image
Consumer Defensive - Agricultural Farm Products - NASDAQ - CA
$ 2.34
-2.5 %
$ 3.63 M
Market Cap
0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AGRI stock under the worst case scenario is HIDDEN Compared to the current market price of 2.34 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AGRI stock under the base case scenario is HIDDEN Compared to the current market price of 2.34 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one AGRI stock under the best case scenario is HIDDEN Compared to the current market price of 2.34 USD, AgriFORCE Growing Systems Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
16.3 K REVENUE
0.00%
-11.2 M OPERATING INCOME
18.33%
-11.7 M NET INCOME
8.85%
-6.51 M OPERATING CASH FLOW
46.15%
-225 K INVESTING CASH FLOW
64.84%
8.27 M FINANCING CASH FLOW
9.44%
0 REVENUE
0.00%
-11.2 M OPERATING INCOME
-859.62%
-5.85 M NET INCOME
-38.17%
-1.15 M OPERATING CASH FLOW
-25.18%
-356 K INVESTING CASH FLOW
0.00%
-50 K FINANCING CASH FLOW
-4.62%
Balance Sheet AgriFORCE Growing Systems Ltd.
image
Current Assets 4.22 M
Cash & Short-Term Investments 3.88 M
Receivables 30.9 K
Other Current Assets 312 K
Non-Current Assets 13.1 M
Long-Term Investments 224 K
PP&E 125 K
Other Non-Current Assets 12.8 M
Current Liabilities 6.04 M
Accounts Payable 578 K
Short-Term Debt 4.08 M
Other Current Liabilities 1.38 M
Non-Current Liabilities 2.76 M
Long-Term Debt 45.4 K
Other Non-Current Liabilities 2.72 M
EFFICIENCY
Earnings Waterfall AgriFORCE Growing Systems Ltd.
image
Revenue 16.3 K
Cost Of Revenue 13.6 K
Gross Profit 2.7 K
Operating Expenses 11.2 M
Operating Income -11.2 M
Other Expenses 580 K
Net Income -11.7 M
RATIOS
16.61% GROSS MARGIN
16.61%
-68502.59% OPERATING MARGIN
-68502.59%
-72066.89% NET MARGIN
-72066.89%
-137.00% ROE
-137.00%
-67.56% ROA
-67.56%
-72.37% ROIC
-72.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AgriFORCE Growing Systems Ltd.
image
Net Income -11.7 M
Depreciation & Amortization 680 K
Capital Expenditures 0
Stock-Based Compensation 763 K
Change in Working Capital 1.1 M
Others 2.97 M
Free Cash Flow -6.51 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AgriFORCE Growing Systems Ltd.
image
AGRI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership AgriFORCE Growing Systems Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Aug 01, 2023
Sell 13 K USD
Mueller Ingo Wilhelm
Director
- 100000
0.13 USD
1 year ago
Jul 20, 2023
Sell 12.7 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 90113
0.141 USD
1 year ago
Jul 20, 2023
Sell 11.8 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 84092
0.14 USD
1 year ago
Jul 20, 2023
Sell 868 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6200
0.14 USD
1 year ago
Jul 20, 2023
Sell 578 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 4100
0.141 USD
1 year ago
Jul 20, 2023
Sell 437 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3100
0.141 USD
1 year ago
Jul 20, 2023
Sell 426 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3000
0.142 USD
1 year ago
Jul 20, 2023
Sell 423 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 3000
0.141 USD
1 year ago
Jul 20, 2023
Sell 336 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2400
0.14 USD
1 year ago
Jul 20, 2023
Sell 226 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1600
0.141 USD
1 year ago
Jul 20, 2023
Sell 127 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 900
0.141 USD
1 year ago
Jul 20, 2023
Sell 83.4 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 587
0.142 USD
1 year ago
Jul 20, 2023
Sell 42 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 300
0.14 USD
1 year ago
Jul 20, 2023
Sell 28.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.141 USD
1 year ago
Jul 20, 2023
Sell 28.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.141 USD
1 year ago
Jul 20, 2023
Sell 14.3 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.143 USD
1 year ago
Jul 20, 2023
Sell 14.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.142 USD
1 year ago
Jul 20, 2023
Sell 1.13 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 8
0.141 USD
1 year ago
Jul 18, 2023
Sell 21.7 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 139934
0.155 USD
1 year ago
Jul 18, 2023
Sell 6.27 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 43515
0.144 USD
1 year ago
Jul 18, 2023
Sell 3.78 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 22608
0.167 USD
1 year ago
Jul 18, 2023
Sell 2.6 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 15500
0.168 USD
1 year ago
Jul 18, 2023
