image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 0.9915
0.639 %
$ 9.39 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKHS stock under the worst case scenario is HIDDEN Compared to the current market price of 0.992 USD, Workhorse Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKHS stock under the base case scenario is HIDDEN Compared to the current market price of 0.992 USD, Workhorse Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKHS stock under the best case scenario is HIDDEN Compared to the current market price of 0.992 USD, Workhorse Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WKHS

image
$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.0$0.0$0.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
6.62 M REVENUE
-49.47%
-73.9 M OPERATING INCOME
29.83%
-102 M NET INCOME
17.86%
-47.6 M OPERATING CASH FLOW
61.32%
-4.06 M INVESTING CASH FLOW
78.25%
20.5 M FINANCING CASH FLOW
-73.87%
641 K REVENUE
-66.70%
-12.8 M OPERATING INCOME
17.04%
-20.6 M NET INCOME
2.53%
-8.15 M OPERATING CASH FLOW
-9.09%
-17.9 K INVESTING CASH FLOW
51.36%
34.1 M FINANCING CASH FLOW
282.87%
Balance Sheet Workhorse Group Inc.
image
Current Assets 53.4 M
Cash & Short-Term Investments 4.12 M
Receivables 1.08 M
Other Current Assets 48.2 M
Non-Current Assets 40.4 M
Long-Term Investments 0
PP&E 40.2 M
Other Non-Current Assets 176 K
4.39 %51.40 %42.87 %Total Assets$93.8m
Current Liabilities 45.2 M
Accounts Payable 11.5 M
Short-Term Debt 12 M
Other Current Liabilities 21.7 M
Non-Current Liabilities 4.32 M
Long-Term Debt 4.32 M
Other Non-Current Liabilities -1
23.23 %24.23 %43.84 %8.71 %Total Liabilities$49.6m
EFFICIENCY
Earnings Waterfall Workhorse Group Inc.
image
Revenue 6.62 M
Cost Of Revenue 28.8 M
Gross Profit -22.2 M
Operating Expenses 51.7 M
Operating Income -73.9 M
Other Expenses 27.9 M
Net Income -102 M
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)7m(29m)(22m)(52m)(74m)(28m)(102m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-335.92% GROSS MARGIN
-335.92%
-1116.73% OPERATING MARGIN
-1116.73%
-1538.46% NET MARGIN
-1538.46%
-229.84% ROE
-229.84%
-108.47% ROA
-108.47%
-121.77% ROIC
-121.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Workhorse Group Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -102 M
Depreciation & Amortization 7.91 M
Capital Expenditures -4.06 M
Stock-Based Compensation 10.1 M
Change in Working Capital 5.34 M
Others 30.6 M
Free Cash Flow -51.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Workhorse Group Inc.
image
Wall Street analysts predict an average 1-year price target for WKHS of $3.67 , with forecasts ranging from a low of $0.5 to a high of $7 .
WKHS Lowest Price Target Wall Street Target
0.5 USD -49.57%
WKHS Average Price Target Wall Street Target
3.67 USD 269.81%
WKHS Highest Price Target Wall Street Target
7 USD 606.00%
Price
Max Price Target
Min Price Target
Average Price Target
303025252020151510105500Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Workhorse Group Inc.
image
Sold
0-3 MONTHS
3.89 K USD 7
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Workhorse Group Inc. (WKHS) Q1 2025 Earnings Call Transcript Workhorse Group Inc. (NASDAQ:WKHS ) Q1 2025 Earnings Conference Call May 15, 2025 8:00 AM ET Company Participants Stan March - Vice President, Corporate Development and Communications Rick Dauch - Chief Executive Officer Bob Ginnan - Chief Financial Officer Operator Greetings and welcome to the Workhorse Group Q1 2025 Earnings Conference Call and Webcast. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Workhorse Group Reports First Quarter 2025 Results CINCINNATI, May 15, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, today reported financial results for the first quarter ended March 31, 2025. Management Commentary “We continue to deliver high-quality electric trucks and build strong momentum as customer interest grows,” said Workhorse CEO Rick Dauch. globenewswire.com - 1 month ago
Workhorse Expands National Dealer Network with New Locations in Washington and Wisconsin Range Truck Group joins as key Pacific Northwest partner; third Midwest Ziegler Truck Group location added Range Truck Group joins as key Pacific Northwest partner; third Midwest Ziegler Truck Group location added globenewswire.com - 1 month ago
Workhorse Group Sets First Quarter 2025 Earnings Call for Thursday, May 15, 2025 at 8:00 a.m. ET CINCINNATI, May 05, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, will hold a conference call on Thursday, May 15th at 8:00 a.m. Eastern time (5:00 a.m. Pacific time) to discuss its financial results for the first quarter ended March 31, 2025 as well as the Company's plans and outlook. Financial results will be issued in a press release prior to the call. globenewswire.com - 1 month ago
Workhorse W56 EV Step Van Completes 2,400-Mile Cross-Country Drive to ACT Expo, Demonstrating Real-World Performance and Efficiency CINCINNATI, April 28, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, today announced the successful completion of a 2,400-mile drive from Cincinnati, Ohio to Anaheim, California in its W56 electric step van. The vehicle, which demonstrated its real-world capability across nine states and multiple charging networks, is now available for test drives at ACT Expo, North America's largest advanced vehicle technology event, taking place April 28-May 1. globenewswire.com - 2 months ago
Workhorse Group Regains Compliance with Nasdaq's Continued Listing Requirements CINCINNATI, April 02, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, today announced the receipt of a formal notification from The Nasdaq Stock Market LLC (“Nasdaq”) that the Company has regained compliance with the minimum bid price of $1.00 per share, as required by Listing Rule 5550(a)(2). globenewswire.com - 3 months ago
Workhorse Group, Inc. (WKHS) Q4 2024 Earnings Call Transcript Workhorse Group, Inc. (NASDAQ:WKHS ) Q4 2024 Earnings Conference Call March 31, 2025 10:00 AM ET Company Participants Stan March - VP, Corporate Development & Communications Rick Dauch - CEO Bob Ginnan - CFO Conference Call Participants Operator Greetings. Welcome to the Workhorse Group's Fourth Quarter and Full Year 2024 Earnings Call. seekingalpha.com - 3 months ago
Workhorse Group Reports Full Year 2024 Results CINCINNATI, March 31, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, today reported financial results for the full year ended December 31, 2024. globenewswire.com - 3 months ago
Workhorse Enhances W56 Step Van with Geotab's Advanced Telematics Technology Integration of Geotab Offers Fleet Managers Comprehensive Data Insights and Increased Efficiency Integration of Geotab Offers Fleet Managers Comprehensive Data Insights and Increased Efficiency globenewswire.com - 3 months ago
Workhorse to Begin Deliveries of Extended Wheelbase W56 Step Vans in Partnership with Revolv and Kingsburg Truck Center Workhorse to begin deliveries of its new 208-inch extended wheelbase W56 step vans to a national provider of uniforms and workplace supplies globenewswire.com - 3 months ago
Workhorse Group Sets Fourth Quarter and Full Year 2024 Earnings Call for Monday, March 31, 2025 at 10:00 a.m. ET CINCINNATI, March 17, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS ) (“Workhorse” or “the Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, will hold a conference call on Monday, March 31st at 10:00 a.m. Eastern time (7:00 a.m. Pacific time) to discuss its financial results for the fourth quarter and full year ended December 31, 2024 as well as the Company's plans and outlook. Financial results will be issued in a press release prior to the call. globenewswire.com - 3 months ago
Workhorse Group Announces 1-for-12.5 Reverse Stock Split CINCINNATI, March 12, 2025 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (Nasdaq: WKHS) (“Workhorse” or the “Company”), an American technology company focused on pioneering the transition to zero-emission commercial vehicles, today announced that it will effect a 1-for-12.5 reverse stock split of its authorized shares and issued and outstanding shares of common stock, par value $0.001 per share. The common stock will continue to be traded on Nasdaq under the symbol “WKHS” and will begin trading on a reverse split-adjusted basis when the market opens on March 17, 2025. globenewswire.com - 3 months ago
8. Profile Summary

