Village Farms International, Inc. (NASDAQ:VFF)

Village Farms International, Inc. VFF

Consumer Defensive - Agricultural Farm Products - NASDAQ - CA

Watchlist

$ 0.7837

-2.03 %

$ 88 M

Market Cap

-1.74

P/E

1. INTRINSIC VALUE

Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse-grown tomatoes, bell peppers, and cucumbers in North America. It operates through four segments: Produce, Cannabis-Canada, Cannabis-U.S., and Energy. The company also owns and operates a power plant that generates and sells electricity, and provides thermal heat to British Columbia Hydro and Power Authority; produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; and develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications. It markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies, as well as products produced under exclusive arrangements with other greenhouse producers.[ Read More ]

The intrinsic value of one VFF stock under the base case scenario is HIDDEN Compared to the current market price of 0.784 USD, Village Farms International, Inc. is HIDDEN

VFF Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart VFF

FINANCIALS

Annual
Quarterly

286 M REVENUE

Growth Rates

1Year -2.71%

3Years 18.86%

5Years 13.75%

7Years 9.07%

10Years 7.57%

-16.1 M OPERATING INCOME

Growth Rates

1Year 64.02%

3Years 2.58%

5Years -19.21%

7Years -64.32%

10Years -6.19%

-31.8 M NET INCOME

Growth Rates

1Year 68.56%

3Years -55.21%

5Years -43.95%

7Years -48.65%

10Years -14.96%

5.32 M OPERATING CASH FLOW

Growth Rates

1Year 126.72%

3Years -2.18%

5Years 34.19%

7Years -6.75%

10Years -15.09%

-6.23 M INVESTING CASH FLOW

Growth Rates

1Year 70.19%

3Years 50.45%

5Years 14.31%

7Years -16.09%

10Years -1.85%

14.1 M FINANCING CASH FLOW

Growth Rates

1Year 214.44%

3Years -37.75%

5Years -7.24%

7Years 23.30%

10Years 15.60%

15.7 M REVENUE

Growth Rates

1Year -2.71%

3Years 18.86%

5Years 13.75%

7Years 9.07%

10Years 7.57%

-832 K OPERATING INCOME

Growth Rates

1Year 64.02%

3Years 2.58%

5Years -19.21%

7Years -64.32%

10Years -6.19%

-820 K NET INCOME

Growth Rates

1Year 68.56%

3Years -55.21%

5Years -43.95%

7Years -48.65%

10Years -14.96%

4.32 M OPERATING CASH FLOW

Growth Rates

1Year 126.72%

3Years -2.18%

5Years 34.19%

7Years -6.75%

10Years -15.09%

-3.27 M INVESTING CASH FLOW

Growth Rates

1Year 70.19%

3Years 50.45%

5Years 14.31%

7Years -16.09%

10Years -1.85%

-2.23 M FINANCING CASH FLOW

Growth Rates

1Year 214.44%

3Years -37.75%

5Years -7.24%

7Years 23.30%

10Years 15.60%

Balance Sheet Decomposition Village Farms International, Inc.

467 M ASSETS
148 M LIABILITIES

Current Assets	152 M
Cash & Short-Term Investments	30.3 M
Receivables	30.9 M
Other Current Assets	90.6 M
Non-Current Assets	315 M
Long-Term Investments	2.66 M
PP&E	218 M
Other Non-Current Assets	94.4 M

Current Liabilities	72.2 M
Accounts Payable	21.8 M
Short-Term Debt	17.4 M
Other Current Liabilities	33 M
Non-Current Liabilities	75.9 M
Long-Term Debt	50.3 M
Other Non-Current Liabilities	25.6 M

EFFICIENCY

Earnings Waterfall Village Farms International, Inc.

Revenue	286 M
Cost Of Revenue	236 M
Gross Profit	49.4 M
Operating Expenses	65.5 M
Operating Income	-16.1 M
Other Expenses	15.7 M
Net Income	-31.8 M

RATIOS

17.31% GROSS MARGIN

Averages

1Year 17.31%

3Years 14.51%

5Years 8.98%

7Years 8.54%

10Years 8.94%

-5.63% OPERATING MARGIN

Averages

1Year -5.63%

3Years -8.04%

5Years -10.68%

7Years -8.37%

10Years -5.61%

-11.13% NET MARGIN

Averages

1Year -11.13%

3Years -16.02%

5Years -9.83%

7Years -7.17%

10Years -5.01%

-10.51% ROE

Averages

1Year -10.51%

3Years -15.08%

5Years -9.73%

7Years -7.01%

10Years -4.88%

-6.81% ROA

Averages

1Year -6.81%

3Years -9.86%

5Years -6.51%

7Years -4.73%

10Years -3.30%

-5.24% ROIC

Averages

1Year -5.24%

3Years -6.45%

5Years -7.73%

7Years -6.12%

10Years -3.58%

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Village Farms International, Inc.

