image
WISeKey International Holding AG WKEY
Technology - Semiconductors - NASDAQ - CH
Watchlist
$ 6.29
2.95 %
$ 25.3 M
Market Cap
-13.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKEY stock under the worst case scenario is HIDDEN Compared to the current market price of 6.29 USD, WISeKey International Holding AG is HIDDEN

WKEY Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKEY stock under the base case scenario is HIDDEN Compared to the current market price of 6.29 USD, WISeKey International Holding AG is HIDDEN

WKEY Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WKEY stock under the best case scenario is HIDDEN Compared to the current market price of 6.29 USD, WISeKey International Holding AG is HIDDEN

WKEY Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WKEY

image
1M -5%
6M -11%
1Y 173%
3Y -13%
5Y -448.0%
All
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
11.9 M REVENUE
-61.59%
Growth Rates
1Year -61.59%
3Years -18.89%
5Years -12.12%
7Years -16.81%
10Years 0.00%
-27.4 M OPERATING INCOME
-106.19%
Growth Rates
1Year -106.19%
3Years -0.91%
5Years -5.99%
7Years -10.64%
10Years 0.00%
-31.9 M NET INCOME
-106.76%
Growth Rates
1Year -106.76%
3Years -9.86%
5Years -39.51%
7Years -3.71%
10Years 0.00%
-17.8 M OPERATING CASH FLOW
-25.12%
Growth Rates
1Year -25.12%
3Years 6.57%
5Years -5.05%
7Years -20.10%
10Years 0.00%
179 K INVESTING CASH FLOW
105.93%
Growth Rates
1Year 105.93%
3Years 27.46%
5Years -65.50%
7Years 10.52%
10Years 0.00%
92.9 M FINANCING CASH FLOW
684.10%
Growth Rates
1Year 684.10%
3Years 35.95%
5Years 49.13%
7Years 20.28%
10Years 0.00%
6.43 M REVENUE
24.33%
Growth Rates
1Year -61.59%
3Years -18.89%
5Years -12.12%
7Years -16.81%
10Years 0.00%
-12.8 M OPERATING INCOME
9.74%
Growth Rates
1Year -106.19%
3Years -0.91%
5Years -5.99%
7Years -10.64%
10Years 0.00%
-3.82 M NET INCOME
59.69%
Growth Rates
1Year -106.76%
3Years -9.86%
5Years -39.51%
7Years -3.71%
10Years 0.00%
-9.48 M OPERATING CASH FLOW
-20.26%
Growth Rates
1Year -25.12%
3Years 6.57%
5Years -5.05%
7Years -20.10%
10Years 0.00%
-476 K INVESTING CASH FLOW
-71.96%
Growth Rates
1Year 105.93%
3Years 27.46%
5Years -65.50%
7Years 10.52%
10Years 0.00%
71.5 M FINANCING CASH FLOW
291.56%
Growth Rates
1Year 684.10%
3Years 35.95%
5Years 49.13%
7Years 20.28%
10Years 0.00%
Balance Sheet WISeKey International Holding AG
image
Current Assets 100 M
Cash & Short-Term Investments 90.6 M
Receivables 4.78 M
Other Current Assets 5.12 M
Non-Current Assets 14.2 M
Long-Term Investments 455 K
PP&E 4.78 M
Other Non-Current Assets 8.96 M
79.00 %4.17 %4.46 %4.17 %7.81 %Total Assets$114.7m
Current Liabilities 21.3 M
Accounts Payable 3.69 M
Short-Term Debt 6.59 M
Other Current Liabilities 11 M
Non-Current Liabilities 6.24 M
Long-Term Debt 2.34 M
Other Non-Current Liabilities 3.9 M
13.39 %23.92 %40.03 %8.50 %14.16 %Total Liabilities$27.6m
EFFICIENCY
Earnings Waterfall WISeKey International Holding AG
image
Revenue 11.9 M
Cost Of Revenue 7.58 M
Gross Profit 4.29 M
Operating Expenses 31.7 M
Operating Income -27.4 M
Other Expenses 4.52 M
Net Income -31.9 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)12m(8m)4m(32m)(27m)(5m)(32m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.15% GROSS MARGIN
36.15%
Averages
1Year 36.15%
3Years 42.03%
5Years 40.78%
7Years 41.74%
10Years 44.47%
-230.93% OPERATING MARGIN
-230.93%
Averages
1Year -230.93%
3Years -87.60%
5Years -101.62%
7Years -89.29%
10Years -127.20%
-113.23% NET MARGIN
-113.23%
Averages
1Year -113.23%
3Years -46.01%
5Years -88.38%
7Years -84.43%
10Years -124.43%
-53.68% ROE
-53.68%
Averages
1Year -53.68%
3Years 870.15%
5Years 473.13%
7Years 275.13%
10Years 63.49%
-11.72% ROA
-11.72%
Averages
1Year -11.72%
3Years -5.74%
5Years -19.80%
7Years -23.70%
10Years -104.87%
-30.37% ROIC
-30.37%
Averages
1Year -30.37%
3Years -23.36%
5Years -31.35%
7Years -32.51%
10Years -37.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WISeKey International Holding AG
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -31.9 M
Depreciation & Amortization 682 K
Capital Expenditures -571 K
Stock-Based Compensation 1.18 M
Change in Working Capital 6.18 M
Others 6.15 M
Free Cash Flow -18.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WISeKey International Holding AG
image
Wall Street analysts predict an average 1-year price target for WKEY of $4 , with forecasts ranging from a low of $4 to a high of $4 .
WKEY Lowest Price Target Wall Street Target
4 USD -36.41%
WKEY Average Price Target Wall Street Target
4 USD -36.41%
WKEY Highest Price Target Wall Street Target
4 USD -36.41%
Price
Max Price Target
Min Price Target
Average Price Target
1414121210108866442200Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership WISeKey International Holding AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Ministry for Digital Transformation and Public Administration of the Government of Spain has announced an investment of €19.6M in Quantix to Establish a Cybersecurity and Microelectronics Center in the Region of Murcia The Ministry for Digital Transformation and Public Administration of the Government of Spain has announced an investment of €19.6M in Quantix to Establish a Cybersecurity and Microelectronics Center in the Region of Murcia globenewswire.com - 1 week ago
