image
Consumer Defensive - Agricultural Farm Products - NASDAQ - CA
$ 1.14
-1.72 %
$ 1.95 M
Market Cap
0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGRI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.14 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGRI stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGRI stock under the best case scenario is HIDDEN Compared to the current market price of 1.14 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
16.3 K REVENUE
0.00%
-11.2 M OPERATING INCOME
18.33%
-11.7 M NET INCOME
8.85%
-6.51 M OPERATING CASH FLOW
46.15%
-225 K INVESTING CASH FLOW
64.84%
8.27 M FINANCING CASH FLOW
9.44%
0 REVENUE
0.00%
-5.61 M OPERATING INCOME
-379.81%
-5.85 M NET INCOME
-38.17%
-1.15 M OPERATING CASH FLOW
-25.18%
-356 K INVESTING CASH FLOW
0.00%
-50 K FINANCING CASH FLOW
-4.62%
Balance Sheet AgriFORCE Growing Systems Ltd.
image
Current Assets 4.22 M
Cash & Short-Term Investments 3.88 M
Receivables 30.9 K
Other Current Assets 312 K
Non-Current Assets 13.1 M
Long-Term Investments 224 K
PP&E 125 K
Other Non-Current Assets 12.8 M
Current Liabilities 6.04 M
Accounts Payable 578 K
Short-Term Debt 4.08 M
Other Current Liabilities 1.38 M
Non-Current Liabilities 2.76 M
Long-Term Debt 45.4 K
Other Non-Current Liabilities 2.72 M
EFFICIENCY
Earnings Waterfall AgriFORCE Growing Systems Ltd.
image
Revenue 16.3 K
Cost Of Revenue 13.6 K
Gross Profit 2.7 K
Operating Expenses 11.2 M
Operating Income -11.2 M
Other Expenses 580 K
Net Income -11.7 M
RATIOS
16.61% GROSS MARGIN
16.61%
-68502.59% OPERATING MARGIN
-68502.59%
-72066.89% NET MARGIN
-72066.89%
-137.00% ROE
-137.00%
-67.56% ROA
-67.56%
-72.37% ROIC
-72.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AgriFORCE Growing Systems Ltd.
image
Net Income -11.7 M
Depreciation & Amortization 680 K
Capital Expenditures 0
Stock-Based Compensation 763 K
Change in Working Capital 1.1 M
Others 2.97 M
Free Cash Flow -6.51 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AgriFORCE Growing Systems Ltd.
image
AGRI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership AgriFORCE Growing Systems Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Aug 01, 2023
Sell 13 K USD
Mueller Ingo Wilhelm
Director
- 100000
0.13 USD
1 year ago
Jul 20, 2023
Sell 12.7 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 90113
0.141 USD
1 year ago
Jul 20, 2023
Sell 11.8 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 84092
0.14 USD
1 year ago
Jul 20, 2023
Sell 868 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6200
0.14 USD
1 year ago
Jul 20, 2023
Sell 578 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 4100
0.141 USD
1 year ago
Jul 20, 2023
Sell 437 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3100
0.141 USD
1 year ago
Jul 20, 2023
Sell 426 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3000
0.142 USD
1 year ago
Jul 20, 2023
Sell 423 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3000
0.141 USD
1 year ago
Jul 20, 2023
Sell 336 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2400
0.14 USD
1 year ago
Jul 20, 2023
Sell 226 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1600
0.141 USD
1 year ago
Jul 20, 2023
Sell 127 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 900
0.141 USD
1 year ago
Jul 20, 2023
Sell 83.4 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 587
0.142 USD
1 year ago
Jul 20, 2023
Sell 42 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 300
0.14 USD
1 year ago
Jul 20, 2023
Sell 28.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.141 USD
1 year ago
Jul 20, 2023
Sell 28.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.141 USD
1 year ago
Jul 20, 2023
Sell 14.3 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.143 USD
1 year ago
Jul 20, 2023
Sell 14.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.142 USD
1 year ago
Jul 20, 2023
Sell 1.13 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 8
0.141 USD
1 year ago
Jul 18, 2023
Sell 21.7 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 139934
0.155 USD
1 year ago
Jul 18, 2023
Sell 6.27 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 43515
0.144 USD
1 year ago
Jul 18, 2023
Sell 3.78 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 22608
0.167 USD
1 year ago
Jul 18, 2023
Sell 2.6 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 15500
0.168 USD
1 year ago
Jul 18, 2023
Sell 1.15 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6662
0.173 USD
1 year ago
Jul 18, 2023
Sell 1.04 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6000
0.173 USD
1 year ago
Jul 18, 2023
Sell 874 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 5202
0.168 USD
1 year ago
Jul 18, 2023
Sell 402 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2700
0.149 USD
1 year ago
Jul 18, 2023
Sell 251 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1500
0.167 USD
1 year ago
Jul 18, 2023
Sell 203 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1400
0.145 USD
1 year ago
Jul 18, 2023
Sell 237 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1394
0.17 USD
1 year ago
Jul 18, 2023
Sell 159 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1085
0.147 USD
1 year ago
Jul 18, 2023