Net Income	-31.8 M
Depreciation & Amortization	16.1 M
Capital Expenditures	-6.52 M
Stock-Based Compensation	3.11 M
Change in Working Capital	-2.09 M
Others	25.2 M
Free Cash Flow	-1.2 M

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Village Farms International, Inc.

Wall Street analysts predict an average 1-year price target for VFF of $6.1 , with forecasts ranging from a low of $3 to a high of $9.3 .

VFF Lowest Price Target Wall Street Target

3 USD 282.80%

VFF Average Price Target Wall Street Target

6.1 USD 678.36%

VFF Highest Price Target Wall Street Target

9.3 USD 1086.68%

4. DIVIDEND ANALYSIS

0.00% DIVIDEND YIELD

0 USD DIVIDEND PER SHARE

5. COMPETITION

AgriFORCE Growing Systems Ltd., an agriculture-focused technology company, focuses on the development and commercialization of plant-based ingredients and products for businesses and consumers that deliver healthier and nutritious solutions.

0.111 USD

AGRI

Undervalued 160.35%

Fresh Del Monte Produce Inc., through its subsidiaries, produces, markets, and distributes fresh and fresh-cut fruits and vegetables in North America, Europe, the Middle East, Africa, Asia, and internationally.

15.1 USD

FDP

Overvalued 55.25%

Limoneira Company operates as an agribusiness and real estate development company in the United States and internationally. The company operates through three divisions: Agribusiness, Rental Operations, and Real Estate Development.

-18.9 USD

LMNR

Overvalued 171.67%

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas engages in the acquisition, development, exploration, and sale of rural properties suitable for agricultural activities in Brazil.

5.64 USD

LND

Undervalued 35.05%

Alico, Inc., together with its subsidiaries, operates as an agribusiness and land management company in the United States. The company operates in two segments, Alico Citrus, and Land Management and Other Operations.

32.2 USD

ALCO

Undervalued 26.97%

Bunge Limited operates as an agribusiness and food company worldwide. It operates through four segments: Agribusiness, Refined and Specialty Oils, Milling, and Sugar and Bioenergy.

107 USD

Undervalued 18.42%

Local Bounti Corporation grows fresh greens and herbs in the United States. It produces lettuce, herbs, and loose-leaf lettuce. The company sells its products to food retailers and food service distributors.

0 USD

LOCL

Overvalued 100.00%

AquaBounty Technologies, Inc., a biotechnology company, focuses on enhancing productivity in the commercial aquaculture industry in the United States and Canada.

3.44 USD

AQB

Undervalued 244.36%

S&W Seed Company, an agricultural company, engages in breeding, growing, processing, and selling alfalfa and sorghum seeds. It also offers sunflower, wheat germplasm, wheat, and pasture seeds.

-3.14 USD

SANW

Overvalued 233.44%

Adecoagro S.A. operates as an agro-industrial company in South America. It engages in farming crops and other agricultural products, dairy operations, and land transformation activities, as well as sugar, ethanol, and energy production activities.

32 USD

AGRO

Undervalued 181.46%

6. Ownership

Insider Ownership Village Farms International, Inc.

