image
Consumer Defensive - Agricultural Farm Products - NASDAQ - CA
$ 1.33
-1.48 %
$ 149 M
Market Cap
-3.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VFF stock under the worst case scenario is HIDDEN Compared to the current market price of 1.33 USD, Village Farms International, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VFF stock under the base case scenario is HIDDEN Compared to the current market price of 1.33 USD, Village Farms International, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VFF stock under the best case scenario is HIDDEN Compared to the current market price of 1.33 USD, Village Farms International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VFF

image
$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.4Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
336 M REVENUE
17.71%
-23.6 M OPERATING INCOME
-47.11%
-35.6 M NET INCOME
-12.09%
10.3 M OPERATING CASH FLOW
94.69%
-10.2 M INVESTING CASH FLOW
-64.36%
-9.53 M FINANCING CASH FLOW
-67.38%
77.1 M REVENUE
-6.64%
-5.44 M OPERATING INCOME
52.80%
-6.7 M NET INCOME
100.00%
-6.38 M OPERATING CASH FLOW
-1547.57%
-2.84 M INVESTING CASH FLOW
-40.96%
-384 K FINANCING CASH FLOW
72.73%
Balance Sheet Village Farms International, Inc.
image
Current Assets 116 M
Cash & Short-Term Investments 24.6 M
Receivables 34 M
Other Current Assets 57.4 M
Non-Current Assets 273 M
Long-Term Investments 2.66 M
PP&E 200 M
Other Non-Current Assets 70.6 M
6.33 %8.73 %14.74 %51.38 %18.14 %Total Assets$389.3m
Current Liabilities 62.2 M
Accounts Payable 24.5 M
Short-Term Debt 14.6 M
Other Current Liabilities 23.1 M
Non-Current Liabilities 63.1 M
Long-Term Debt 41 M
Other Non-Current Liabilities 22.1 M
19.54 %11.68 %18.41 %32.70 %17.66 %Total Liabilities$125.3m
EFFICIENCY
Earnings Waterfall Village Farms International, Inc.
image
Revenue 336 M
Cost Of Revenue 289 M
Gross Profit 47.4 M
Operating Expenses 71 M
Operating Income -23.6 M
Other Expenses 12 M
Net Income -35.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)336m(289m)47m(71m)(24m)(12m)(36m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.10% GROSS MARGIN
14.10%
-7.03% OPERATING MARGIN
-7.03%
-10.66% NET MARGIN
-10.66%
-14.11% ROE
-14.11%
-9.21% ROA
-9.21%
-6.61% ROIC
-6.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Village Farms International, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -35.6 M
Depreciation & Amortization 18.8 M
Capital Expenditures -10.2 M
Stock-Based Compensation 3.75 M
Change in Working Capital 438 K
Others 18.7 M
Free Cash Flow 107 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Village Farms International, Inc.
image
Wall Street analysts predict an average 1-year price target for VFF of $6.1 , with forecasts ranging from a low of $3 to a high of $9.3 .
VFF Lowest Price Target Wall Street Target
3 USD 125.56%
VFF Average Price Target Wall Street Target
6.1 USD 358.65%
VFF Highest Price Target Wall Street Target
9.3 USD 599.25%
Price
Max Price Target
Min Price Target
Average Price Target
101099887766554433221100Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Village Farms International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
410 K USD 1
Bought
297 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
18.4 K USD 1
9-12 MONTHS
7. News
Pure Sunfarms Publishes First-Of-Its-Kind Cannabis Potency Research in Scientific Reports DELTA, British Columbia, July 15, 2025 (GLOBE NEWSWIRE) -- Pure Sunfarms Corp. (“Pure Sunfarms”), a wholly owned subsidiary of Village Farms International, Inc. (Nasdaq: VFF) and one of Canada's leading cannabis producers, has published groundbreaking peer-reviewed research in Scientific Reports (Nature Portfolio), highlighting the natural variability of THC potency within cannabis plants and reinforcing the need for more transparent and accurate labelling across the industry. The study, led by the Village Farms Canadian Cannabis Research, Development & Lab team, analyzed dried cannabis flower from commercial-scale production. globenewswire.com - 1 week ago
3 Marijuana Stocks For The Investor To Consider Before A Recovery The cannabis industry has been through a turbulent period recently. Intense pullbacks and ongoing federal uncertainty have marked this. But underneath this volatility lie solid long-term trends that could drive major returns for patient investors. For long-term investors, the case for finding the best marijuana stocks to buy now becomes compelling. While volatility will likely remain in the sector, it is on the brink of potential inflection points. marijuanastocks.com - 2 weeks ago
Americans Should Buy Canadian Cannabis Companies Canadian LPs offer compelling risk/reward versus U.S. cannabis stocks, with stronger balance sheets, tangible book value, and global opportunities due to federal legality. Despite recent rallies, Canadian LPs remain cheap on enterprise value to EBITDA, especially Village Farms, Organigram, and Tilray Brands, which I hold in my model portfolio. U.S. MSOs face significant risks from 280E tax liabilities and negative tangible equity, making Canadian LPs a safer bet for cannabis investors right now. seekingalpha.com - 2 weeks ago
Village Farms Takes Produce Segment Private As International Cannabis Sales Increase Village Farms will privatize its fresh produce segment and focus on Canadian and international cannabis operations. Canadian cannabis sales and international sales have shown their best performance in three years, with higher profit margins. Revenues over the next few quarters may be lower due to the privatization, but profit margins may increase and net income achieved. seekingalpha.com - 3 weeks ago
