image
Technology - Semiconductors - NASDAQ - CH
$ 3.95
6.47 %
$ 452 M
Market Cap
-6.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one LAES stock under the worst case scenario is HIDDEN Compared to the current market price of 3.95 USD, SEALSQ Corp is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one LAES stock under the base case scenario is HIDDEN Compared to the current market price of 3.95 USD, SEALSQ Corp is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one LAES stock under the best case scenario is HIDDEN Compared to the current market price of 3.95 USD, SEALSQ Corp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LAES

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
11 M REVENUE
-63.47%
-17.2 M OPERATING INCOME
-315.14%
-21.2 M NET INCOME
-483.00%
-11.2 M OPERATING CASH FLOW
-268.59%
-571 K INVESTING CASH FLOW
81.10%
89.5 M FINANCING CASH FLOW
903.15%
7.06 M REVENUE
30.04%
-9.93 M OPERATING INCOME
0.60%
-12 M NET INCOME
0.95%
-7.47 M OPERATING CASH FLOW
-38.74%
-555 K INVESTING CASH FLOW
-454.65%
83.8 M FINANCING CASH FLOW
345.88%
Balance Sheet SEALSQ Corp
image
Current Assets 93.1 M
Cash & Short-Term Investments 84.6 M
Receivables 4.33 M
Other Current Assets 4.11 M
Non-Current Assets 4.5 M
Long-Term Investments 0
PP&E 4.23 M
Other Non-Current Assets 272 K
86.74 %4.43 %4.21 %4.34 %Total Assets$97.6m
Current Liabilities 15.5 M
Accounts Payable 3.44 M
Short-Term Debt 5.16 M
Other Current Liabilities 6.92 M
Non-Current Liabilities 4.18 M
Long-Term Debt 3.72 M
Other Non-Current Liabilities 464 K
17.48 %26.16 %35.12 %18.89 %Total Liabilities$19.7m
EFFICIENCY
Earnings Waterfall SEALSQ Corp
image
Revenue 11 M
Cost Of Revenue 7.25 M
Gross Profit 3.73 M
Operating Expenses 20.9 M
Operating Income -17.2 M
Other Expenses 4.01 M
Net Income -21.2 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)11m(7m)4m(21m)(17m)(4m)(21m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.95% GROSS MARGIN
33.95%
-156.55% OPERATING MARGIN
-156.55%
-193.07% NET MARGIN
-193.07%
-27.23% ROE
-27.23%
-21.73% ROA
-21.73%
-23.07% ROIC
-23.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SEALSQ Corp
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -21.2 M
Depreciation & Amortization 715 K
Capital Expenditures -571 K
Stock-Based Compensation 148 K
Change in Working Capital 5.34 M
Others -1.84 M
Free Cash Flow -11.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SEALSQ Corp
image
Wall Street analysts predict an average 1-year price target for LAES of $1.75 , with forecasts ranging from a low of $1.75 to a high of $1.75 .
LAES Lowest Price Target Wall Street Target
1.75 USD -55.70%
LAES Average Price Target Wall Street Target
1.75 USD -55.70%
LAES Highest Price Target Wall Street Target
1.75 USD -55.70%
Price
Max Price Target
Min Price Target
Average Price Target
101099887766554433221100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership SEALSQ Corp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Ministry for Digital Transformation and Public Administration of the Government of Spain has announced an investment of €19.6M in Quantix to Establish a Cybersecurity and Microelectronics Center in the Region of Murcia The Ministry for Digital Transformation and Public Administration announced its participation in Quantix Edge Security through the Spanish Society for Technological Transformation (SETT), alongside Murcia-based companies OdinS and TProtege, Swiss-based company WISeKey, and France-based company SEALSQ globenewswire.com - 2 weeks ago
SEALSQ Invests $10 Million in WISeSat.Space, at $115 Million Pre-Money Valuation, to Accelerate Planned Satellite Constellation Deployment, Space-Based Quantum Key Distribution (QKD) Communications, and Decentralized IoT Transactions SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products, today announced that its Board of Directors has formally approved a $10 million strategic investment in WISeSat.Space AG (“WISeSat”), joining its parent company WISeKey International Holding Ltd (“WISeKey”, SIX: WIHN; Nasdaq: WKEY), to accelerate the planned deployment of a secure, quantum-ready satellite constellation. globenewswire.com - 2 weeks ago
SEALSQ Renews ISO 9001 and ISO 14001 Certifications with Zero Non-Conformities, Reinforcing Commitment to Quality, Reliability, and Sustainability Geneva, Switzerland, June 12, 2025 (GLOBE NEWSWIRE) -- SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products, today announced the renewal of its ISO 9001:2015 (Quality Management Systems) and ISO 14001:2015 (Environmental Management Systems) certifications by AFNOR with zero non-conformities for a three-year cycle. This renewal underscores SEALSQ's ongoing dedication to delivering high-quality, reliable products and processes while advancing its Environmental, Social, and Governance (ESG) commitments. The renewed certificates will be made available to customers in the coming weeks. globenewswire.com - 3 weeks ago
SEALSQ Extends Relationship with Landis+Gyr to Offer Utilities Enhanced PKI Services for AMI Network and Meter Security Geneva, Switzerland, June 11, 2025 (GLOBE NEWSWIRE) -- SEALSQ's advanced Public Key Infrastructure (PKI) tool, INeS, was selected by Landis+Gyr to provide 30 million digital certificates for smart meters being deployed in the Asia Pacific region starting this summer globenewswire.com - 3 weeks ago
SEALSQ to Present at the Sidoti Small Cap Conference on June 11-12 Geneva, Switzerland, June 09, 2025 (GLOBE NEWSWIRE) -- SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products, today announced that its management team will be presenting at the Sidoti Small Cap Conference (virtual event) on June 11 and 12. globenewswire.com - 3 weeks ago
