image
WISeKey International Holding AG WKEY
Technology - Semiconductors - NASDAQ - CH
Watchlist
$ 1.89
-3.08 %
$ 15.6 M
Market Cap
-0.75
P/E
INCOME STATEMENT
30.9 M REVENUE
33.28%
Growth Rates
1Year 33.28%
3Years 27.90%
5Years -2.04%
7Years 15.97%
10Years 18.30%
-13.3 M OPERATING INCOME
-514.91%
Growth Rates
1Year -514.91%
3Years 10.47%
5Years -7.98%
7Years 13.32%
10Years -12.85%
-15.4 M NET INCOME
47.50%
Growth Rates
1Year 47.50%
3Years 19.00%
5Years 1.14%
7Years 11.63%
10Years -12.09%
EFFICIENCY
Earnings Waterfall WISeKey International Holding AG
image
Revenue 30.9 M
Cost Of Revenue 16.2 M
Gross Profit 14.7 M
Operating Expenses 28 M
Operating Income -13.3 M
Other Expenses 2.06 M
Net Income -15.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 30.9 23.2 22.3 14.8 22.7 34.3 43.1 11.0 2.3 3.5 5.8 4.2
GROSS PROFIT
Cost Of Revenue 16.2 13.4 13.2 9.3 13.2 18.3 22.4 6.5 0.8 1.3 1.4 1.5
Gross Profit 14.7 9.8 9.1 5.5 9.5 16.0 20.7 4.4 1.5 2.1 4.4 2.7
OPERATING INCOME
Operating Expenses 28.0 7.2 35.8 24.0 30.0 25.0 34.2 40.7 8.0 34.9 9.1 8.1
Selling, General and Administrative Expenses 23.8 6.9 29.0 18.0 23.7 20.0 28.3 39.3 7.4 32.7 6.9 6.5
Research and Development Expenses 4.4 2.3 7.0 6.0 6.4 5.3 7.4 1.4 0.6 2.1 1.5 1.5
Operating Income (13.3) 2.6 (26.7) (18.5) (20.5) (9.1) (13.5) (36.2) (6.5) (32.6) (4.0) (5.2)
PRE-TAX INCOME
Interest Income Expense 1.6 0.4 2.5 1.1 1.4 0.4 1.5 0.9 0 0 0 0
Total Other Income (1.9) (2.6) (2.3) (10.4) (2.5) (0.8) (2.2) (0.3) 0.1 (0.2) (0.9) (0.2)
Pre-Tax Income (15.2) 2.5 (24.2) (28.9) (23.0) (9.9) (25.8) (36.5) (6.4) (32.8) (4.9) (5.4)
NET INCOME
Tax Provision 0.2 (3.2) 93 K 9 K 13 K 53 K (1.0) 16.1 K 300 300 1.14 K 1.5 K
Net Income (15.4) 5.8 (24.1) (28.9) (23.0) (16.3) (24.3) (35.9) (6.2) (32.8) (4.9) (5.4)
EPS 4.8 0.8 4.19 16.9 16 12 20.6 39.3 1.63 24 3.07 3.5