Here Is A List Of 3 Canadian Marijuana Stocks To Watch 2025 The outlook for investing in marijuana stocks has changed for many. The sector is facing continuous dips and a serious lack of upward momentum. This has left many wondering what to do and how to take action to recoup their investment. It seems that, if not almost all, shareholders share the same fate. Shareholders will have to either cut their losses or continue to be patient till there is a change in the market. marijuanastocks.com - 3 weeks ago
3 Canadian Cannabis Stocks Traders Are Watching Closely This Week Top Canadian cannabis stocks are gaining fresh attention as U.S. markets show signs of acceleration. The U.S. cannabis industry is projected to reach $45 billion by 2025. Furthermore, analysts expect it to grow past $75 billion before 2030. This momentum is driven by rising consumer demand and favorable legislative trends. Recently, federal policymakers have signaled potential changes to cannabis scheduling. marijuanastocks.com - 1 month ago
3 Marijuana Stocks For Longterm Investors The volatile downtrend for marijuana stocks has been both bitter and sweet. On the one hand, you have the sector trading at all-time lows. The upside to this is being able to pick up shares at a cheap price. But the sector is not as active as it once was and outside of politics, it's been challenging to find a catalyst for the sector to bounce. Nonetheless, the sweeter part is knowing that the cannabis industry becoming more successful. marijuanastocks.com - 1 month ago
Cannabis Operator VFF Sells Fresh Produce Unit: How to Play the Stock? After dropping its produce business, Village Farms sharpens its cannabis focus - boosting exports, margins and market share. zacks.com - 1 month ago
Village Farms International Announces Closing of Transaction to Privatize its Fresh Produce Business – Closing of transaction places Company in net cash position, poised for leadership in global cannabis industry – – Company plans to file proforma financial statements excluding discontinued operations within four business days – VANCOUVER, British Columbia, June 02, 2025 (GLOBE NEWSWIRE) -- Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today announced that its pending transaction to privatize the majority of its fresh produce business closed on May 30, 2025. The transaction transforms Village Farms into a powerful global cannabis expansion platform with ownership of 160 acres of advanced greenhouse facilities, increasing exposure to international markets through the combination of its export sales and Netherlands operating assets, and incremental upside opportunity through its ownership interest in Vanguard Food LP. globenewswire.com - 1 month ago
Vanguard Food LP Announces Closing of Transaction to Create Emerging Leader in North American Produce Industry – Transaction creates new joint-venture in the North American produce industry backed by private investment firms – globenewswire.com - 1 month ago
Why These Canadian Cannabis Stocks Deserve a Spot on Your Watchlist The Canadian cannabis sector is gaining momentum as investor interest rises ahead of June 2025. Top names like Tilray Brands (TLRY), Canopy Growth (CGC), and Village Farms (VFF) are leading the charge. These companies are building strategic exposure to the expanding U.S. cannabis market. The U.S. cannabis industry is projected to surpass $45 billion in value by 2025. Additionally, consumer demand continues to grow as more states legalize recreational and medical marijuana. As a result, Canadian companies with U.S. operations may benefit from cross-border growth. This dynamic makes them strong candidates for watchlists this week. Furthermore, increasing consolidation and product innovation are driving competition. Canadian firms are now positioning themselves for long-term success. marijuanastocks.com - 1 month ago
I Still Like Village Farms For Cannabis Investors Despite The Big Rally Village Farms' spin-off of its produce business will transform it into a pure-play cannabis company, unlocking value and simplifying its structure. Despite a recent 57% rally, VFF remains undervalued relative to peers, with a strong balance sheet and significant upside potential based on EBITDA multiples. Key risks include the Vanguard JV deal not closing, warrant overhang, and NASDAQ compliance, but the $40M cash inflow should strengthen the company's position. seekingalpha.com - 2 months ago
8. Profile Summary

Village Farms International, Inc. VFF

image
COUNTRY CA
INDUSTRY Agricultural Farm Products
MARKET CAP $ 149 M
Dividend Yield 0.00%
Description Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse-grown tomatoes, bell peppers, and cucumbers in North America. It operates through four segments: Produce, Cannabis-Canada, Cannabis-U.S., and Energy. The company also owns and operates a power plant that generates and sells electricity, and provides thermal heat to British Columbia Hydro and Power Authority; produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; and develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications. It markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies, as well as products produced under exclusive arrangements with other greenhouse producers. The company was formerly known as Village Farms Canada Inc. and changed its name to Village Farms International, Inc. in December 2009. Village Farms International, Inc. was founded in 1989 and is headquartered in Delta, Canada.
Contact 4700-80th Street, Lake Mary, BC, V4K 3N3 https://www.villagefarms.com
IPO Date Feb. 21, 2019
Employees 1400
Officers Ms. Yvonne S. Trupiano Executive Vice President & Global Chief Human Resources Officer Mr. Michael A. DeGiglio Founder, Chief Executive Officer, President & Director