image
Technology - Semiconductors - NASDAQ - CH
$ 3.3
-2.65 %
$ 33.5 M
Market Cap
-1.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WKEY stock under the worst case scenario is HIDDEN Compared to the current market price of 3.3 USD, WISeKey International Holding AG is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WKEY stock under the base case scenario is HIDDEN Compared to the current market price of 3.3 USD, WISeKey International Holding AG is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WKEY stock under the best case scenario is HIDDEN Compared to the current market price of 3.3 USD, WISeKey International Holding AG is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WKEY

image
$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.0$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
30.9 M REVENUE
33.28%
-13.3 M OPERATING INCOME
-514.91%
-15.4 M NET INCOME
47.19%
-14.2 M OPERATING CASH FLOW
17.14%
-3.02 M INVESTING CASH FLOW
-524.17%
11.8 M FINANCING CASH FLOW
183.15%
5.17 M REVENUE
-66.96%
-14.1 M OPERATING INCOME
-281.36%
-9.47 M NET INCOME
-7.31%
-7.88 M OPERATING CASH FLOW
-26.63%
661 K INVESTING CASH FLOW
148.60%
18.3 M FINANCING CASH FLOW
97.79%
Balance Sheet WISeKey International Holding AG
image
Current Assets 30.1 M
Cash & Short-Term Investments 15.3 M
Receivables 5.27 M
Other Current Assets 9.51 M
Non-Current Assets 17.7 M
Long-Term Investments 486 K
PP&E 5.44 M
Other Non-Current Assets 11.8 M
32.04 %11.02 %19.89 %11.39 %24.64 %Total Assets$47.8m
Current Liabilities 18.9 M
Accounts Payable 7.73 M
Short-Term Debt 4.99 M
Other Current Liabilities 6.18 M
Non-Current Liabilities 7.81 M
Long-Term Debt 4.78 M
Other Non-Current Liabilities 3.03 M
28.94 %18.68 %23.14 %17.90 %11.33 %Total Liabilities$26.7m
EFFICIENCY
Earnings Waterfall WISeKey International Holding AG
image
Revenue 30.9 M
Cost Of Revenue 16.2 M
Gross Profit 14.7 M
Operating Expenses 28 M
Operating Income -13.3 M
Other Expenses 2.15 M
Net Income -15.4 M
35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)31m(16m)15m(28m)(13m)(2m)(15m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
47.69% GROSS MARGIN
47.69%
-43.02% OPERATING MARGIN
-43.02%
-49.68% NET MARGIN
-49.68%
-57.58% ROE
-57.58%
-32.13% ROA
-32.13%
-39.84% ROIC
-39.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WISeKey International Holding AG
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -15.4 M
Depreciation & Amortization 625 K
Capital Expenditures -3.02 M
Stock-Based Compensation 392 K
Change in Working Capital -1.89 M
Others 1.12 M
Free Cash Flow -17.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WISeKey International Holding AG
image
Wall Street analysts predict an average 1-year price target for WKEY of $4 , with forecasts ranging from a low of $4 to a high of $4 .
WKEY Lowest Price Target Wall Street Target
4 USD 21.21%
WKEY Average Price Target Wall Street Target
4 USD 21.21%
WKEY Highest Price Target Wall Street Target
4 USD 21.21%
Price
Max Price Target
Min Price Target
Average Price Target
1414121210108866442200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership WISeKey International Holding AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
WISeKey, OISTE Foundation, Abraham House (AbrahamID.Com), and GFLI Announce Major Milestone in Landmark Global Initiative to Deliver Digital Identity to Over One Billion People WISeKey, OISTE Foundation, Abraham House (AbrahamID.Com), and GFLI Announce Major Milestone in Landmark Global Initiative to Deliver Digital Identity to Over One Billion People globenewswire.com - 2 weeks ago
WISeSat.Space Creates WISeSat España SA Subsidiary to Lead European Space Projects from Andalusia and Build a 100% “Made in Europe” Solution Aligned With the IRIS² Strategy WISeSat.Space Creates WISeSat España SA Subsidiary to Lead European Space Projects from Andalusia and Build a 100% “Made in Europe” Solution Aligned With the IRIS² Strategy globenewswire.com - 3 weeks ago
WISeSat Prepares for June Launch of Its Second-Generation Satellite and Expands Global Footprint WISeSat Prepares for June Launch of Its Second-Generation Satellite and Expands Global Footprint WISeSAT.space will be attending the 40 th Space Symposium in Colorado Springs from April 6-10, 2025 (booth #808 located in the South Hall) Geneva, Switzerland - March 27, 2025 - WISeKey International Holding (“WISeKey” or the “Company”) (NASDAQ: WKEY; SIX: WIHN), a leading global cybersecurity, AI, and IoT company, alongside its subsidiary WISeSat.Space (“WISeSat”) today announces that the launch of its second-generation satellite is scheduled for June 2025. This follows the successful deployment of WISeSat's first NDR-generation satellite in January 2025 aboard a SpaceX Falcon 9 rocket from Vandenberg Spaceport in California. globenewswire.com - 3 weeks ago
