image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 7.15
-4.67 %
$ 3.88 M
Market Cap
-0.59
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AYRO stock under the worst case scenario is HIDDEN Compared to the current market price of 7.15 USD, Ayro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AYRO stock under the base case scenario is HIDDEN Compared to the current market price of 7.15 USD, Ayro, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AYRO stock under the best case scenario is HIDDEN Compared to the current market price of 7.15 USD, Ayro, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AYRO

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0$0.0$0.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
63.8 K REVENUE
-87.22%
-19.4 M OPERATING INCOME
31.18%
-1.76 M NET INCOME
94.86%
-13.3 M OPERATING CASH FLOW
49.14%
-3.06 M INVESTING CASH FLOW
-34.46%
-10.9 M FINANCING CASH FLOW
-50.21%
0 REVENUE
0.00%
-1.97 M OPERATING INCOME
76.15%
845 K NET INCOME
115.14%
-1.48 M OPERATING CASH FLOW
50.49%
1.75 M INVESTING CASH FLOW
-85.64%
-3.55 M FINANCING CASH FLOW
38.39%
Balance Sheet Ayro, Inc.
image
Current Assets 21.3 M
Cash & Short-Term Investments 20.1 M
Receivables 0
Other Current Assets 1.14 M
Non-Current Assets 476 K
Long-Term Investments 0
PP&E 430 K
Other Non-Current Assets 46.7 K
92.58 %5.23 %Total Assets$21.7m
Current Liabilities 4.16 M
Accounts Payable 1.86 M
Short-Term Debt 438 K
Other Current Liabilities 1.86 M
Non-Current Liabilities 5.31 M
Long-Term Debt 567 K
Other Non-Current Liabilities 4.74 M
19.67 %4.63 %19.65 %5.99 %50.06 %Total Liabilities$9.5m
EFFICIENCY
Earnings Waterfall Ayro, Inc.
image
Revenue 63.8 K
Cost Of Revenue 6.65 M
Gross Profit -6.59 M
Operating Expenses 12.8 M
Operating Income -19.4 M
Other Expenses -17.6 M
Net Income -1.76 M
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)(20m)(20m)64k(7m)(7m)(13m)(19m)18m(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-10328.49% GROSS MARGIN
-10328.49%
-30382.44% OPERATING MARGIN
-30382.44%
-2752.53% NET MARGIN
-2752.53%
-14.31% ROE
-14.31%
-8.08% ROA
-8.08%
-107.56% ROIC
-107.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ayro, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -1.76 M
Depreciation & Amortization 1.91 M
Capital Expenditures -199 K
Stock-Based Compensation 714 K
Change in Working Capital -3.78 M
Others -11.8 M
Free Cash Flow -13.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ayro, Inc.
image
AYRO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Ayro, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
AYRO Launches Robotics Division Focused on AI-Driven Automated Manufacturing of High Technology Vehicles and Support Products Company receives first purchase order for high-technology EV Chargers requiring assembly by robotic equipment to ensure quality ROUND ROCK, TEXAS / ACCESS Newswire / February 19, 2025 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro-distribution, micro-mobility, and last-mile delivery, announces the launch of its new robotics division, which will be focused on AI-driven, automated manufacturing of EVs and accompanying accessories. The Company has already received its first purchase order for high-technology EV chargers, which require precision assembly using robotic equipment. accessnewswire.com - 4 months ago
AYRO Highlights Recent Accomplishments and Updates Stakeholders on its Current Business Strategy ROUND ROCK, TEXAS / ACCESS Newswire / January 16, 2025 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro-distribution, micro-mobility, and last-mile delivery, today provides a letter to stakeholders highlighting its recent accomplishments and discussing its path forward. To our valued stakeholders, Clearly, 2024 was a transformational year for AYRO. accessnewswire.com - 5 months ago
AYRO Secures Purchase Order From a Top Three Automotive Manufacturer ROUND ROCK, TX / ACCESSWIRE / December 16, 2024 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro distribution, micro-mobility, and last-mile delivery, announced today that through its partnership with GLV Ventures (GLV) it has secured its first purchase order from one of the top three automotive manufacturers in the United States. Josh Silverman, AYRO's Executive Chairman, commented, "This initial purchase order, which is from a top three automotive OEM, not only represents the first new business opportunity that we have secured since partnering with GLV, demonstrating our intention to leverage their low-cost facilities to expand our focus to securing design and manufacturing projects. accesswire.com - 6 months ago
AYRO Becomes Tier One Supplier for General Motors Work will expand the scope of AYRO's recently announced low-cost manufacturing and engineering efforts; AYRO intends to collaborate with partner GLV for future projects with the top U.S. auto manufacturer ROUND ROCK, TX / ACCESSWIRE / December 12, 2024 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro distribution, micro-mobility, and last-mile delivery, announces that it has been named a tier one supplier for General Motors (GM) through its partnership with GLV Ventures (GLV). AYRO and GLV intend to supply GM as part of an increase in scope of their previously announced low-cost manufacturing and engineering efforts. accesswire.com - 6 months ago