Sell 1.15 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6662
0.173 USD
1 year ago
Jul 18, 2023
Sell 1.04 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 6000
0.173 USD
1 year ago
Jul 18, 2023
Sell 874 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 5202
0.168 USD
1 year ago
Jul 18, 2023
Sell 402 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2700
0.149 USD
1 year ago
Jul 18, 2023
Sell 251 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1500
0.167 USD
1 year ago
Jul 18, 2023
Sell 203 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1400
0.145 USD
1 year ago
Jul 18, 2023
Sell 237 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1394
0.17 USD
1 year ago
Jul 18, 2023
Sell 159 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1085
0.147 USD
1 year ago
Jul 18, 2023
Sell 149 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1000
0.149 USD
1 year ago
Jul 18, 2023
Sell 110 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 700
0.157 USD
1 year ago
Jul 18, 2023
Sell 84 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 500
0.168 USD
1 year ago
Jul 18, 2023
Sell 29.6 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.148 USD
1 year ago
Jul 18, 2023
Sell 15 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.15 USD
1 year ago
Jul 19, 2023
Sell 22.6 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 156091
0.145 USD
1 year ago
Jul 19, 2023
Sell 1.75 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 12182
0.144 USD
1 year ago
Jul 19, 2023
Sell 1.58 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 10890
0.145 USD
1 year ago
Jul 19, 2023
Sell 1.09 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 7627
0.143 USD
1 year ago
Jul 19, 2023
Sell 1.08 K USD
Mueller Ingo Wilhelm
CEO and Chairman
- 7410
0.146 USD
1 year ago
Jul 19, 2023
Sell 370 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 2500
0.148 USD
1 year ago
Jul 19, 2023
Sell 200 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1400
0.143 USD
1 year ago
Jul 19, 2023
Sell 143 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 1000
0.143 USD
1 year ago
Jul 19, 2023
Sell 57.2 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 400
0.143 USD
1 year ago
Jul 19, 2023
Sell 29.6 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 200
0.148 USD
1 year ago
Jul 19, 2023
Sell 14.9 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.149 USD
1 year ago
Jul 19, 2023
Sell 14.9 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.149 USD
1 year ago
Jul 19, 2023
Sell 14.8 USD
Mueller Ingo Wilhelm
CEO and Chairman
- 100
0.148 USD
7. News
AgriFORCE Growing Systems Appoints Dr. Barrett Mooney as its COO, Strengthening Commitment to Technological Innovation in Sustainable Agriculture and Cryptocurrency Mining Vancouver, Canada, Jan. 21, 2025 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a technology-driven company committed to sustainable innovation, today announced the appointment of Barrett Mooney, Ph.D., as its Chief Operating Officer. Dr. Mooney's extensive expertise in agriculture technology, sustainability, and strategic business growth positions him as a pivotal figure in AgriFORCE's mission to integrate cutting-edge solutions into its newly acquired cryptocurrency mining and agricultural facility in Alberta, Canada. globenewswire.com - 1 week ago
AgriFORCE Expands Acquisition Strategy with Focus on Sustainability and Digital Innovation Letter of Intent signed to acquire 5MW Bitcoin mining facility in Madison Township, Ohio Letter of Intent signed to acquire 5MW Bitcoin mining facility in Madison Township, Ohio globenewswire.com - 1 month ago
AgriFORCE Growing Systems Combines Bitcoin Mining and Agriculture to Drive Sustainable Solutions Innovative Use of Heat and Carbon Capture to Foster Agricultural Growth in Alberta Innovative Use of Heat and Carbon Capture to Foster Agricultural Growth in Alberta globenewswire.com - 1 month ago
AgriFORCE Growing Systems Acquires Alberta Bitcoin Mining Facility, Unlocking Revolutionary Synergies in Technology, Agriculture, and Sustainability VANCOUVER, British Columbia, Dec. 03, 2024 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (NASDAQ: AGRI), a leading intellectual property-driven technology company, is pleased to announce the completion of its acquisition of a bitcoin mining facility in Sturgeon County, Alberta, Canada. Acquired for $1.5 million in cash, this cutting-edge facility represents a cornerstone of AgriFORCE's integrated strategy, blending sustainable energy, advanced data operations, and innovative agricultural solutions. globenewswire.com - 1 month ago