Sell 149 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1000
0.149 USD
1 year ago
Jul 18, 2023
Sell 110 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 700
0.157 USD
1 year ago
Jul 18, 2023
Sell 84 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 500
0.168 USD
1 year ago
Jul 18, 2023
Sell 29.6 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.148 USD
1 year ago
Jul 18, 2023
Sell 15 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.15 USD
1 year ago
Jul 19, 2023
Sell 22.6 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 156091
0.145 USD
1 year ago
Jul 19, 2023
Sell 1.75 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 12182
0.144 USD
1 year ago
Jul 19, 2023
Sell 1.58 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 10890
0.145 USD
1 year ago
Jul 19, 2023
Sell 1.09 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 7627
0.143 USD
1 year ago
Jul 19, 2023
Sell 1.08 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 7410
0.146 USD
1 year ago
Jul 19, 2023
Sell 370 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2500
0.148 USD
1 year ago
Jul 19, 2023
Sell 200 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1400
0.143 USD
1 year ago
Jul 19, 2023
Sell 143 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1000
0.143 USD
1 year ago
Jul 19, 2023
Sell 57.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 400
0.143 USD
1 year ago
Jul 19, 2023
Sell 29.6 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.148 USD
1 year ago
Jul 19, 2023
Sell 14.9 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.149 USD
1 year ago
Jul 19, 2023
Sell 14.9 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.149 USD
1 year ago
Jul 19, 2023
Sell 14.8 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.148 USD
7. News
AgriForce Growing Systems to Participate in Entrepreneurs' Organization Event at Morgan Stanley's New York City Offices Vancouver, British Columbia and West Palm Beach, FL, March 27, 2025 (GLOBE NEWSWIRE) -- Jolie Kahn, CEO of AgriFORCE Growing Systems, Ltd., a NASDAQ listed company (NASDAQ:AGRI), will be a panelist on "The Art of the Acquisition; Growing Your Company Using Mergers and Acquisitions". The event will be hosted by Morgan Stanley at their offices in New York City on the evening of March 27th at 6pm EST. The event is being produced by the New York chapter of the Entrepreneurs' Organization (EO), a global membership organization of over 20,000 members who are CEOs of companies with revenues in excess of $1 million. Currently over 100 CEOs are registered for the event. globenewswire.com - 3 weeks ago
AgriForce Growing Systems to Deliver Keynote at Mining Disrupt 2025 Vancouver, British Columbia and West Palm Beach, Florida, March 25, 2025 (GLOBE NEWSWIRE) -- AgriForce Growing Systems Ltd. is proud to announce its participation as keynote speaker at Mining Disrupt 2025, described as the world's premier Bitcoin mining conference, taking place March 25–27 at the Broward Convention Center in Fort Lauderdale, Florida. globenewswire.com - 3 weeks ago
AgriFORCE Growing Systems Announces Key Developments in Its Radical Clean Solutions (RCS) Division Vancouver, British Columbia, March 11, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a leading technology-driven innovator, today announced significant progress in its Radical Clean Solutions (RCS) division, acquired in August 2024. globenewswire.com - 1 month ago
AgriFORCE Growing Systems Ltd. Announces Purchase Orders for RCS Devices Vancouver, B.C., March 05, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (Nasdaq: AGRI), a leading provider of sustainable Bitcoin mining and agriculture solutions, a leading technology-driven innovator, is pleased to announce key developments in its Radical Clean Solutions (RCS) division globenewswire.com - 1 month ago
AgriFORCE Growing Systems Ltd. Announces Chief Financial Officer Transition Vancouver, B.C., March 04, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (Nasdaq: AGRI), a leading provider of sustainable Bitcoin mining and agriculture solutions, today announced a mutual agreement with its Chief Financial Officer, Richard Wong, to conclude his contract. This transition is not classified as a resignation but rather an amicable decision agreed upon by both parties. Effective immediately, Chris Polimeni is appointed to succeed Richard as Chief Financial Officer. Richard will serve in an advisory role to ensure a smooth transition while continuing to support the company's commitment to delivering value to shareholders and customers.. globenewswire.com - 1 month ago
AgriFORCE Growing Systems Reports Upon Progress in its Radical Clean Solutions (RCS) Division Vancouver, British Columbia, Feb. 25, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a leading technology-driven innovator, today announced key developments in its Radical Clean Solutions (RCS) division, acquired in August 2024. globenewswire.com - 1 month ago