WECANGROUP AND SEALCOIN INTEGRATE THEIR TECHNOLOGY TO SECURE DEVICE-TO-DEVICE TRANSACTIONS WITH STATE-OF-THE-ART KYO (KNOW YOUR OBJECT) SOLUTION BASED IN SWITZERLAND WECANGROUP AND SEALCOIN INTEGRATE THEIR TECHNOLOGY TO SECURE DEVICE-TO-DEVICE TRANSACTIONS WITH STATE-OF-THE-ART KYO (KNOW YOUR OBJECT) SOLUTION BASED IN SWITZERLAND globenewswire.com - 1 month ago
WISeKey Affiliate WISeSat Teams Up with Skyroot for Satellite Launches from India WISeKey Affiliate WISeSat Teams Up with Skyroot for Satellite Launches from India Geneva, Switzerland / Hyderabad, India – March 20, 2025 – WISeKey International Holding (“WISeKey” or the “Company”) (NASDAQ: WKEY; SIX: WIHN), a leading global cybersecurity, AI, and IoT company, alongside its subsidiaries WISeSat.Space (“WISeSat”), the pioneering provider of secure satellite communications, and SEALSQ Corp (NASDAQ: LAES) (“SEALSQ”) is pleased to announce a strategic partnership with Skyroot Aerospace, India's leading private space launch company. This collaboration marks a significant milestone in advancing secure and efficient satellite deployment, leveraging India's rapidly growing space ecosystem. globenewswire.com - 1 month ago
WISeKey Recruits Top Space Experts to Enhance WISeSat Collaboration with the Swiss Armed Forces WISeKey Recruits Top Space Experts to Enhance WISeSat Collaboration with the Swiss Armed Forces Geneva, Switzerland – March 6, 2025 – WISeKey International Holding (“WISeKey” or the “Company”) (NASDAQ: WKEY; SIX: WIHN), a leading global cybersecurity, AI, and IoT company, alongside its subsidiaries WISeSat.Space (“WISeSat”) and SEALSQ Corp (NASDAQ: LAES) ("SEALSQ"), following the successful launch of the second-generation WISeSAT satellite in January, which aimed to advance real-time testing of strategic projects with the Swiss Armed Forces, today is announcing the addition of several key space experts to its team. This expansion will further strengthen the Company's capabilities in space operations and regulatory compliance, and enhancing its collaboration with the Swiss Armed Forces. globenewswire.com - 1 month ago
WISeKey WISeID Provides Healthcare Security with Decentralized Digital Identities WISeKey WISeID Provides Healthcare Security with Decentralized Digital Identities Geneva, Switzerland, March 5, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces that its WISeID.COM introduces a groundbreaking approach to healthcare data security by enabling decentralized consultations through blockchain-secured digital identities, encryption, and self-sovereign identity (SSI) principles. This next-generation platform ensures that patients maintain full control over their medical records, granting access only to authorized healthcare providers through consent-based permissions, eliminating third-party control and significantly reducing risks of data breaches and identity theft. globenewswire.com - 1 month ago
WISeKey Announces Holistic Technology Consolidation for Digital Trust Leadership WISeKey Announces Holistic Technology Consolidation for Digital Trust Leadership Geneva, Switzerland, February 18, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces the consolidation of its advanced technologies into a unified ecosystem, aiming to enhance security, interoperability, and innovation. This initiative integrates AI, quantum-resistant cryptography, blockchain, and IoT security to ensure holistic digital trust across industries. globenewswire.com - 2 months ago
WISeKey's WISeID Empowers Users with Digital Identity Control in a Geopolitically Uncertain World WISeKey's WISeID Empowers Users with Digital Identity Control in a Geopolitically Uncertain World Geneva, Switzerland, February 10, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces latest suite of enhancements of WISeID, the Company's WebTrust-compliant identity management system built to protect users' digital identities and personal data. In light of current geopolitical tensions and the growing centralization of technology resources in only a few countries, it is more essential than ever for consumers to maintain control over their own digital identity. globenewswire.com - 2 months ago
