Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (11.2) | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (11.6) | (15.7) | (21.1) | (28.6) | (38.5) | (52.0) | (70.2) | (94.8) | (128.0) | (172.8) | (4 377.0) |