WISeKey Appoints Rolf Gobet to its Strategic Advisory Committee WISeKey Appoints Rolf Gobet to its Strategic Advisory Committee Geneva – June 16, 2025 – WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announced the appointment of Rolf Gobet to its Strategic Advisory Committee. Mr. Gobet brings over three decades of experience in managing complex public-private projects, as he has held several leadership roles across Europe. globenewswire.com - 1 week ago
WISeKey International Holding Ltd Announces Adjournment of 2025 Annual General Meeting WISeKey International Holding Ltd Announces Adjournment of 2025 Annual General Meeting Zug, Switzerland, June 4, 2025 – Ad-Hoc announcement pursuant to Art. 53 of SIX Listing Rules – WISeKey International Holding Ltd. globenewswire.com - 3 weeks ago
WISeKey's WISeSat Confirms Next Satellite Launch Scheduled for Mid-June from California to Advance Quantum-Safe Space Communications WISeKey's WISeSat Confirms Next Satellite Launch Scheduled for Mid-June from California to Advance Quantum-Safe Space Communications globenewswire.com - 3 weeks ago
WISeKey to Present at Maxim Tech Conference “Discover the Innovations Reshaping Tomorrow” on June 3 at 8:30am ET WISeKey to Present at Maxim Tech Conference “Discover the Innovations Reshaping Tomorrow” on June 3 at 8:30am ET globenewswire.com - 3 weeks ago
SEALSQ Corp, a member of the WISeKey Group, Signs a Share Purchase Agreement to Acquire 100% of IC'ALPS SEALSQ Corp, a member of the WISeKey Group, Signs a Share Purchase Agreement to Acquire 100% of IC'ALPS Geneva, Switzerland – May 27, 2025 – Ad-Hoc announcement pursuant to Art. 53 of SIX Listing Rules - WISeKey International Holding Ltd (NASDAQ: WKEY / SIX: WIHN) (“WISeKey" or "the Company”), a global leader in cybersecurity, digital identity, and IoT technologies, today announced the signing of a Share Purchase Agreement (“SPA”) between SEALSQ Corp (“SEALSQ”), , a leading developer and provider of Semiconductors, PKI, and Post-Quantum technology hardware and software solutions, a member of the WISeKey Group of Companies, and the shareholders of IC'ALPS SAS (the “Sellers”)1, an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“IC'ALPS”) for the acquisition of 100% of the share capital and voting rights of IC'ALPS(“the Acquisition”). globenewswire.com - 4 weeks ago
WISeKey Updates on the Negotiations to Acquire 100% of IC'ALPS WISeKey Updates on the Negotiations to Acquire 100% of IC'ALPS Geneva, Switzerland – May 22, 2025 – Ad-Hoc announcement pursuant to Art. 53 of SIX Listing Rules - WISeKey International Holding Ltd (NASDAQ: WKEY / SIX: WIHN) (“WISeKey" or "the Company”), a global leader in cybersecurity, digital identity, and IoT technologies, today shares an update on the exclusive negotiations entered into by its subsidiary, SEALSQ Corp (“SEALSQ”), a leading developer and provider of Semiconductors, PKI, and Post-Quantum technology hardware and software solutions, to acquire 100% of the share capital and voting rights of IC'ALPS SAS (“IC'ALPS”), an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“the Acquisition”). globenewswire.com - 1 month ago
SEALCOIN Unveils Major Milestones: From Satellite-Powered IoT Transactions to Launch of Marketing Campaign Ahead of Token Sale SEALCOIN Unveils Major Milestones: From Satellite-Powered IoT Transactions to Launch of Marketing Campaign Ahead of Token Sale Geneva, Switzerland, May 22, 2025 –WISeKey International Holding Ltd (“WISeKey”) (SIX: WIHN, NASDAQ: WKEY), a leading global cybersecurity, blockchain, and IoT company, today announces that its subsidiary SEALCOIN AG, developing a decentralized platform powering secure, autonomous, real-time transactions between IoT devices, unveils a series of major milestones as it accelerates toward its upcoming token launch this summer. Following months of development and testing, SEALCOIN AG has released the latest version of its WhitePaper, which includes an upgraded tokenomics model to better align with long-term network incentives and security. globenewswire.com - 1 month ago
WISeKey International Holding Ltd Announces Agenda Items to be Approved by Shareholders at its 2025 Annual General Meeting Scheduled for June 19, 2025 WISeKey International Holding Ltd Announces Agenda Items to be Approved by Shareholders at its 2025 Annual General Meeting Scheduled for June 19, 2025 globenewswire.com - 1 month ago
WISeKey and OISTE.ORG Generate and Launch a Post-Quantum Cryptography Root Key to Defend Against Quantum Cyber Threats WISeKey and OISTE.ORG Generate and Launch a Post-Quantum Cryptography Root Key to Defend Against Quantum Cyber Threats globenewswire.com - 1 month ago
WISeKey Confirms June Launch of Next-Generation WISeSat Satellite with SpaceX Featuring Encrypted Communications and SEALCOIN Integration WISeKey Confirms June Launch of Next-Generation WISeSat Satellite with SpaceX Featuring Encrypted Communications and SEALCOIN Integration globenewswire.com - 1 month ago
What Makes WISeKey (WKEY) a New Buy Stock WISeKey (WKEY) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
8. Profile Summary

