Financial Services - Insurance - Brokers - NYSE - IE
$ 379.29
0.787 %
$ 82 B
Market Cap
33.36
P/E
BALANCE SHEET
34 B
ASSETS
34.7 B
LIABILITIES
-826 M
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Aon plc
| Current Assets | 21.7 B |
| Cash & Short-Term Investments | 1.15 B |
| Receivables | 3.29 B |
| Other Current Assets | 17.3 B |
| Non-Current Assets | 12.3 B |
| Long-Term Investments | 45 M |
| PP&E | 1.31 B |
| Other Non-Current Assets | 10.9 B |
| Current Liabilities | 21.7 B |
| Accounts Payable | 2.26 B |
| Short-Term Debt | 1.39 B |
| Other Current Liabilities | 18 B |
| Non-Current Liabilities | 13 B |
| Long-Term Debt | 10.6 B |
| Other Non-Current Liabilities | 2.4 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 778.0 | 690.0 | 544.0 | 884.0 | 790.0 | 656.0 | 756.0 | 431.0 | 384.0 | 374.0 | 477.0 | 291.0 | 272.0 | 346.0 | 217.0 | 657.0 | 584.0 | 281.0 | 476.0 | 570.0 | 540.0 | 506.0 | 439.0 | 1 118.0 | 837.0 | 723.0 | 1 084.7 | 410.1 | 115.3 | 508.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 369.0 | 452.0 | 292.0 | 308.0 | 138.0 | 172.0 | 529.0 | 290.0 | 356.0 | 394.0 | 523.0 | 346.0 | 785.0 | 785.0 | 422.0 | 579.0 | 4 331.0 | 4 323.0 | 4 806.0 | 5 099.0 | 3 815.0 | 3 836.0 | 3 615.0 | 2 325.0 | 2 362.0 | 2 221.0 | 1 697.7 | 1 266.3 | 938.3 | 783.2 | 8 887.3 | 8 246.7 | 7 508.5 | 6 810.0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3 289.0 | 3 035.0 | 3 094.0 | 3 070.0 | 3 112.0 | 2 760.0 | 2 478.0 | 2 106.0 | 2 658.0 | 2 815.0 | 2 896.0 | 3 101.0 | 3 183.0 | 2 701.0 | 2 052.0 | 1 992.0 | 8 475.0 | 8 791.0 | 9 845.0 | 10 055.0 | 10 111.0 | 9 643.0 | 7 986.0 | 8 230.0 | 7 346.0 | 6 606.0 | 863.0 | 4 555.0 | 2 996.7 | 2 653.2 | 2 100.5 | 1 720.2 | 822.3 | 594.1 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 15 900.0 | 14 386.0 | 13 790.0 | 11 834.0 | 10 166.0 | 9 625.0 | 9 485.0 | 9 932.0 | 11 638.0 | 11 871.0 | 12 214.0 | 0 | 0 | 0 | 0 | 4 434.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 17 268.0 | 16 472.0 | 15 049.0 | 14 327.0 | 12 348.0 | 10 875.0 | 10 010.0 | 10 406.0 | 10 167.0 | 12 141.0 | 12 230.0 | 12 575.0 | 11 265.0 | 10 687.0 | 11 298.0 | 11 395.0 | 149.0 | 4 236.0 | 0 | 0 | 0 | 0 | 0 | (1 258.0) | (1 043.0) | (1 120.0) | (862.3) | (988.8) | (580.3) | 12 162.2 | 4 226.3 | 3 402.9 | 2 435.4 | 2 315.9 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 21 704.0 | 20 723.0 | 19 032.0 | 18 676.0 | 16 476.0 | 14 372.0 | 13 677.0 | 13 146.0 | 13 972.0 | 15 823.0 | 16 330.0 | 16 382.0 | 15 505.0 | 14 519.0 | 13 989.0 | 14 623.0 | 17 973.0 | 13 527.0 | 12 987.0 | 13 815.0 | 13 108.0 | 12 896.0 | 10 459.0 | 10 415.0 | 9 502.0 | 8 430.0 | 8 170.0 | 5 312.0 | 3 470.0 | 16 107.4 | 15 214.1 | 13 369.8 | 10 766.2 | 9 720.0 | 0 | 0 | 0 | 0 | 0 |
