image
Technology - Software - Application - NASDAQ - HK
$ 0.5002
0.534 %
$ 50.8 M
Market Cap
-27.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TROO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.5 USD, TROOPS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TROO stock under the base case scenario is HIDDEN Compared to the current market price of 0.5 USD, TROOPS, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TROO stock under the best case scenario is HIDDEN Compared to the current market price of 0.5 USD, TROOPS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TROO

image
$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
3.57 M REVENUE
-7.90%
-1.8 M OPERATING INCOME
-53.49%
-1.72 M NET INCOME
-396.82%
-6.54 M OPERATING CASH FLOW
-1676.63%
4.78 M INVESTING CASH FLOW
3163.46%
1.92 M FINANCING CASH FLOW
0.00%
1.3 M REVENUE
0.00%
-742 K OPERATING INCOME
-0.00%
-678 K NET INCOME
-0.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet TROOPS, Inc.
image
Current Assets 10.7 M
Cash & Short-Term Investments 3.11 M
Receivables 7.3 M
Other Current Assets 256 K
Non-Current Assets 59.7 M
Long-Term Investments 0
PP&E 46.8 M
Other Non-Current Assets 12.9 M
4.43 %10.38 %66.50 %18.34 %Total Assets$70.3m
Current Liabilities 4.72 M
Accounts Payable 0
Short-Term Debt 4 K
Other Current Liabilities 4.72 M
Non-Current Liabilities 5.04 M
Long-Term Debt 0
Other Non-Current Liabilities 5.04 M
48.32 %51.64 %Total Liabilities$9.8m
EFFICIENCY
Earnings Waterfall TROOPS, Inc.
image
Revenue 3.57 M
Cost Of Revenue 2.79 M
Gross Profit 776 K
Operating Expenses 2.58 M
Operating Income -1.8 M
Other Expenses -83 K
Net Income -1.72 M
4m4m3m3m2m2m1m1m00(1m)(1m)(2m)(2m)4m(3m)776k(3m)(2m)83k(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.74% GROSS MARGIN
21.74%
-50.49% OPERATING MARGIN
-50.49%
-48.16% NET MARGIN
-48.16%
-2.84% ROE
-2.84%
-2.44% ROA
-2.44%
-2.54% ROIC
-2.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TROOPS, Inc.
image
30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -1.72 M
Depreciation & Amortization 2.12 M
Capital Expenditures -221 K
Stock-Based Compensation 0
Change in Working Capital -6.5 M
Others -6.68 M
Free Cash Flow -6.76 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TROOPS, Inc.
image
TROO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership TROOPS, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
TROOPS, INC. ANNOUNCES RECEIPT OF INITIAL PAYMENT TOWARD STRATEGIC INVESTMENT BY WANG & LEE GROUP, INC. HONG KONG , April 3, 2025 /PRNewswire/ -- TROOPS, Inc. (NASDAQ: TROO) (the "Company" or "TROOPS") today announced it has received the initial tranche of a strategic investment exceeding US$10 million from Wang & Lee Group, Inc. (NASDAQ: WLGS) ("Wang & Lee") which is expected to be complete by mid-April 2025. This milestone underscores the rapid progression of the partnership announced by Wang & Lee on March 31, 2025, aimed at integrating cutting-edge AI, IoT, and blockchain technologies across TROOPS' portfolio. prnewswire.com - 4 weeks ago
TROOPS, Inc. (Nasdaq: TROO) Explores Acquisition of Hong Kong Insurance Brokerage and Nears Agreement to Acquire Bestfaith International Technology Limited Strategic Moves to Expand Footprint in Hong Kong's Real Estate and Insurance Sectors HONG KONG , March 24, 2025 /PRNewswire/ -- TROOPS, Inc. (Nasdaq: TROO) (the "Company" or "TROOPS") today announced two strategic initiatives to accelerate its growth in Asia. The Company has commenced preliminary due diligence on a prominent Hong Kong-based insurance brokerage as a potential acquisition target and is in advanced negotiations to acquire Bestfaith International Technology Limited ("Bestfaith"), a leading building management company servicing over 200 buildings across Hong Kong. prnewswire.com - 1 month ago
Top 5 Tech Stocks That May Rocket Higher This Month The most oversold stocks in the information technology sector presents an opportunity to buy into undervalued companies. benzinga.com - 7 months ago
Financial Contrast: ORIX (NYSE:IX) versus TROOPS (NASDAQ:TROO) TROOPS (NASDAQ:TROO – Get Free Report) and ORIX (NYSE:IX – Get Free Report) are both multi-sector conglomerates companies, but which is the superior investment? We will contrast the two businesses based on the strength of their risk, analyst recommendations, earnings, dividends, valuation, profitability and institutional ownership. Analyst Recommendations This is a breakdown of recent recommendations and price targets for TROOPS and ORIX, as reported by MarketBeat. Sell Ratings Hold Ratings Buy Ratings Strong Buy Ratings Rating Score TROOPS 0 0 0 0 N/A ORIX 0 0 0 0 N/A Profitability This table compares TROOPS and ORIX’s net margins, return on equity and return on assets. Net Margins Return on Equity Return on Assets TROOPS N/A N/A N/A ORIX 12.25% 8.88% 2.15% Earnings & Valuation This table compares TROOPS and ORIX’s gross revenue, earnings per share and valuation. Gross Revenue Price/Sales Ratio Net Income Earnings Per Share Price/Earnings Ratio TROOPS $3.57 million N/A -$1.72 million N/A N/A ORIX $19.50 billion 1.30 $2.39 billion $10.27 10.64 ORIX has higher revenue and earnings than TROOPS. Risk and Volatility TROOPS has a beta of 1.42, meaning that its share price is 42% more volatile than the S&P 500. Comparatively, ORIX has a beta of 0.87, meaning that its share price is 13% less volatile than the S&P 500. Institutional & Insider Ownership 1.7% of ORIX shares are held by institutional investors. 