WISeSat.Space Announces New 2025 Satellite Launches with Post-Quantum-Ready Technology WISeSat.Space Announces New 2025 Satellite Launches with Post-Quantum-Ready Technology Next launch will include SEALCOIN PoC to Enable Decentralized Satellite-IoT M2M Transactions Using Hedera DLT Geneva, Switzerland – February 6, 2025 – WISeKey International Holding (“WISeKey” or the “Company”) (NASDAQ: WKEY; SIX: WIHN), a leading global cybersecurity, AI, and IoT company, today announced that its subsidiary, WISeSat has released the satellite launches schedule for 2025, marking a major advancement in secure satellite-based IoT communications. The next confirmed launch is scheduled for June 2025 with SpaceX, deploying next-generation WISeSat satellites designed with post-quantum-ready security to protect against future cyber threats, followed by another one in October and a third one in December. globenewswire.com - 2 months ago
WISeKey WISe.Social Network: A New Era of Digital Identity Ownership and Data Privacy WISeKey WISe.Social Network: A New Era of Digital Identity Ownership and Data Privacy WISe.Social provides a model for how social networks can align with privacy regulations while fostering a more ethical digital ecosystem. Geneva, January 31, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces that in an era where personal data has become the currency of the digital world, the Company is setting a new standard with WISe.Social, a proof-of-concept social media platform designed to restore user control over digital identity, data privacy, and consent. globenewswire.com - 2 months ago
WISeArt's Exclusive Reveal of Yan Balestra's Anvil Wonderland to be Held at WISeKEY's Geneva Headquarters from January 30 to February 2 FOR IMMEDIATE RELEASE WISeArt's Exclusive Reveal of Yan Balestra's Anvil Wonderland to be Held at WISeKEY's Geneva Headquarters from January 30 to February 2 Venue is just steps away from ArtGeneve 2025; for more information visit https://platform.wise.art/product/anvil-wonderland/ Espace_L will present a selection of NFTs on the WISe.ART platform ( www.spindream.ch ) Soren Sorenson will release the “20 song” project ( www.20versionsong.com ) Geneva, Switzerland January 29, 2025: WISeKey International Holding Ltd. (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a global leader in cybersecurity, AI, Blockchain, and IoT operating as a holding company, today announced that its WISe.Art subsidiary is offering collectors and art enthusiasts an array of diverse projects during ArtGeneve, the iconic annual contemporary art fair to be held from January 30 to February 2, 2025. globenewswire.com - 2 months ago
8. Profile Summary

WISeKey International Holding AG WKEY

image
COUNTRY CH
INDUSTRY Semiconductors
MARKET CAP $ 33.5 M
Dividend Yield 0.00%
Description WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions for the internet of things (IoT) and digital identity ecosystems in Switzerland, rest of Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. The company operates through three segments: IoT, Artificial Intelligence (AI), and Managed Public Key Infrastructure (mPKI). It offers microcontrollers that provides identity to various connected devices; and mPKI, which include digital identity, certificate management and signing solutions, and trust services, as well as offers digital certificates; software as a service, including cloud-based certificate life-cycle-management and signing and authentication solutions; software licenses; post-contract customer support for cybersecurity applications; and infrastructure hosting and monitoring services. The company also develops, markets, hosts, and supports a range of solutions that enable secure digital identification of people, content, and objects by generating digital identities through its products and services in cybersecurity services, IoT, digital brand management, and mobile security, which enable clients to monetize their existing user bases, as well as expand its eco-system. In addition, the company operates ISTANA platform to manage components in an intelligent car by providing digital identities based on PKI technology.; and engages in financing, sales, and distribution activities. Further, it provides AI solutions through knowledge automation. The company was founded in 1999 and is headquartered in Zug, Switzerland.
Contact General-Guisan-Strasse 6, Zug, 6303 https://www.wisekey.com
IPO Date Jan. 11, 2019
Employees 102
Officers Mr. Carlos Creus Moreira Founder, Chairman & Chief Executive Officer Mr. Peter Ward Executive Director