image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.14
-0.87 %
$ 144 M
Market Cap
-3.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one OGI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.14 USD, OrganiGram Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one OGI stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 USD, OrganiGram Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one OGI stock under the best case scenario is HIDDEN Compared to the current market price of 1.14 USD, OrganiGram Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
160 M REVENUE
7.13%
-35.7 M OPERATING INCOME
26.89%
-45.4 M NET INCOME
80.20%
3.87 M OPERATING CASH FLOW
110.82%
-38.8 M INVESTING CASH FLOW
-849.53%
108 M FINANCING CASH FLOW
14391.38%
42.7 M REVENUE
-4.40%
-11.3 M OPERATING INCOME
-3994.70%
-23 M NET INCOME
-322.55%
-4.18 M OPERATING CASH FLOW
-47.00%
-61.6 M INVESTING CASH FLOW
-174.61%
-202 K FINANCING CASH FLOW
-0.49%
Balance Sheet OrganiGram Holdings Inc.
image
Current Assets 262 M
Cash & Short-Term Investments 108 M
Receivables 37.2 M
Other Current Assets 118 M
Non-Current Assets 146 M
Long-Term Investments 40.7 M
PP&E 96.2 M
Other Non-Current Assets 8.68 M
Current Liabilities 53.3 M
Accounts Payable 47.1 M
Short-Term Debt 1.09 M
Other Current Liabilities 5.14 M
Non-Current Liabilities 48.5 M
Long-Term Debt 3.37 M
Other Non-Current Liabilities 45.2 M
EFFICIENCY
Earnings Waterfall OrganiGram Holdings Inc.
image
Revenue 160 M
Cost Of Revenue 112 M
Gross Profit 47.5 M
Operating Expenses 83.2 M
Operating Income -35.7 M
Other Expenses 9.77 M
Net Income -45.4 M
RATIOS
29.73% GROSS MARGIN
29.73%
-22.32% OPERATING MARGIN
-22.32%
-28.43% NET MARGIN
-28.43%
-14.85% ROE
-14.85%
-11.14% ROA
-11.14%
-10.03% ROIC
-10.03%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis OrganiGram Holdings Inc.
image
Net Income -45.4 M
Depreciation & Amortization 12.1 M
Capital Expenditures -5.34 M
Stock-Based Compensation 7.18 M
Change in Working Capital 15 M
Others 42.1 M
Free Cash Flow -1.47 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets OrganiGram Holdings Inc.
image
OGI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership OrganiGram Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Cannabis Producer Organigram Q1 Sales Jump 17%, Expect C$10 Million From Motif Integration, Annual Run-Rate Synergies Within Two Years On Tuesday, Cannabis producer Organigram Holdings Inc  OGI reported first-quarter 2025 gross sales of CA$66.8 million, up 19% year-over-year, beating the consensus of CA$65.4 million. benzinga.com - 2 weeks ago
Organigram Holdings Inc. (OGI) Q1 2025 Earnings Call Transcript Organigram Holdings Inc. (NASDAQ:OGI ) Q1 2025 Earnings Conference Call February 11, 2025 8:00 AM ET Company Participants Max Schwartz - Director of IR Beena Goldenberg - CEO Greg Guyatt - CFO Conference Call Participants Aaron Grey - Alliance Global Partners Yewon Kang - Canaccord Genuity Operator Good morning. My name is Krista, and I will be your conference operator today. seekingalpha.com - 2 weeks ago
OrganiGram (OGI) Reports Q1 Loss, Lags Revenue Estimates OrganiGram (OGI) came out with a quarterly loss of $0.05 per share versus the Zacks Consensus Estimate of a loss of $0.03. This compares to loss of $0.14 per share a year ago. zacks.com - 2 weeks ago
Organigram Reports First Quarter Fiscal 2025 Results TORONTO--(BUSINESS WIRE)--Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), (the “Company” or “Organigram”), a leading licensed producer of cannabis, announced its results for the first quarter ended December 31, 2024 (“Q1 Fiscal 2025”). The Q1 Fiscal 2025 results include the financial results of Motif Labs Ltd. ("Motif") from December 6, 2024 to December 31, 2024, following the Company's acquisition of Motif. Q1 FISCAL 2025 HIGHLIGHTS Net revenue increased 17% to $42.7 million from $36.5 mill. businesswire.com - 2 weeks ago
Organigram to Report First Quarter Fiscal 2025 Results on February 11, 2025 TORONTO--(BUSINESS WIRE)--Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), the parent company of Organigram Inc. (together, the “Company” or “Organigram”), a leading licensed producer of cannabis, announced today it will report earnings results for its first quarter fiscal 2025 ended December 31, 2024, on Tuesday, February 11, 2025, prior to market open. The Company will host a conference call to discuss its results with details as follows: Date: Tuesday, February 11, 2025 Time: 8:00 am Easte. businesswire.com - 3 weeks ago