| PP&E | 1 314.0 | 1 257.0 | 1 315.0 | 1 510.0 | 1 550.0 | 588.0 | 564.0 | 765.0 | 765.0 | 765.0 | 791.0 | 820.0 | 783.0 | 781.0 | 461.0 | 451.0 | 498.0 | 504.0 | 537.0 | 664.0 | 827.0 | 865.0 | (6 146.0) | (6 019.0) | (6 184.0) | (6 452.0) | 456.8 | 323.2 | 307.8 | 266.5 | 224.2 | 192.9 | 146.0 | 136.1 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 234.0 | 447.0 | 492.0 | 640.0 | 783.0 | 1 149.0 | 1 733.0 | 2 223.0 | 2 180.0 | 2 520.0 | 2 578.0 | 2 975.0 | 3 276.0 | 3 611.0 | 791.0 | 779.0 | 204.0 | 147.0 | 115.0 | 136.0 | 176.0 | 225.0 | 529.0 | 489.0 | 503.0 | 3 500.0 | 3 094.5 | 537.5 | 640.1 | 678.6 | 840.8 | 727.1 | 721.0 | 576.1 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 8 414.0 | 8 292.0 | 8 434.0 | 8 666.0 | 8 165.0 | 8 171.0 | 8 358.0 | 8 747.0 | 8 448.0 | 8 860.0 | 8 997.0 | 8 943.0 | 8 770.0 | 8 647.0 | 6 078.0 | 5 637.0 | 4 935.0 | 4 532.0 | 4 391.0 | 4 727.0 | 4 509.0 | 4 099.0 | 3 555.0 | 3 427.0 | 3 359.0 | 0 | 0 | 1 060.2 | 957.6 | 869.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 45.0 | 60.0 | 64.0 | 74.0 | 53.0 | 54.0 | 57.0 | 119.0 | 135.0 | 143.0 | 132.0 | 165.0 | 239.0 | 312.0 | 319.0 | 342.0 | 417.0 | 7 575.0 | 9 064.0 | 8 621.0 | 7 324.0 | 6 587.0 | 6 146.0 | 6 019.0 | 6 184.0 | 6 452.0 | 5 922.1 | 5 125.6 | 9 780.8 | 9 567.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 1 053.0 | 1 101.0 | 1 813.0 | 1 816.0 | 1 733.0 | 1 527.0 | 1 310.0 | 1 293.0 | 1 523.0 | 1 517.0 | 1 230.0 | 916.0 | 721.0 | 807.0 | 439.0 | 545.0 | 391.0 | (2 594.0) | 191.0 | (146.0) | 559.0 | (27.0) | 7 261.0 | 7 567.0 | 7 498.0 | 7 544.0 | 910.6 | 6 489.8 | 14 360.3 | (9 567.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 156.4 | 8 266.0 | 7 084.2 | 5 904.8 | 3 195.7 |
| Total Assets | 33 959.0 | 32 704.0 | 31 928.0 | 32 106.0 | 29 405.0 | 26 422.0 | 26 088.0 | 26 615.0 | 27 164.0 | 29 772.0 | 30 251.0 | 30 486.0 | 29 552.0 | 28 982.0 | 22 958.0 | 23 172.0 | 24 948.0 | 24 318.0 | 27 818.0 | 28 329.0 | 27 027.0 | 25 334.0 | 22 386.0 | 22 251.0 | 21 132.0 | 19 688.0 | 18 691.2 | 13 722.7 | 19 735.8 | 17 921.9 | 16 279.1 | 14 289.8 | 11 633.2 | 10 432.2 | 9 156.4 | 8 266.0 | 7 084.2 | 5 904.8 | 3 195.7 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2 262.0 | 2 114.0 | 2 192.0 | 2 016.0 | 1 939.0 | 1 943.0 | 1 961.0 | 1 604.0 | 1 772.0 | 1 805.0 | 1 931.0 | 1 853.0 | 1 832.0 | 0 | 1 535.0 | 1 560.0 | 1 413.0 | 11 184.0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 643.0 | 6 948.0 | 6 379.8 | 4 143.7 | 2 408.7 | 2 408.