Summary
Transactions

Sold

0-3 MONTHS

410 K USD 1

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

0 USD 0

Bought

18.4 K USD 1

0-3 MONTHS

0 USD 0

3-6 MONTHS

25 K USD 2

6-9 MONTHS

0 USD 0

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
1 month ago Sep 26, 2024	Bought 18.4 K USD	Ruffini Stephen C Chief Financial Officer	+ 20000	0.92 USD
2 months ago Sep 17, 2024	Sell 123 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 123891	0.99 USD
2 months ago Sep 12, 2024	Sell 17.4 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 17579	0.992 USD
2 months ago Sep 09, 2024	Sell 226 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 223424	1.013 USD
2 months ago Sep 10, 2024	Sell 26.4 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 26306	1.002 USD
2 months ago Sep 11, 2024	Sell 17.6 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 17579	1 USD
8 months ago Mar 15, 2024	Bought 10.9 K USD	McLernon John R. Director	+ 14200	0.77 USD
8 months ago Mar 14, 2024	Bought 14 K USD	Woodward Christopher C. Director	+ 20000	0.7017 USD
1 year ago Feb 02, 2023	Bought 51.8 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	+ 44386	1.1678 USD
1 year ago Feb 01, 2023	Bought 60.2 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	+ 54212	1.1112 USD
1 year ago Jan 31, 2023	Bought 46.8 K USD	Henry John Patrick Director	+ 45000	1.04 USD
1 year ago Feb 01, 2023	Bought 60.2 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	+ 54212	1.1112 USD
1 year ago Jan 13, 2023	Sell 153 K USD	Ruffini Stephen C Chief Financial Officer	- 100000	1.534 USD
2 years ago Mar 31, 2022	Sell 479 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 90000	5.3178 USD
2 years ago Feb 01, 2022	Sell 530 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 100000	5.301 USD
2 years ago Jan 03, 2022	Sell 332 K USD	Ruffini Stephen C Chief Financial Officer	- 50000	6.6343 USD
3 years ago Apr 14, 2021	Sell 812 K USD	Ruffini Stephen C Chief Financial Officer	- 70000	11.6 USD
3 years ago Mar 31, 2021	Sell 106 K USD	McLernon John R. Director	- 8000	13.29 USD
3 years ago Dec 24, 2020	Sell 12 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 1100	10.91 USD
3 years ago Dec 24, 2020	Sell 206 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 18200	11.31 USD
3 years ago Dec 23, 2020	Sell 984 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 85300	11.54 USD
3 years ago Dec 23, 2020	Sell 767 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 63900	12 USD
3 years ago Dec 23, 2020	Sell 9.99 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 800	12.49 USD
3 years ago Dec 24, 2020	Sell 2.6 M USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 216000	12.06 USD
3 years ago Dec 24, 2020	Sell 76.4 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 6100	12.53 USD
3 years ago Dec 29, 2020	Sell 1.34 M USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 128600	10.45 USD
3 years ago Dec 23, 2020	Sell 558 K USD	Ruffini Stephen C Chief Financial Officer	- 50000	11.17 USD
3 years ago Dec 23, 2020	Sell 123 K USD	Henry John Patrick Director	- 10800	11.42 USD
3 years ago Dec 23, 2020	Sell 8 K USD	Henry John Patrick Director	- 700	11.43 USD
3 years ago Nov 30, 2020	Sell 552 K USD	Ruffini Stephen C Chief Financial Officer	- 50000	11.05 USD
3 years ago Nov 27, 2020	Sell 53.9 K USD	Woodward Christopher C. Director	- 5000	10.78 USD
4 years ago Jun 03, 2020	Sell 949 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 151796	6.25 USD
4 years ago Jun 04, 2020	Sell 192 K USD	DEGIGLIO MICHAEL A Chief Executive Officer	- 30224	6.35 USD

7. News

Three Paths To Cannabis Profits: Village Farms, Green Thumb, And Jushi Show Divergent Strategies—Which Will Deliver? In the latest cannabis market analysis from Beacon Securities , three major multi-state operators (MSOs) Village Farms, Green Thumb Industries, and Jushi Holdings—demonstrate distinct strategies for navigating the challenging landscape. benzinga.com - 4 days ago

Village Farms International (VFF) Q3 2024 Earnings Conference Call Transcript Village Farms International (NASDAQ:VFF ) Q3 2024 Earnings Conference Call November 7, 2024 8:30 AM ET Company Participants Michael DeGiglio - President and CFO Stephen Ruffini - EVP and CFO Ann Gillin Lefever - COO Conference Call Participants Aaron Grey - Alliance Global Partners Eric Des Lauriers - Craig Hallum Capital Group Michael Regan - Excelsior Equities Doug Cooper - Beacon Securities Pablo Zuanic - Zuanic & Associates Brenna Cunnington - ATB Capital Markets Operator Good morning, ladies and gentlemen. Welcome to Village Farm International's Third Quarter 2024 Financial Results Conference Call. seekingalpha.com - 1 week ago

Village Farms (VFF) Reports Q3 Loss, Tops Revenue Estimates Village Farms (VFF) came out with a quarterly loss of $0.01 per share versus the Zacks Consensus Estimate of a loss of $0.03. This compares to loss of $0.01 per share a year ago. zacks.com - 1 week ago

2 Marijuana Stocks To Watch This Week In The Market Marijuana stocks could soon see a ramp-up of trading momentum. Right now is a time when cannabis reform is once again at the forefront due to the presidential election. On top of more states pushing for better reform measures and overall regulations. Not to mention cannabis companies are starting to report earnings which could also have an impact on trading. With all that is going on this adds to the volatile behavior which could work in favor of investors. For instance, positive news on reform can cause a run-in in the sector. marijuanastocks.com - 3 weeks ago

Village Farms International Provides Update on Nasdaq Listing VANCOUVER, British Columbia and ORLANDO, Fla., Oct. 18, 2024 (GLOBE NEWSWIRE) -- Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) has received notification from The Nasdaq Stock Market LLC (“Nasdaq”) that it is not in compliance with the minimum bid price requirement (NASDAQ Listing Rule) as the bid price for the Company's common shares closed below US $1.00 (the “Minimum Bid Requirement”) from September 6, 2024 to October 17, 2024 (the “Notification”). globenewswire.com - 4 weeks ago

