image
Aon plc AON
Financial Services - Insurance - Brokers - NYSE - IE
Watchlist
$ 364.35
-3.04 %
$ 78.7 B
Market Cap
29.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AON stock under the worst case scenario is HIDDEN Compared to the current market price of 364 USD, Aon plc is HIDDEN

AON Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AON stock under the base case scenario is HIDDEN Compared to the current market price of 364 USD, Aon plc is HIDDEN

AON Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AON stock under the best case scenario is HIDDEN Compared to the current market price of 364 USD, Aon plc is HIDDEN

AON Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart AON

image
1M -8%
6M 2%
1Y 18%
3Y 12%
5Y 113.0%
All
$410.0$410.0$400.0$400.0$390.0$390.0$380.0$380.0$370.0$370.0$360.0$360.0$350.0$350.0$340.0$340.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
15.7 B REVENUE
17.36%
Growth Rates
1Year 17.36%
3Years 8.79%
5Years 7.35%
7Years 6.66%
10Years 2.68%
3.84 B OPERATING INCOME
1.32%
Growth Rates
1Year 1.32%
3Years 22.43%
5Years 12.07%
7Years 20.08%
10Years 6.91%
2.72 B NET INCOME
6.08%
Growth Rates
1Year 6.08%
3Years 27.64%
5Years 11.58%
7Years 11.58%
10Years 6.63%
3.04 B OPERATING CASH FLOW
-11.64%
Growth Rates
1Year -11.64%
3Years 11.63%
5Years 10.59%
7Years 22.48%
10Years 6.34%
-2.83 B INVESTING CASH FLOW
-1406.91%
Growth Rates
1Year -1406.91%
3Years -288.90%
5Years -65.38%
7Years -10.54%
10Years -17.92%
796 M FINANCING CASH FLOW
127.78%
Growth Rates
1Year 127.78%
3Years 34.14%
5Years 20.43%
7Years 12.24%
10Years 10.45%
4.15 B REVENUE
11.45%
Growth Rates
1Year 17.36%
3Years 8.79%
5Years 7.35%
7Years 6.66%
10Years 2.68%
1.09 B OPERATING INCOME
75.12%
Growth Rates
1Year 1.32%
3Years 22.43%
5Years 12.07%
7Years 20.08%
10Years 6.91%
734 M NET INCOME
106.76%
Growth Rates
1Year 6.08%
3Years 27.64%
5Years 11.58%
7Years 11.58%
10Years 6.63%
1.2 B OPERATING CASH FLOW
18.46%
Growth Rates
1Year -11.64%
3Years 11.63%
5Years 10.59%
7Years 22.48%
10Years 6.34%
-577 M INVESTING CASH FLOW
-1989.66%
Growth Rates
1Year -1406.91%
3Years -288.90%
5Years -65.38%
7Years -10.54%
10Years -17.92%
-769 M FINANCING CASH FLOW
-10.01%
Growth Rates
1Year 127.78%
3Years 34.14%
5Years 20.43%
7Years 12.24%
10Years 10.45%
Balance Sheet Aon plc
image
Current Assets 23.4 B
Cash & Short-Term Investments 1.3 B
Receivables 3.8 B
Other Current Assets 18.3 B
Non-Current Assets 25.5 B
Long-Term Investments 0
PP&E 1.35 B
Other Non-Current Assets 24.2 B
7.77 %37.42 %49.39 %Total Assets$49.0b
Current Liabilities 23 B
Accounts Payable 2.9 B
Short-Term Debt 751 M
Other Current Liabilities 19.3 B
Non-Current Liabilities 19.5 B
Long-Term Debt 17 B
Other Non-Current Liabilities 2.59 B
6.83 %45.47 %39.85 %6.09 %Total Liabilities$42.5b
EFFICIENCY
Earnings Waterfall Aon plc
image
Revenue 15.7 B
Cost Of Revenue 8.28 B
Gross Profit 7.42 B
Operating Expenses 3.58 B
Operating Income 3.84 B
Other Expenses 1.12 B
Net Income 2.72 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0016b(8b)7b(4b)4b(1b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
47.24% GROSS MARGIN
47.24%
Averages
1Year 47.24%
3Years 47.91%
5Years 47.02%
7Years 46.21%
10Years 44.57%
24.43% OPERATING MARGIN
24.43%
Averages
1Year 24.43%
3Years 27.38%
5Years 24.88%
7Years 22.63%
10Years 20.51%
16.91% NET MARGIN
16.91%
Averages
1Year 16.91%
3Years 18.94%
5Years 16.98%
7Years 15.62%
10Years 15.11%
43.36% ROE
43.36%
Averages
1Year 43.36%
3Years -252.16%
5Years -116.37%
7Years -72.73%
10Years -43.42%
5.42% ROA
5.42%
Averages
1Year 5.42%
3Years 6.96%
5Years 6.19%
7Years 5.78%
10Years 5.55%
11.28% ROIC
11.28%
Averages
1Year 11.28%
3Years 18.98%
5Years 16.34%
7Years 14.89%
10Years 12.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aon plc
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.72 B
Depreciation & Amortization 686 M
Capital Expenditures -218 M
Stock-Based Compensation 474 M
Change in Working Capital -63 M
Others -534 M
Free Cash Flow 2.82 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aon plc
image
Wall Street analysts predict an average 1-year price target for AON of $349 , with forecasts ranging from a low of $287 to a high of $445 .
AON Lowest Price Target Wall Street Target
287 USD -21.23%
AON Average Price Target Wall Street Target
349 USD -4.29%
AON Highest Price Target Wall Street Target
445 USD 22.14%
Price
Max Price Target
Min Price Target
Average Price Target
460460440440420420400400380380360360340340320320300300280280260260May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.19% DIVIDEND YIELD
0.675 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.250.30.330.360.40.440.460.510.560.6150.6750.30.330.360.40.440.440.510.560.6150.6750.30.330.360.40.40.440.440.510.560.6150.6750.31.150.331.290.361.410.41.560.441.680.461.780.511.920.562.140.6152.350.6752.581.352015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Aon plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