AgriFORCE Announces Reverse Stock Split for Nasdaq Compliance VANCOUVER, British Columbia, Dec. 03, 2024 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (“the Company”) (NASDAQ: AGRI), an intellectual property focused agtech company, today announced the Company's Board of Directors has approved a reverse stock split of the Company's issued and outstanding common shares whereby every one hundred (100) shares of its outstanding common shares will automatically be combined into one (1) common share. The reverse split was approved by the Company's shareholders on November 25, 2024 and will be effective as of the commencement of trading on December 5, 2024. The reverse stock split is being implemented for the purpose of complying with the closing bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2). globenewswire.com - 1 month ago
AgriFORCE Announces Evolution of Business Model to Follow Bitcoin Mining Facility Acquisition Strategy to reduce environmental impact while producing multiple revenue streams Strategy to reduce environmental impact while producing multiple revenue streams globenewswire.com - 2 months ago
AgriFORCE Provides Program Update Highlighting the Strategic Advancement of its Sustainable Technology Solutions Initiatives Letter of Intent signed to purchase Alberta, Canada Bitcoin mining facility with 1.2MW capacity and significant opportunity to capture carbon offsets Letter of Intent signed to purchase Alberta, Canada Bitcoin mining facility with 1.2MW capacity and significant opportunity to capture carbon offsets globenewswire.com - 2 months ago
AgriFORCE's Recent Acquisition of Radical Clean Solutions (RCS) Marks Company's Initiation of Expansion Beyond AgTech RCS provides opportunities for diversification into new markets and verticals as well as potential augmented sources and drivers of revenue. globenewswire.com - 4 months ago
AgriFORCE Granted Chinese Patent for Developmental Automated Growing Systems VANCOUVER, British Columbia, Aug. 20, 2024 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (the “Company”) (NASDAQ: AGRI; AGRIW), an intellectual property (IP) focused AgTech company, announces the granting of Patent #CN 202080073940.7 titled, “Automated Growing Systems” by the China National Intellectual Property Administration. globenewswire.com - 5 months ago
AgriFORCE Issues Letter to Shareholders VANCOUVER, British Columbia, June 20, 2024 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (the “Company”) (NASDAQ: AGRI; AGRIW), an intellectual property (IP) focused AgTech company, issues a letter to shareholders from Chairman, David Welch, and CEO, Jolie Kahn. globenewswire.com - 7 months ago
AgriFORCE Appoints Jolie Kahn as Chief Executive Officer Seasoned turnaround advisor and corporate attorney brings over 25 years leadership experience in the public markets Seasoned turnaround advisor and corporate attorney brings over 25 years leadership experience in the public markets globenewswire.com - 7 months ago
AgriFORCE Announces Share Repurchase Program VANCOUVER, British Columbia, June 17, 2024 (GLOBE NEWSWIRE) -- AgriFORCE Growing Systems Ltd. (“the Company”) (NASDAQ: AGRI; AGRIW), an intellectual property (IP) focused AgTech company, announces a share repurchase program. globenewswire.com - 7 months ago
8. Profile Summary

AgriFORCE Growing Systems Ltd. AGRI

image
COUNTRY CA
INDUSTRY Agricultural Farm Products
MARKET CAP $ 3.63 M
Dividend Yield 0.00%
Description AgriFORCE Growing Systems Ltd., an agriculture-focused technology company, focuses on the development and commercialization of plant-based ingredients and products for businesses and consumers that deliver healthier and nutritious solutions. It also engages in the real estate holding and development activities; provision of management advisory services; and intellectual property development activities. The company was formerly known as Canivate Growing Systems Ltd. and changed its name to AgriFORCE Growing Systems Ltd. in November 2019. AgriFORCE Growing Systems Ltd. was incorporated in 2017 and is headquartered in Vancouver, Canada.
Contact 2233 Columbia Street, Vancouver, BC, V5Y 0M6 https://agriforcegs.com
IPO Date July 8, 2021
Employees 7
Officers Ms. Jolie G. Kahn CPA, Esq. Chief Executive Officer Mr. Troy Thomas McClellan Executive Officer Mr. Richard S. Wong Chief Financial Officer Mr. Mauro Pennella Chief Marketing Officer & President of AgriFORCE Brands Division