Technology -
Semiconductors - NASDAQ - CH
$ 4.2437
-0.236 %
$ 17.1 M
Market Cap
-1.68
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
WISeKey International Holding AG
| Revenue | 11.9 M |
| Cost Of Revenue | 7.58 M |
| Gross Profit | 4.29 M |
| Operating Expenses | 31.7 M |
| Operating Income | -27.4 M |
| Other Expenses | 4.52 M |
| Net Income | -31.9 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 11.9 | 30.9 | 23.2 | 22.3 | 14.8 | 22.7 | 34.3 | 43.1 | 11.0 | 2.3 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 7.6 | 16.2 | 13.4 | 13.2 | 9.3 | 13.2 | 18.3 | 22.4 | 6.5 | 0.8 |
| Gross Profit | 4.3 | 14.7 | 9.8 | 9.1 | 5.5 | 9.5 | 16.0 | 20.7 | 4.4 | 1.5 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 31.7 | 28.0 | 7.2 | 35.8 | 24.0 | 30.0 | 25.0 | 34.2 | 40.7 | 8.0 |
| Selling, General and Administrative Expenses | 24.9 | 23.8 | 6.9 | 29.0 | 18.0 | 23.7 | 20.0 | 28.3 | 39.3 | 7.4 |
| Research and Development Expenses | 7.0 | 4.4 | 2.3 | 7.0 | 6.0 | 6.4 | 5.3 | 7.4 | 1.4 | 0.6 |
| Operating Income | (27.4) | (13.3) | 2.6 | (26.7) | (18.5) | (20.5) | (9.1) | (13.5) | (36.2) | (6.5) |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 1.9 | 1.3 | 0.4 | 2.5 | 1.1 | 1.4 | 0.4 | 1.5 | 0.9 | 0 |
| Total Other Income | (1.4) | (1.9) | (2.6) | (2.3) | (10.4) | (2.5) | (0.8) | (2.2) | (0.3) | 0.1 |
| Pre-Tax Income | (28.9) | (15.2) | 2.5 | (24.2) | (28.9) | (23.0) | (9.9) | (25.8) | (36.5) | (6.4) |
| NET INCOME | ||||||||||
| Tax Provision | 3.1 | 0.2 | (3.2) | 93 K | 9 K | 13 K | 53 K | (1.0) | 16.1 K | 300 |
| Net Income | (13.4) | (15.4) | 5.8 | (24.1) | (28.9) | (23.0) | (16.3) | (24.3) | (35.9) | (6.2) |
| EPS | 0.68 | 0.85 | 0.35 | 1.44 | 2.11 | 1.99 | 1.5 | 2.57 | 4.91 | 0.2 |