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 1 386.0 | 1 131.0 | 1 377.0 | 682.0 | 922.0 | 251.0 | 299.0 | 336.0 | 562.0 | 783.0 | 703.0 | 452.0 | 337.0 | 492.0 | 10.0 | 105.0 | 252.0 | 292.0 | 7.0 | 2.0 | 53.0 | 117.0 | 257.0 | 309.0 | 303.0 | 501.0 | 764.0 | 213.0 | 243.9 | 243.9 | 168.6 | 115.1 | 63.3 | 22.9 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 17 712.0 | 16 868.0 | 15 355.0 | 14 655.0 | 12 617.0 | 11 019.0 | 10 356.0 | 10 477.0 | 10 690.0 | 12 360.0 | 12 593.0 | 12 707.0 | 11 591.0 | 12 457.0 | 11 095.0 | 11 234.0 | 12 817.0 | 3 916.0 | (7.0) | (2.0) | (53.0) | (117.0) | (257.0) | (309.0) | (7 946.0) | 7 636.0 | (7 323.9) | (4 436.8) | (2 853.5) | (2 853.5) | (168.6) | (115.1) | (63.3) | (22.9) | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 21 651.0 | 20 306.0 | 19 073.0 | 17 424.0 | 15 571.0 | 13 296.0 | 12 755.0 | 12 495.0 | 13 118.0 | 15 014.0 | 15 411.0 | 15 012.0 | 13 760.0 | 12 949.0 | 12 640.0 | 12 899.0 | 14 553.0 | 15 392.0 | 18 913.0 | 19 528.0 | 19 050.0 | 19 016.0 | 16 321.0 | 16 215.0 | 16 220.0 | 15 241.0 | 14 382.0 | 10 365.0 | 16 515.0 | 2 652.6 | 168.6 | 115.1 | 63.3 | 22.9 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 10 646.0 | 10 546.0 | 9 046.0 | 8 243.0 | 7 647.0 | 6 162.0 | 5 820.0 | 5 869.0 | 5 138.0 | 4 799.0 | 3 686.0 | 3 928.0 | 1 963.0 | 2 781.0 | 238.0 | 1 872.0 | 1 893.0 | 1 993.0 | 2 105.0 | 2 115.0 | 2 095.0 | 89.0 | 100.0 | 1 798.0 | 1 611.0 | 923.0 | 637.0 | 475.0 | 495.5 | 495.5 | 521.3 | 477.9 | 418.0 | 429.8 | 438.1 | 379.5 | 435.5 | 263.9 | 91.9 |
| Deferred Tax Income | 115.0 | 99.0 | 412.0 | 262.0 | 199.0 | 181.0 | 127.0 | 101.0 | 144.0 | 313.0 | 420.0 | 306.0 | 301.0 | 663.0 | 129.0 | 118.0 | 109.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.5 | 129.3 | 129.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2 256.0 | 2 145.0 | 2 169.0 | 2 517.0 | 2 477.0 | 2 499.0 | 2 689.0 | 2 618.0 | 2 601.0 | 2 848.0 | 2 405.0 | 3 285.0 | 1 024.0 | 1 817.0 | 1 000.0 | 1 393.0 | 921.0 | 1 715.0 | (2 105.0) | (2 115.0) | (2 095.0) | (89.0) | (100.0) | (1 798.0) | (1 611.0) | (923.0) | 0 | (16.5) | (127.8) | (624.8) | (521.3) | (477.9) | (418.0) | (429.8) | (438.1) | (379.5) | (435.5) | (263.9) | (91.9) |