AYRO Partners with GLV Ventures for Lower Cost Engineering and Manufacturing Based in the United States Beginning with the Company's Vanish electric vehicle, AYRO will utilize GLV's lower cost U.S. manufacturing footprint to add new partnerships and secure new purchase orders ROUND ROCK, TX / ACCESSWIRE / December 4, 2024 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro-distribution, micro-mobility, and last-mile delivery, today announced a partnership with GLV Ventures for the engineering and manufacturing of the Company's electric vehicle, the Vanish. The relationship will launch with the re-engineering and manufacturing of the Vanish in the United States using its original specifications. accesswire.com - 7 months ago
EV Company News For The Month Of October 2024 Global electric car sales Sept. 2024 up 31% YoY to ~20% share. China sales up 51% to 53% share. Europe up 6% to 26% share. USA down 13.7% to 10.49%. EV market news - Trump to propose making car loan interest fully tax-deductible. Several of Europe's biggest carmakers unveiled low-cost EVs at the Paris Motor Show. EV company news - Tesla launches Cybercab & Robovan AVs. BYD surpasses Tesla in quarterly revenue for the first time. Volkswagen hit by 60% fall in profits. seekingalpha.com - 7 months ago
AYRO Appoints New Management Team to Re-Engineer and Revamp a Lower Cost Low-Speed Electric Vehicle Appoints new President of operating division and new CFO ROUND ROCK, TX / ACCESSWIRE / August 21, 2024 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro distribution, micro-mobility, and last-mile delivery, today announced that it has appointed Joseph Ramelli as AYRO's new Chief Financial Officer and Gilbert Villarreal as President of AYRO's operating subsidiary. Joseph Ramelli has vast experience in various management roles, including chief executive officer, chief financial officer and president. accesswire.com - 10 months ago
EV Company News For The Month Of July 2024 Global electric car sales June 2024 up 15% YoY to 22% share. China sales up 23% to 49.9% share. Europe down 5% to 22% share. USA down 3.8% to 9.10%. EV market news - EU puts tariffs on China EVs. China doubles cash subsidies to replace ICE cars. U.S. EV sales reach new record in Q2 2024, up 11.3% YoY. EV company news - Tesla delays robotaxi event to October. JPMorgan hikes BYD's PT by more than 80% on outlook (to HKD 475). Volvo June electric car sales up 41%. seekingalpha.com - 10 months ago
EV Company News For The Month Of June 2024 Global electric car sales in May 2024 are up 23% YoY to 20% share. China sales up 33% to 47% share. Europe is down 10% to 21% share. The USA is up 3.2% to 8.74%. EV market news - EVs pass a key measure of 'Price Parity' in the US. EU to slap tariffs of up to 48% on EV imports from China. EV company news - BYD is in final talks for a Mexico factory. Musk lays out his Tesla targets for Robotaxis & Optimus humanoid robots (~$30T combined). seekingalpha.com - 1 year ago
3 Penny Stocks That Could Make Your Grandchildren Rich Penny stocks are risky but may make you wealthy with little money. The S&P 500 has 15–20% annual volatility (standard deviation), but penny stocks are riskier because their volatility might exceed 50%. investorplace.com - 1 year ago
AYRO Reports Year-End 2023 Financial Results and Provides Corporate Update ROUND ROCK, TX / ACCESSWIRE / April 9, 2024 / AYRO, Inc. (NASDAQ:AYRO) ("AYRO" or the "Company"), a designer and manufacturer of electric, purpose-built delivery vehicles and solutions for micro distribution, micro-mobility, and last-mile delivery, today announces financial results for the year ended December 31, 2023, and provides a corporate update. "During the fourth quarter of 2023 and throughout the first quarter of 2024, we took various measures intended to streamline our operations and focused on minimizing our cash burn, which is expected to continue to decline dramatically in 2024 as we target a burn rate of approximately $1.5 million per quarter," said Josh Silverman, AYRO's Executive Chairman. accesswire.com - 1 year ago
3 Emerging EV Players That Investors May Be Overlooking Just two relatively small data points show that the death of the electric-vehicle revolution has been greatly exaggerated (to paraphrase Mark Twain). First, the EV sales of Hyundai's (OTCMKTS: HYMTF ) luxury brand, Genesis, soared 280% last year to 6,403. investorplace.com - 1 year ago
8. Profile Summary

Ayro, Inc. AYRO

image
COUNTRY US
INDUSTRY Auto - Manufacturers
MARKET CAP $ 3.88 M
Dividend Yield 11.31%
Description Ayro, Inc. designs and manufactures electric vehicles for closed campus mobility, urban and community transport, local on-demand and last mile delivery, and government use. The company provides four-wheeled purpose-built electric vehicles for universities, business and medical campuses, last mile delivery services, and food service providers. It also offers AYRO vehicles to internal combustion engine vehicles for light duty uses, including low-speed logistics, maintenance, and cargo services; and Club Car 411 for low-speed logistics and cargo services for campus. The company was formerly known as AEV Technologies, Inc. Ayro, Inc. was founded in 2017 and is headquartered in Round Rock, Texas.
Contact 900 East Old Settlers Boulevard, New York City, TX, 78664 https://www.ayro.com
IPO Date Oct. 7, 2003
Employees 58
Officers Mr. Joseph Ramelli Chief Financial Officer and Principal Financial & Accounting Officer Mr. Joseph Delahoussaye III Vice President of Investor Relations Mr. Gilbert Villarreal President of AYRO's Operating Company, Inc. Mr. Joshua N. Silverman Principal Executive Officer & Executive Chairman