image
Technology - Semiconductors - NASDAQ - CH
$ 3.79
-11.4 %
$ 30.3 M
Market Cap
-1.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one WKEY stock under the worst case scenario is HIDDEN Compared to the current market price of 3.79 USD, WISeKey International Holding AG is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one WKEY stock under the base case scenario is HIDDEN Compared to the current market price of 3.79 USD, WISeKey International Holding AG is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one WKEY stock under the best case scenario is HIDDEN Compared to the current market price of 3.79 USD, WISeKey International Holding AG is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
30.9 M REVENUE
33.28%
-13.3 M OPERATING INCOME
-514.91%
-15.4 M NET INCOME
47.19%
-14.2 M OPERATING CASH FLOW
17.14%
-3.02 M INVESTING CASH FLOW
-524.17%
11.8 M FINANCING CASH FLOW
183.15%
5.17 M REVENUE
-66.96%
-14.1 M OPERATING INCOME
-281.36%
-9.47 M NET INCOME
-7.31%
-7.88 M OPERATING CASH FLOW
-26.63%
661 K INVESTING CASH FLOW
148.60%
18.3 M FINANCING CASH FLOW
97.79%
Balance Sheet WISeKey International Holding AG
image
Current Assets 30.1 M
Cash & Short-Term Investments 15.3 M
Receivables 5.27 M
Other Current Assets 9.51 M
Non-Current Assets 17.7 M
Long-Term Investments 486 K
PP&E 5.44 M
Other Non-Current Assets 11.8 M
Current Liabilities 18.9 M
Accounts Payable 7.73 M
Short-Term Debt 4.99 M
Other Current Liabilities 6.18 M
Non-Current Liabilities 7.81 M
Long-Term Debt 4.78 M
Other Non-Current Liabilities 3.03 M
EFFICIENCY
Earnings Waterfall WISeKey International Holding AG
image
Revenue 30.9 M
Cost Of Revenue 16.2 M
Gross Profit 14.7 M
Operating Expenses 28 M
Operating Income -13.3 M
Other Expenses 2.15 M
Net Income -15.4 M
RATIOS
47.69% GROSS MARGIN
47.69%
-43.02% OPERATING MARGIN
-43.02%
-49.68% NET MARGIN
-49.68%
-57.58% ROE
-57.58%
-32.13% ROA
-32.13%
-39.84% ROIC
-39.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WISeKey International Holding AG
image
Net Income -15.4 M
Depreciation & Amortization 625 K
Capital Expenditures -3.02 M
Stock-Based Compensation 392 K
Change in Working Capital -1.89 M
Others 1.12 M
Free Cash Flow -17.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WISeKey International Holding AG
image
Wall Street analysts predict an average 1-year price target for WKEY of $4 , with forecasts ranging from a low of $4 to a high of $4 .
WKEY Lowest Price Target Wall Street Target
4 USD 5.54%
WKEY Average Price Target Wall Street Target
4 USD 5.54%
WKEY Highest Price Target Wall Street Target
4 USD 5.54%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership WISeKey International Holding AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
WISeKey Announces Holistic Technology Consolidation for Digital Trust Leadership WISeKey Announces Holistic Technology Consolidation for Digital Trust Leadership Geneva, Switzerland, February 18, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces the consolidation of its advanced technologies into a unified ecosystem, aiming to enhance security, interoperability, and innovation. This initiative integrates AI, quantum-resistant cryptography, blockchain, and IoT security to ensure holistic digital trust across industries. globenewswire.com - 1 week ago
WISeKey's WISeID Empowers Users with Digital Identity Control in a Geopolitically Uncertain World WISeKey's WISeID Empowers Users with Digital Identity Control in a Geopolitically Uncertain World Geneva, Switzerland, February 10, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces latest suite of enhancements of WISeID, the Company's WebTrust-compliant identity management system built to protect users' digital identities and personal data. In light of current geopolitical tensions and the growing centralization of technology resources in only a few countries, it is more essential than ever for consumers to maintain control over their own digital identity. globenewswire.com - 3 weeks ago
WISeSat.Space Announces New 2025 Satellite Launches with Post-Quantum-Ready Technology WISeSat.Space Announces New 2025 Satellite Launches with Post-Quantum-Ready Technology Next launch will include SEALCOIN PoC to Enable Decentralized Satellite-IoT M2M Transactions Using Hedera DLT Geneva, Switzerland – February 6, 2025 – WISeKey International Holding (“WISeKey” or the “Company”) (NASDAQ: WKEY; SIX: WIHN), a leading global cybersecurity, AI, and IoT company, today announced that its subsidiary, WISeSat has released the satellite launches schedule for 2025, marking a major advancement in secure satellite-based IoT communications. The next confirmed launch is scheduled for June 2025 with SpaceX, deploying next-generation WISeSat satellites designed with post-quantum-ready security to protect against future cyber threats, followed by another one in October and a third one in December. globenewswire.com - 3 weeks ago
WISeKey WISe.Social Network: A New Era of Digital Identity Ownership and Data Privacy WISeKey WISe.Social Network: A New Era of Digital Identity Ownership and Data Privacy WISe.Social provides a model for how social networks can align with privacy regulations while fostering a more ethical digital ecosystem. Geneva, January 31, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces that in an era where personal data has become the currency of the digital world, the Company is setting a new standard with WISe.Social, a proof-of-concept social media platform designed to restore user control over digital identity, data privacy, and consent. globenewswire.com - 1 month ago