AgriFORCE Growing Systems Ltd. to Present at “Digital Assets 2025: To Bitcoin and Beyond” Virtual Conference Hosted by Maxim Group LLC Vancouver, British Columbia, Feb. 10, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a technology-driven leader in bitcoin mining and sustainable agricultural innovation, announced today that its CEO, Jolie Kahn, has been invited to present at the upcoming “Digital Assets 2025: To Bitcoin and Beyond” virtual conference, hosted by Maxim Group LLC. The event will take place on Wednesday, February 12, 2025, at 9:00 a.m. EST. globenewswire.com - 2 months ago
AgriFORCE Growing Systems Optimizes Sturgeon, Alberta Facility with New BITMAIN Antiminer S19kPro Miners Amid Favorable Market Dynamics Vancouver, British Columbia, Feb. 06, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a pioneering technology-driven innovator in sustainable digital asset mining and agricultural solutions, today announced the successful acquisition and near term deployment of 220 new BITMAIN Antiminer S19kPro miners at its Sturgeon, Alberta mining facility. This strategic move, replacing the 134 existing miners, is set to nearly triple the facility's hashrate, dramatically enhancing operational capacity and profitability. globenewswire.com - 2 months ago
AgriFORCE Growing Systems Ltd. Supercharges Growth with Robust Financing, Strategic Acquisitions, and Potential for Unprecedented Operational Excellence Vancouver, British Columbia, Feb. 04, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a trailblazing technology-driven innovator committed to sustainability and operational excellence, is enthusiastic to comment upon a transformative series of developments. In an explosive 75-day period, the Company has evolved into a fully operational bitcoin mining and agtech company with diversified revenue streams, setting new industry benchmarks for growth and innovation across both Canada and the U.S. globenewswire.com - 2 months ago
AgriFORCE Growing Systems Comments on 600% Growth in Mining Capabilities and Legislation Initiatives Vancouver, British Columbia, Jan. 29, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a leading technology-driven innovator, recently reported on the acquisition of its 5 MW bitcoin mining facility located in Columbiana County, Ohio. This acquisition has increased the Company's hashrate by over 600% and highlights the Company's strategic growth plan of stranded gas assets to be coupled with sustainable agricultural assets in the coming months. Commenting on the Company's incremental growth, Jolie Kahn, CEO, stated “We are growing at a steady rate having increased hashrate by over 600% in under 60 days. We will continue looking at stranded assets with scalable growth potential and looking to HODL our Bitcoin at 10% or more of our output.” globenewswire.com - 2 months ago
AgriFORCE Growing Systems Secures Acquisition of Bitcoin Mining Facility in Columbiana County, Ohio Vancouver, British Columbia, Jan. 23, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a leading technology-driven innovator, is pleased to announce the acquisition of a state-of-the-art 5 MW bitcoin mining facility located in Columbiana County, Ohio. Purchased for $4.5 million in cash, this acquisition is a pivotal step in AgriFORCE's commitment to integrating sustainable energy solutions, advanced data operations, and innovative agricultural initiatives to create long-term value for shareholders. globenewswire.com - 2 months ago
AgriFORCE Growing Systems Appoints Dr. Barrett Mooney as its COO, Strengthening Commitment to Technological Innovation in Sustainable Agriculture and Cryptocurrency Mining Vancouver, Canada, Jan. 21, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a technology-driven company committed to sustainable innovation, today announced the appointment of Barrett Mooney, Ph.D., as its Chief Operating Officer. Dr. Mooney's extensive expertise in agriculture technology, sustainability, and strategic business growth positions him as a pivotal figure in AgriFORCE's mission to integrate cutting-edge solutions into its newly acquired cryptocurrency mining and agricultural facility in Alberta, Canada. globenewswire.com - 2 months ago
8. Profile Summary

AgriFORCE Growing Systems Ltd. AGRI

image
COUNTRY CA
INDUSTRY Agricultural Farm Products
MARKET CAP $ 1.95 M
Dividend Yield 0.00%
Description AgriFORCE Growing Systems Ltd., an agriculture-focused technology company, focuses on the development and commercialization of plant-based ingredients and products for businesses and consumers that deliver healthier and nutritious solutions. It also engages in the real estate holding and development activities; provision of management advisory services; and intellectual property development activities. The company was formerly known as Canivate Growing Systems Ltd. and changed its name to AgriFORCE Growing Systems Ltd. in November 2019. AgriFORCE Growing Systems Ltd. was incorporated in 2017 and is headquartered in Vancouver, Canada.
Contact 2233 Columbia Street, Vancouver, BC, V5Y 0M6 https://agriforcegs.com
IPO Date July 8, 2021
Employees 6
Officers Mr. Mauro Pennella Chief Marketing Officer & President of AgriFORCE Brands Division Mr. Christopher V. Polimeni Chief Financial Officer Dr. Barrett Mooney Ph.D. Chief Operating Officer Mr. David Welch Executive Chairman Mr. Troy Thomas McClellan Executive Officer Ms. Jolie G. Kahn CPA, Esq. Chief Executive Officer