Consumer Defensive - Agricultural Farm Products - NASDAQ - CA
$ 0.7837
-2.03 %
$ 88 M
Market Cap
-1.74
P/E
INCOME STATEMENT
286 M
REVENUE
-16.1 M
OPERATING INCOME
-31.8 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Village Farms International, Inc.
| Revenue | 286 M |
| Cost Of Revenue | 236 M |
| Gross Profit | 49.4 M |
| Operating Expenses | 65.5 M |
| Operating Income | -16.1 M |
| Other Expenses | 15.7 M |
| Net Income | -31.8 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||
| Revenue | 285.6 | 293.6 | 268.0 | 170.1 | 144.6 | 150.0 | 158.4 | 155.5 | 141.9 | 136.6 | 137.6 | 133.9 | 164.4 | 144.8 | 130.5 | 133.1 | 113.8 | 82.4 | 53.8 | 43.3 |
| GROSS PROFIT | ||||||||||||||||||||
| Cost Of Revenue | 236.2 | 266.1 | 222.8 | 159.1 | 151.9 | 141.1 | 144.2 | 142.3 | 126.3 | 122.9 | 120.6 | 126.5 | 140.6 | 123.6 | 115.8 | 106.3 | 95.5 | 68.3 | 41.4 | 39.1 |
| Gross Profit | 49.4 | 27.5 | 45.2 | 11.0 | (7.3) | 8.9 | 14.2 | 13.2 | 15.7 | 13.8 | 17.1 | 7.4 | 23.8 | 21.1 | 14.8 | 26.8 | 18.2 | 14.0 | 12.4 | 4.3 |
| OPERATING INCOME | ||||||||||||||||||||
| Operating Expenses | 65.5 | 72.3 | 53.9 | 25.2 | 21.5 | 15.6 | 15.4 | 13.7 | 12.0 | 13.5 | 13.6 | 23.6 | 14.6 | 13.2 | 12.1 | 14.3 | 12.5 | 8.6 | 8.8 | 34.2 |
| Selling, General and Administrative Expenses | 65.5 | 72.3 | 53.9 | 25.2 | 21.5 | 15.6 | 15.4 | 13.7 | 12.0 | 13.4 | 12.9 | 14.5 | 14.6 | 13.2 | 12.1 | 14.3 | 11.1 | 8.3 | 5.2 | 2.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (16.1) | (44.7) | (8.8) | (17.4) | (27.5) | (6.7) | (1.2) | (0.5) | 3.6 | 0.4 | 19.5 | 15.1 | 9.2 | 8.0 | 2.7 | 12.4 | 5.8 | 5.5 | 3.6 | (28.3) |
| PRE-TAX INCOME | ||||||||||||||||||||
| Interest Income Expense | 4.5 | 3.2 | 2.8 | 2.1 | 2.6 | 2.8 | 2.7 | 2.5 | 2.3 | 2.5 | 3.7 | 4.3 | 3.0 | 2.8 | 3.2 | 3.7 | 5.8 | 1.3 | 2.5 | 0 |
| Total Other Income | (11.3) | (49.3) | (11.1) | 22.1 | 11.5 | (3.0) | (2.6) | (2.6) | (2.7) | (3.7) | 11.9 | 19.4 | (1.8) | (4.1) | (2.3) | (5.5) | (3.9) | (2.5) | 2.4 | 0.6 |
| Pre-Tax Income | (27.4) | (94.1) | (12.3) | 7.8 | (17.3) | (7.6) | 4.0 | (3.1) | 0.9 | (3.4) | 16.0 | 12.2 | 7.7 | 5.9 | 0.4 | 6.9 | 3.2 | 3.0 | 1.7 | (30.0) |
| NET INCOME | ||||||||||||||||||||
| Tax Provision | 4.5 | 4.7 | (3.5) | (2.8) | (5.9) | (2.5) | 0.1 | (1.1) | (1.2) | (3.3) | 5.5 | 4.3 | 1.9 | 0.3 | (6.3) | 2.4 | 0.8 | 1.9 | (2.2) | (3.7) |
| Net Income | (31.8) | (98.7) | (8.8) | 11.6 | (11.5) | (5.1) | 3.8 | (2.0) | 2.1 | (0.1) | 10.5 | 7.9 | 5.8 | 5.6 | 6.7 | 4.5 | 2.4 | 1.0 | 4.6 | (17.9) |
| EPS | 0.29 | 1.11 | 0.11 | 0.2 | 0.23 | 0.12 | 0.12 | 0.051 | 0.05 | 0.0028 | 0.27 | 0.2 | 0.15 | 0.11 | 0.17 | 0.12 | 0.07 | 0.0343 | 0.15 | 2.54 |