1.1% of TROOPS shares are held by insiders. Comparatively, 0.1% of ORIX shares are held by insiders. Strong institutional ownership is an indication that endowments, large money managers and hedge funds believe a company will outperform the market over the long term. Summary ORIX beats TROOPS on 6 of the 8 factors compared between the two stocks. About TROOPS (Get Free Report) TROOPS, Inc., together with its subsidiaries, engages in the money lending business in Hong Kong and Australia. The company provides mortgage, personal, and corporate loans; operates online financial marketplace through a platform for money lending, system integration, and consultation services; and invests in real estate properties in Hong Kong. It also offers fintech and IT support services, which includes artificial intelligence, big data and blockchain technology, machine learning, fingerprint ID, facial recognition, and cloud computing, and GFS strives; and engages in property leasing and management services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong. About ORIX (Get Free Report) ORIX Corporation provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses; and provision of life insurance and environment and energy-related products and services. Its Real Estate segment develops, rents, and manages real estate properties; operates facilities; real estate asset management; manages residential condominiums and office building; and provides construction contracting, real estate brokerage, and real estate investment advisory services, as well as operates hotels and Japanese inns. The company's PE Investment and Concession segment engages in the private equity (PE) investment and concession businesses. Its Environment and Energy segment provides renewable energy; ESCO; retails electric power; sells solar panels and battery electricity storage systems; and recycling and waste management services, as well as generates solar power. The company's Insurance segment sells life insurance products through agents, banks, and other financial institutions, as well as face-to-face and online. Its Banking and Credit segment provides banking and consumer finance services. The company's Aircraft and Ships segment engages in the aircraft leasing and management, and ship-related finance and investment businesses. Its ORIX USA segment offers finance, investment, and asset management services. The company's ORIX Europe segment provides equity and fixed income asset management services. Its Asia and Australia segment offers finance and investment businesses. The company was formerly known as Orient Leasing Co., Ltd. and changed its name to ORIX Corporation in 1989. ORIX Corporation was incorporated in 1950 and is headquartered in Tokyo, Japan. https://www.defenseworld.net - 11 months ago
7 Nasdaq Stocks to Sell Pronto Before a Painful Downturn With fears of a global recession rising, it's probably best to consider targeting certain Nasdaq stocks to sell. Though the underlying technology-centric exchange brings several innovators to the table, many of these ideas don't align with traditional strengths. investorplace.com - 2 years ago
Market Pulse: Dow falls 300 points and stock market stumbles as Russian troops sent to Ukraine U.S. stock benchmarks on Tuesday morning opened solidly lower after Russian President Vladimir Putin sent troops into Ukraine, sparking concerns of an invasion of Kyiv. marketwatch.com - 3 years ago
Market Snapshot: U.S. stock futures jump on report some Russian troops are heading back to base U.S. stock futures surged on Tuesday as a Russian news agency reported that some troops were returning to base a sign of decreasing tensions with Ukraine. marketwatch.com - 3 years ago
The Troops Are Not Terrorists: Parsing The Violent Extremist Numbers Recent headlines have suggested that violent extremism is rampant in the US military. Although violent extremism does exist in the military, it is extremely rare. forbes.com - 3 years ago
U.S. will deploy troops to help hospitals during omicron wave, distribute free Covid tests starting in January Public health officials now fear the omicron variant will overwhelm hospitals with another wave of patients. cnbc.com - 3 years ago
To Hide From Ukraine's Drones, Russian Troops Could Lay Smoke Screens The Ukrainian military is getting new killer drones. The Russian military, acutely aware of the threat these drones pose, is preparing to hide its troops from the Ukrainian robots—using a millennia-old countermeasure. forbes.com - 3 years ago
NATO Surveillance Planes Crowd The Black Sea As Russian Troops Surround Ukraine The United States and France are surging some of their best surveillance aircraft into the Black Sea region as Russia masses forces for a possible invasion of Ukraine in coming weeks or months. forbes.com - 3 years ago
Inflation crisis slamming US troops, Pentagon warns of ‘readiness issue' Defense Secretary Lloyd Austin expressed his concern Wednesday when announcing a new program to help struggling military families deal with inflation-related prices hikes. nypost.com - 3 years ago
8. Profile Summary

TROOPS, Inc. TROO

image
COUNTRY HK
INDUSTRY Software - Application
MARKET CAP $ 50.8 M
Dividend Yield 0.00%
Description TROOPS, Inc., together with its subsidiaries, engages in the money lending business in Hong Kong and Australia. The company provides mortgage, personal, and corporate loans. It also develops, operates, and manages an online financial marketplace that connects financial institutions and users through its mobile application, which offers financial technology solutions, including application programming interface (API) services. In addition, the company provides SaaS and app development, project-based and API consulting, and maintenance and support services. Further, it invests in real properties; and offers property leasing and management services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong.
Contact 8 Fui Yiu Kok Street, Tsuen Wan, https://www.troops.co
IPO Date April 9, 2008
Employees 19
Officers Mr. Damian Thurnheer President & Chief Executive Officer Mr. Chung Hang Lui Chief Financial Officer Mr. Wing Ling Lui Chief Technology Officer Kathy Ko Investor Relations Officer