751 K USD 2
6-9 MONTHS
2.49 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
247 K USD 1
6-9 MONTHS
2.77 M USD 1
9-12 MONTHS
7. News
T-Mobile Leads Five Stocks To Watch As Market Correction Intensifies This weekend's stocks to watch are defensive plays. They boast strong relative strength, but still suffered losses amid the market sell-off. investors.com - 2 weeks ago
Top Funds Take Refuge In This Stock In Stormy Market As the stock market storm rages, savvy investors take shelter in insurance stocks, including Ireland-based broker Aon stock. The post Top Funds Take Refuge In This Stock In Stormy Market appeared first on Investor's Business Daily. investors.com - 2 weeks ago
Aon: New Leadership Onboard - Strong Buy Aon's stock has surged 23% since July 2024, outperforming the S&P 500, driven by net new business growth and strong retention rates. Leadership changes, particularly Greg Case's expanded role, are expected to enhance Aon's execution of its 3x3 Plan and drive further growth. Aon projects 6% organic revenue growth and double-digit free cash flow growth for FY25, supported by market dynamics and strategic M&A. seekingalpha.com - 3 weeks ago
Zacks Industry Outlook Erie Indemnity, Brown and Brown, Marsh & McLennan, Arthur J. Gallagher & Co and Aon Erie Indemnity, Brown and Brown, Marsh & McLennan, Arthur J. Gallagher & Co and Aon have been highlighted in this Industry Outlook article. zacks.com - 3 weeks ago
5 Stocks to Watch From the Thriving Insurance Brokerage Industry The increased demand for insurance products, strategic acquisitions and the adoption of technology are likely to drive the performance of Zacks Insurance Brokerage industry players like ERIE, BRO, MMC, AJG and AON. zacks.com - 3 weeks ago
GE Aerospace Leads Five Stocks Near Buy Points With This Bullish Trait GE Aerospace has formed a flat base, one of several stocks with strong relative strength near buy points and with relatively low volatility. The post GE Aerospace Leads Five Stocks Near Buy Points With This Bullish Trait appeared first on Investor's Business Daily. investors.com - 4 weeks ago
Aon Announces Transition of President DUBLIN , March 17, 2025 /PRNewswire/ -- Aon plc (NYSE: AON), a leading global professional services firm, announced today that Eric Andersen has transitioned from his role as president to serve as a senior advisor to Greg Case, CEO of Aon, through June 2026. The role of president has been assumed by Case. prnewswire.com - 1 month ago
Is the Options Market Predicting a Spike in AON Stock? Investors need to pay close attention to AON stock based on the movements in the options market lately. zacks.com - 1 month ago
Aon Growing Globally Financial firm Aon Plc (AON) is growing amid global pressures. fxempire.com - 1 month ago
Q1 2025 Insurance Labor Market Study Results Reflect Ongoing Stability CHICAGO--(BUSINESS WIRE)-- #HiringTrends--The results of the Q1 2025 Insurance Labor Market Study reveal industry revenue and hiring projections for the next 12 months. businesswire.com - 1 month ago
Q1 2025 Insurance Labor Market Study Results to be Highlighted in Webinar CHICAGO--(BUSINESS WIRE)-- #HiringTrends--The results of the Q1 2025 U.S. Insurance Labor Market Study will be revealed in a webinar presentation at 1 p.m. CST on February 13, 2025. businesswire.com - 2 months ago
AON Q4 Earnings Surpass Estimates on New Business Growth Aon's Q4 results reflect strong organic growth and NFP acquisition synergies. However, rising costs weigh on margins. zacks.com - 2 months ago
8. Profile Summary

Aon plc AON

image
COUNTRY IE
INDUSTRY Insurance - Brokers
MARKET CAP $ 78.7 B
Dividend Yield 0.19%
Description Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions. Further, the company offers CoverWallet; Affinity; Aon Inpoint; CoverWallet; and ReView services. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.
Contact Metropolitan Building, Dublin, D01 K0Y8 https://www.aon.com
IPO Date June 2, 1980
Employees 60000
Officers Ms. Karen Kissam Senior Vice President - H&B Local Practice Leader Ms. Mindy F. Simon Global Chief Operating Officer Ms. Lisa J. Stevens Chief Administrative Officer Mr. Darren Zeidel Executive Vice President, General Counsel & Company Secretary Mr. Eric Andersen Senior Advisor to President & Chief Executive Officer Mr. Edmund J. Reese Chief Financial Officer Mr. Michael Neller Chief Accntng Ofcr, Globl Cntrller, Dep. Globl Chief People Offcr, Total Rwrds & Talent Dev Mr. Gregory Clarence Case President, Chief Executive Officer & Executive Director Ms. Christa Davies Senior Advisor Ms. Leslie Follmer Head of Investor Relations and Environmental, Social & Governance