| Total Liabilities | 34 701.0 | 33 133.0 | 30 770.0 | 28 523.0 | 25 956.0 | 22 203.0 | 21 440.0 | 21 083.0 | 21 001.0 | 23 141.0 | 22 056.0 | 22 681.0 | 21 432.0 | 20 676.0 | 17 527.0 | 17 858.0 | 18 727.0 | 19 100.0 | 22 515.0 | 23 226.0 | 22 529.0 | 20 737.0 | 18 065.0 | 18 063.0 | 17 281.0 | 15 871.0 | 15 069.1 | 10 889.8 | 17 478.4 | 15 664.5 | 13 991.3 | 12 185.9 | 9 858.2 | 8 974.6 | 7 735.0 | 7 012.7 | 5 954.0 | 4 762.8 | 2 222.8 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 386.0 | 386.0 | 363.0 | 362.0 | 361.0 | 347.0 | 344.0 | 339.0 | 336.0 | 333.0 | 293.0 | 264.0 | 259.0 | 172.0 | 171.5 | 114.1 | 110.6 | 110.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | (3 399.0) | (2 772.0) | (1 694.0) | 1 042.0 | 1 254.0 | 2 093.0 | 2 302.0 | 3 807.0 | 4 117.0 | 4 605.0 | 5 731.0 | 5 933.0 | 8 594.0 | 7 861.0 | 7 335.0 | 6 816.0 | 5 607.0 | 4 992.0 | 4 573.0 | 4 031.0 | 3 679.0 | 3 251.0 | 3 077.0 | 3 127.0 | 2 905.0 | 2 782.0 | 2 463.4 | 2 356.8 | 1 998.1 | 1 998.1 | 1 784.9 | 1 603.2 | 1 602.3 | 1 464.6 | 1 336.7 | 1 195.5 | 1 099.8 | 1 021.8 | 847.8 |
| Other Accumulative Comprehensive Income/Loss | (4 373.0) | (4 623.0) | (3 871.0) | (3 861.0) | (4 033.0) | (3 909.0) | (3 496.0) | (3 912.0) | (3 423.0) | (3 134.0) | (2 374.0) | (2 610.0) | (2 370.0) | (1 917.0) | (1 675.0) | (1 462.0) | (726.0) | (1 010.0) | (1 155.0) | (870.0) | (861.0) | (954.0) | (717.0) | (377.0) | (309.0) | (116.0) | 103.4 | 154.1 | (162.5) | (162.5) | (61.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | (742.0) | (429.0) | 1 158.0 | 3 583.0 | 3 449.0 | 4 219.0 | 4 648.0 | 5 532.0 | 6 163.0 | 6 631.0 | 8 195.0 | 7 805.0 | 8 120.0 | 8 306.0 | 5 431.0 | 5 314.0 | 6 221.0 | 5 218.0 | 5 303.0 | 5 103.0 | 4 498.0 | 4 597.0 | 4 321.0 | 4 188.0 | 3 851.0 | 3 817.0 | 3 622.1 | 2 832.9 | 2 257.4 | 2 257.4 | 2 287.8 | 2 103.9 | 1 775.0 | 1 457.6 | 1 421.4 | 1 253.3 | 1 130.2 | 1 142.0 | 972.9 |
| Total Liabilities and Equity | 33 959.0 | 32 704.0 | 31 928.0 | 32 106.0 | 29 405.0 | 26 422.0 | 26 088.0 | 26 615.0 | 27 164.0 | 29 772.0 | 30 251.0 | 30 486.0 | 29 552.0 | 28 982.0 | 22 958.0 | 23 172.0 | 24 948.0 | 24 318.0 | 27 818.0 | 28 329.0 | 27 027.0 | 25 334.0 | 22 386.0 | 22 251.0 | 21 132.0 | 19 688.0 | 18 691.2 | 13 722.7 | 19 735.8 | 17 921.9 | 16 279.1 | 14 289.8 | 11 633.2 | 10 432.2 | 9 156.4 | 8 266.0 | 7 084.2 | 5 904.8 | 3 195.7 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 203.5 | 211.7 | 224.7 | 231.9 | 238.6 | 245.2 | 258.5 | 267.9 | 280.9 | 295.3 | 311.8 | 327.7 | 335.5 | 292.9 | 283.0 | 285.3 | 298.0 | 317.0 | 322.0 | 319.4 | 317.3 | 287.6 | 266.7 | 261.9 | 258.5 | 255.0 | 252.2 | 253.2 | 244.5 | 234.7 | 239.1 | 243.5 | 220.0 | 223.4 | 221.3 | 216.3 | 222.9 | 223.8 | 225.8 |