Organigram: Long Term Growth Improving With International And Domestic Cannabis Expansion (Rating Upgrade) Organigram reported Q4-2024 financial results earlier this week and show improved revenues, profit margins, net loss, and increased cash. The company announced the acquisition of Canadian private cannabis LP Motif Labs which will set Organigram in the top spot in Canada by market share. Organigram has increased its international footprint with an investment in Sanity Group in Germany and in Open Book Extracts in the US. seekingalpha.com - 2 months ago
Organigram Holdings Inc. (OGI) Q4 2024 Earnings Call Transcript Organigram Holdings Inc. (NASDAQ:OGI ) Q3 2024 Earnings Conference Call December 18, 2024 8:00 AM ET Company Participants Max Schwartz - Director of IR Beena Goldenberg - CEO Tim Emberg - CCO Greg Guyatt - CFO Conference Call Participants Aaron Grey - Alliance Global Partners Frederico Gomes - ATB Capital Markets Pablo Zuanic - Zuanic & Associates Yewon Kang - Canaccord Genuity Operator Good morning. My name is Rob, and I will be your conference operator today. seekingalpha.com - 2 months ago
Canada's Organigram shops for U.S. pot businesses with backing from British American Tobacco Legal cannabis company grows revenue and narrows its loss as it continues its acquisition push. marketwatch.com - 2 months ago
Organigram Reports Fourth Quarter and Fiscal 2024 Results TORONTO--(BUSINESS WIRE)--Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), (the “Company” or “Organigram”), a leading licensed producer (“LP”) of cannabis, announced its results for the fourth quarter and twelve months ended September 30, 2024 (“Q4 Fiscal 2024” or “Fiscal 2024”). All financial information in this press release is expressed in Canadian dollars (“$”). Comparable Periods: The Company's results for Q4 Fiscal 2024 and Fiscal 2024 reflect the three-month and 12-month periods ended. businesswire.com - 2 months ago
Organigram to Report Fourth Quarter and Fiscal 2024 Results on December 18, 2024 TORONTO--(BUSINESS WIRE)--Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), the parent company of Organigram Inc. (together, the “Company” or “Organigram”), a leading licensed producer of cannabis, announced today it will report earnings results for its fourth quarter and fiscal 2024 ended September 30, 2024, on Wednesday, December 18, 2024, prior to market open. The Company will host a conference call to discuss its results with details as follows: Date: Wednesday, December 18, 2024 Time: 8:0. businesswire.com - 2 months ago
OrganiGram purchasing Motif Labs to become Canada's largest cannabis company by market share, as others retreat OrganiGram to pay up to C$100 million ($70.7 million) for vape and prerolled cannabis specialist Motif. marketwatch.com - 2 months ago
Organigram Acquires Motif, Becoming Canada's Largest Cannabis Company by Market Share TORONTO--(BUSINESS WIRE)--Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), (the "Company" or "Organigram"), a leading licensed producer of cannabis, is pleased to announce the acquisition of 100% of the issued and outstanding shares of Motif Labs Ltd. (“Motif”), for upfront consideration of $90 million, consisting of $50 million in cash and $40 million of Organigram common shares priced based on the 30 day trading VWAP of $2.3210 on the Toronto Stock Exchange (“TSX”). In addition, Motif share. businesswire.com - 2 months ago
8. Profile Summary

OrganiGram Holdings Inc. OGI

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 144 M
Dividend Yield 0.00%
Description Organigram Holdings Inc., through its subsidiaries, produces and sells cannabis and cannabis-derived products in Canada. It offers medical cannabis products, including cannabis flowers, cannabis oils, and vaporizers for civilian patients and veterans; adult use recreational cannabis under the Edison Cannabis Co., Trail Blazer, SHRED, SHRED'ems, Big Bag O' Buds, and Monjour brands; and cannabis edibles products and concentrates. The company also engages in the wholesale shipping of cannabis plant cuttings, dried flowers, blends, pre-rolls, and cannabis derivative based products to retailers and wholesalers for adult-use recreational cannabis. It sells its products through online, as well as telephone channels. Organigram Holdings Inc. was founded in 2013 and is headquartered in Moncton, Canada.
Contact 35 English Drive, Moncton, NB, E1E 3X3 https://www.organigram.ca
IPO Date May 21, 2019
Employees 1093
Officers Ms. Beena G. Goldenberg Chief Executive Officer & Director Mr. Greg Guyatt C.A., CPA Chief Financial Officer Mr. Timothy Emberg Chief Commercial Officer Mr. Paolo De Luca C.A., C.F.A Chief Strategy Officer Mr. Geoffrey John Riggs Chief Information Officer Ms. Katrina May McFadden Chief People Officer Ms. Helen Martin Chief Legal Officer & Corporate Secretary Max Schwartz Director of Investor Relations Mr. Gregory Engel Special Advisor Ms. Nathalie Batten Kubrick Senior Vice President of Operations