SEALSQ and WISeKey Unveil Quantum-Resilient Security Framework to Control the Future of Robotics Geneva, Switzerland, June 09, 2025 (GLOBE NEWSWIRE) -- See video here globenewswire.com - 3 weeks ago
SEALSQ and WISeSat Next Satellite Launch Scheduled for Mid-June From California to Advance Quantum-Safe Space Communications Geneva, Switzerland, June 03, 2025 (GLOBE NEWSWIRE) -- SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products, and WISeSat.Space SA (“WISeSat”) today announced the upcoming launch of WISeSat 3.0, scheduled for second week of June 2025, marking the first satellite to embed SEALSQ's Quantum RootKey. This mission initiates a new era of quantum-safe space communications, establishing a space-based Proof-of-Concept for Post-Quantum Key Distribution (QKD) designed to secure global data infrastructure against emerging quantum threats. globenewswire.com - 4 weeks ago
SEALSQ Chosen by Hager for Matter-Compliant Device Attestation in Next-Gen Smart Home Products SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products,, today announced that Hager, a global leader in electrical solutions and smart home systems, has selected its PKI-as-a-Service platform, INeS, to provide Device Attestation Certificates for Hager's Matter-compliant smart home range, launched recently: Hager Integrates Matter for Smarter, Safer Homes. globenewswire.com - 1 month ago
SEALSQ CORP Announces Signature of Share Purchase Agreement to Acquire 100% of IC'ALPS Geneva, Switzerland, May 27, 2025 (GLOBE NEWSWIRE) -- SEALSQ Corp (NASDAQ: LAES) (“SEALSQ”), a leading developer and provider of Semiconductors, PKI, and Post-Quantum technology hardware and software solutions, today announced the signing of a Share Purchase Agreement (“SPA”) with the shareholders of IC'ALPS SAS (the “Sellers”)1, an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“IC'ALPS”), for the acquisition of 100% of the share capital and voting rights of IC'ALPS (“the Acquisition”). globenewswire.com - 1 month ago
SEALSQ Corp, a member of the WISeKey Group, Signs a Share Purchase Agreement to Acquire 100% of IC'ALPS SEALSQ Corp, a member of the WISeKey Group, Signs a Share Purchase Agreement to Acquire 100% of IC'ALPS Geneva, Switzerland – May 27, 2025 – Ad-Hoc announcement pursuant to Art. 53 of SIX Listing Rules - WISeKey International Holding Ltd (NASDAQ: WKEY / SIX: WIHN) (“WISeKey" or "the Company”), a global leader in cybersecurity, digital identity, and IoT technologies, today announced the signing of a Share Purchase Agreement (“SPA”) between SEALSQ Corp (“SEALSQ”), , a leading developer and provider of Semiconductors, PKI, and Post-Quantum technology hardware and software solutions, a member of the WISeKey Group of Companies, and the shareholders of IC'ALPS SAS (the “Sellers”)1, an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“IC'ALPS”) for the acquisition of 100% of the share capital and voting rights of IC'ALPS(“the Acquisition”). globenewswire.com - 1 month ago
SEALSQ Updates on the Negotiations to Acquire 100% of IC'ALPS Geneva, Switzerland, May 22, 2025 (GLOBE NEWSWIRE) -- SEALSQ Corp (NASDAQ: LAES) ("SEALSQ" or "Company"), a company that focuses on developing and selling Semiconductors, PKI, and Post-Quantum technology hardware and software products, today shares an update on the exclusive negotiations entered to acquire 100% of the share capital and voting rights of IC'ALPS SAS (“IC'ALPS”), an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“the Acquisition”). globenewswire.com - 1 month ago
WISeKey Updates on the Negotiations to Acquire 100% of IC'ALPS WISeKey Updates on the Negotiations to Acquire 100% of IC'ALPS Geneva, Switzerland – May 22, 2025 – Ad-Hoc announcement pursuant to Art. 53 of SIX Listing Rules - WISeKey International Holding Ltd (NASDAQ: WKEY / SIX: WIHN) (“WISeKey" or "the Company”), a global leader in cybersecurity, digital identity, and IoT technologies, today shares an update on the exclusive negotiations entered into by its subsidiary, SEALSQ Corp (“SEALSQ”), a leading developer and provider of Semiconductors, PKI, and Post-Quantum technology hardware and software solutions, to acquire 100% of the share capital and voting rights of IC'ALPS SAS (“IC'ALPS”), an Application-Specific Integrated Circuit (“ASIC”) design and supply specialist based in Grenoble, France (“the Acquisition”). globenewswire.com - 1 month ago
8. Profile Summary

SEALSQ Corp LAES

image
COUNTRY CH
INDUSTRY Semiconductors
MARKET CAP $ 452 M
Dividend Yield 0.00%
Description SEALSQ Corp develops and sells semiconductor chips for private and public sectors. The company offers semiconductors and smart card reader chips; identity provisioning services; and managed PKI for IoT solutions. It serves consumer electronics, aerospace and military, satellite and telecommunications, smart energy and smart building, smart industries, logistics, medical, and consumer industries. SEALSQ Corp was incorporated in 2022 and is based in Cointrin, Switzerland. SEALSQ Corp is a subsidiary of WISeKey International Holding AG.
Contact Avenue Louis-Casaï 58, Cointrin, 1216 https://www.sealsq.com
IPO Date May 23, 2023
Employees 67
Officers Mr. Loc Hamon Chief Operating Officer Mr. John O'Hara Chief Financial Officer & Executive Director Mr. Franck Buonanno Vice President of Global Sales Mr. Carlos Creus Moreira Chairman of the Board of Directors & Chief Executive Officer