Top Marijuana Stocks For Making Gains In The Sector When looking for top marijuana stocks what would a person look for or do? Like all things, you need to do your homework. Some various sectors and companies make up the cannabis industry. Progress and success can mean better gains in the market. The cannabis industry as a whole has come a long way since it first began. Now with almost every state in the US having legal cannabis operations are growing for most companies. Also, places like Canada and certain parts of Europe have a legal cannabis industry as well. marijuanastocks.com - 1 month ago

Best Ancillary Cannabis Stocks Gaining Attention After Last Week's Rally The US cannabis industry is experiencing rapid growth, with sales expected to reach $45.8 billion by 2025. Ancillary companies, which support the cannabis sector through technology, supplies, and services, are increasingly crucial for market expansion. Recent headlines indicate that US lawmakers are pushing for federal legalization, sparking optimism across the sector. As the legalization debate intensifies, ancillary companies stand to benefit significantly from industry-wide growth. Investors looking to capitalize on this momentum should watch top-performing ancillary cannabis stocks. These companies provide necessary services that fuel dispensary and cultivation operations, making them essential players in the cannabis ecosystem. marijuanastocks.com - 1 month ago

Cannabis Stocks to Watch in October 2024: Leading the Green Revolution The US cannabis industry continues to expand at an impressive pace, with projections estimating it could reach $45 billion in annual sales by 2025. The growth has been fueled by the increasing legalization of both medical and recreational cannabis across states. Recently, headlines have focused on the possibility of federal cannabis legalization, which would be a game-changer for the industry. Investors are closely watching these developments as they could drive significant stock gains. As the industry evolves, keeping an eye on the top-performing cannabis stocks can offer promising investment opportunities. marijuanastocks.com - 1 month ago

Take Advantage of Village Farms Stock as Cannabis Market Evolves Regulations surrounding cannabis in the U.S. are far from settled, and the legal status of various cannabis-derived products for recreational or medical use can vary significantly from one jurisdiction to the next. In this shifting landscape, companies focused on cultivating, producing, and selling cannabis products face a challenging and shifting set of regulatory hurdles. benzinga.com - 1 month ago

Best Canadian Cannabis Stocks to Watch in September Investors looking to capitalize on the growing cannabis market should watch top Canadian marijuana stocks this week. With the US cannabis industry projected to reach $41 billion by 2025, many Canadian companies are expanding their presence across the border. This expansion is driven by increasing legalization efforts and growing consumer demand. For example, recent news highlights the potential for federal legalization in the US, which could open up significant opportunities for Canadian companies. Investors should utilize technical analysis and proper risk management strategies to navigate this dynamic market. Analyzing price trends, volume, and support levels can provide valuable insights into potential stock movements. marijuanastocks.com - 2 months ago

Village Farms And TILT Holdings: A Tale Of Two Cannabis Companies Facing Diverging Fortunes Village Farms International VFF and TILT Holdings TLLTF are both significant players in the cannabis sector, yet their recent financial reports reveal starkly contrasting trajectories. According to recent analyses by Pablo Zuanic of Zuanic & Associates, the future looks promising for one, while the other faces considerable challenges. benzinga.com - 2 months ago

8. Profile Summary

Village Farms International, Inc. VFF

COUNTRY CA

INDUSTRY Agricultural Farm Products

MARKET CAP $ 88 M

Dividend Yield 0.00%

Description Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse-grown tomatoes, bell peppers, and cucumbers in North America. It operates through four segments: Produce, Cannabis-Canada, Cannabis-U.S., and Energy. The company also owns and operates a power plant that generates and sells electricity, and provides thermal heat to British Columbia Hydro and Power Authority; produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; and develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications. It markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies, as well as products produced under exclusive arrangements with other greenhouse producers. The company was formerly known as Village Farms Canada Inc. and changed its name to Village Farms International, Inc. in December 2009. Village Farms International, Inc. was founded in 1989 and is headquartered in Delta, Canada.

Contact 4700-80th Street, Delta, BC, V4K 3N3 https://www.villagefarms.com

IPO Date Feb. 21, 2019

Employees 1400

Officers Mr. Bill Stoufer President of Balanced Health Botanicals Division Mr. Paul Furfaro President of Global Medical Cannabis Division Mr. John P. Harloe J.D., Ph.D. General Counsel of Global Cannabis Mr. William Stoufer President of Balanced Health Botanicals Ms. Patti Smith Vice President & Corporate Controller Mr. Orville Bovenschen President of Pure Sunfarms & Leli Holland Divisions Mr. Davide Zaffino President & Chief Executive Officer of Rose LifeScience Division Mr. Lofton Barnes Vice President Corporate Human Resources Mr. Michael A. DeGiglio Founder, Chief Executive Officer, President & Director Ms. Ann Gillin Lefever Chief Opearating Officer

Price Chart VFF

Village Farms International, Inc. VFF

Premium Plan

Unlimited Plan