Workhorse Group Inc. WKHS

image
COUNTRY US
INDUSTRY Auto - Manufacturers
MARKET CAP $ 9.39 M
Dividend Yield 0.00%
Description Workhorse Group Inc., a technology company, engages in design, manufacture, and sale of zero-emission commercial vehicles in the United States. The company offers electric and range-extended medium-duty delivery trucks under the Workhorse brand; and HorseFly Unmanned Aerial System, a custom-designed purpose-built all-electric drone system. It also provides Metron, an air delivery application that tracks the performance of various the vehicles deployed. The company was formerly known as AMP Holding Inc. and changed its name to Workhorse Group Inc. in April 2015. Workhorse Group Inc. was founded in 2007 and is headquartered in Loveland, Ohio.
Contact 100 Commerce Drive, Loveland, OH, 45140 https://www.workhorse.com
IPO Date June 2, 2010
Employees 143
Officers Mr. Richard F. Dauch President, Chief Executive Officer & Director Mr. Robert M. Ginnan C.M.A. Chief Financial Officer Mr. James C. Peters Vice President of Supply Chain Management Mr. Stephen S. Burns Co-Founder & Consultant Mr. Jeff Mowry Chief Information Officer Mr. Stan March Vice President of Corporate Development & Communications Mr. Ryan Wesley Gaul President of Commercial Vehicles Mr. Joshua Joseph Anderson Chief Technology Officer Mr. James D. Harrington CPA Chief Compliance Officer, Chief Administrative Officer, General Counsel & Secretary