Summary

Aon plc AON

image
COUNTRY IE
INDUSTRY Insurance - Brokers
MARKET CAP $ 82 B
Dividend Yield 0.20%
Description Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions. Further, the company offers CoverWallet; Affinity; Aon Inpoint; CoverWallet; and ReView services. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.
Contact Metropolitan Building, Dublin, D01 K0Y8 https://www.aon.com
IPO Date June 2, 1980
Employees 50000
Officers Mr. Eric Andersen President Mr. Darren Zeidel Executive Vice President, General Counsel & Company Secretary Ms. Mindy F. Simon Global Chief Operating Officer Ms. Christa Davies Senior Advisor Mr. Edmund J. Reese Chief Financial Officer Ms. Lisa J. Stevens Chief Administrative Officer Ms. Karen Kissam Senior Vice President - H&B Local Practice Leader Mr. Gregory Clarence Case Chief Executive Officer & Executive Director Mr. Michael Neller Chief Accounting Officer, Senior Vice President & Global Controller Ms. Leslie Follmer Head of Investor Relations and Environmental, Social & Governance