WISeKey International Holding AG WKEY

image
COUNTRY CH
INDUSTRY Semiconductors
MARKET CAP $ 25.3 M
Dividend Yield 0.00%
Description WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions for the internet of things (IoT) and digital identity ecosystems in Switzerland, rest of Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. The company operates through three segments: IoT, Artificial Intelligence (AI), and Managed Public Key Infrastructure (mPKI). It offers microcontrollers that provides identity to various connected devices; and mPKI, which include digital identity, certificate management and signing solutions, and trust services, as well as offers digital certificates; software as a service, including cloud-based certificate life-cycle-management and signing and authentication solutions; software licenses; post-contract customer support for cybersecurity applications; and infrastructure hosting and monitoring services. The company also develops, markets, hosts, and supports a range of solutions that enable secure digital identification of people, content, and objects by generating digital identities through its products and services in cybersecurity services, IoT, digital brand management, and mobile security, which enable clients to monetize their existing user bases, as well as expand its eco-system. In addition, the company operates ISTANA platform to manage components in an intelligent car by providing digital identities based on PKI technology.; and engages in financing, sales, and distribution activities. Further, it provides AI solutions through knowledge automation. The company was founded in 1999 and is headquartered in Zug, Switzerland.
Contact General-Guisan-Strasse 6, Zug, 6303 https://www.wisekey.com
IPO Date Jan. 11, 2019
Employees 109
Officers Mr. John O'Hara Chief Financial Officer, International Financial Controller & Director Mr. Pedro Fuentes Perez Chief Security Officer & Product Manager eSecurity Ms. Isabelle Pecharroman Head of Human Resources Mr. Andreas Moreira Chief Innovation Officer Mr. Carlos Creus Moreira Founder, Chairman & Chief Executive Officer Marc Sanchez-Gauthier Head of Marketing Mr. Franck Buonanno Vice President of Global Sales Mr. Tawfiq AL-Zoubi Managing Director of WISeKey Arabia Ms. Nathalie Verjus Company Secretary and Financial Planning & Reporting Manager Mr. Bernard Vian General Manager of WISeKey Semiconductors