WISeArt's Exclusive Reveal of Yan Balestra's Anvil Wonderland to be Held at WISeKEY's Geneva Headquarters from January 30 to February 2 FOR IMMEDIATE RELEASE WISeArt's Exclusive Reveal of Yan Balestra's Anvil Wonderland to be Held at WISeKEY's Geneva Headquarters from January 30 to February 2 Venue is just steps away from ArtGeneve 2025; for more information visit https://platform.wise.art/product/anvil-wonderland/ Espace_L will present a selection of NFTs on the WISe.ART platform ( www.spindream.ch ) Soren Sorenson will release the “20 song” project ( www.20versionsong.com ) Geneva, Switzerland January 29, 2025: WISeKey International Holding Ltd. (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a global leader in cybersecurity, AI, Blockchain, and IoT operating as a holding company, today announced that its WISe.Art subsidiary is offering collectors and art enthusiasts an array of diverse projects during ArtGeneve, the iconic annual contemporary art fair to be held from January 30 to February 2, 2025. globenewswire.com - 1 month ago
WISeKey Announces HUMAN-AI-T, Universal AI for Humanity Platform, at Davos WISeKey Announces HUMAN-AI-T, Universal AI for Humanity Platform, at Davos  View video here globenewswire.com - 1 month ago
WISeKey Launches WISeSat Second Generation Satellite to Advance Real-Time Testing of Strategic Projects with the Swiss Armed Forces WISeKey Launches WISeSat Second Generation Satellite to Advance Real-Time Testing of Strategic Projects with the Swiss Armed Forces globenewswire.com - 1 month ago
WISeKey Launches the Presale of SEALCOIN at Davos 2025 – The First Post-Quantum Crypto Token Revolutionizing TIoT Transactions WISeKey Launches the Presale of SEALCOIN at Davos 2025 – The First Post-Quantum Crypto Token Revolutionizing TIoT Transactions globenewswire.com - 1 month ago
WISeKey's SEALCOIN Enables Secure Cryptocurrency Transactions via WISeSAT Satellites WISeKey's SEALCOIN Enables Secure Cryptocurrency Transactions via WISeSAT Satellites Geneva, Switzerland – January 17, 2025 - WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces the groundbreaking integration of its SEALCOIN with the WISeSAT satellite platform. This innovative development allows secure, decentralized cryptocurrency transactions to be processed via low-orbit satellites, marking a significant leap in global financial inclusion and blockchain infrastructure. globenewswire.com - 1 month ago
WISeKey's WISeSat Satellite Powered by SEALSQ Next-Generation Post-Quantum Security Successfully Launched to Orbit by SpaceX on January 14, 2025 WISeKey's WISeSat Satellite Powered by SEALSQ Next-Generation Post-Quantum Security Successfully Launched to Orbit by SpaceX on January 14, 2025 globenewswire.com - 1 month ago
WISeKey's Subsidiary, WISeSat.Space to Launch a New-Generation Satellite on January 14, a Significant Milestone in the Creation of a Global Satellite Constellation WISeKey's Subsidiary, WISeSat.Space to Launch a New-Generation Satellite on January 14, a Significant Milestone in the Creation of a Global Satellite Constellation globenewswire.com - 1 month ago
8. Profile Summary

WISeKey International Holding AG WKEY

image
COUNTRY CH
INDUSTRY Semiconductors
MARKET CAP $ 30.3 M
Dividend Yield 0.00%
Description WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions for the internet of things (IoT) and digital identity ecosystems in Switzerland, rest of Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. The company operates through three segments: IoT, Artificial Intelligence (AI), and Managed Public Key Infrastructure (mPKI). It offers microcontrollers that provides identity to various connected devices; and mPKI, which include digital identity, certificate management and signing solutions, and trust services, as well as offers digital certificates; software as a service, including cloud-based certificate life-cycle-management and signing and authentication solutions; software licenses; post-contract customer support for cybersecurity applications; and infrastructure hosting and monitoring services. The company also develops, markets, hosts, and supports a range of solutions that enable secure digital identification of people, content, and objects by generating digital identities through its products and services in cybersecurity services, IoT, digital brand management, and mobile security, which enable clients to monetize their existing user bases, as well as expand its eco-system. In addition, the company operates ISTANA platform to manage components in an intelligent car by providing digital identities based on PKI technology.; and engages in financing, sales, and distribution activities. Further, it provides AI solutions through knowledge automation. The company was founded in 1999 and is headquartered in Zug, Switzerland.
Contact General-Guisan-Strasse 6, Zug, 6303 https://www.wisekey.com
IPO Date Jan. 11, 2019
Employees 102
Officers Mr. Cesar Martin-Perez Chief Revenue Officer Mr. Andreas Moreira Chief Innovation Officer Marc Sanchez-Gauthier Head of Marketing Mr. Pedro Fuentes Perez Chief Security Officer & Product Manager eSecurity Mr. Franck Buonanno Vice President of Global Sales Ms. Isabelle Pecharroman Head of Human Resources Mr. Carlos Creus Moreira Founder, Chairman & Chief Executive Officer Mr. Carlos Moreno Fuentes Vice President of Strategic Partnerships Mr. Peter Ward Executive Director Mr. John O'Hara Chief Financial Officer & International Financial Controller