Technology - Software - Application - NASDAQ - HK
$ 1.88
5.03 %
$ 191 M
Market Cap
-94.0
P/E
INCOME STATEMENT
3.57 M
REVENUE
-1.8 M
OPERATING INCOME
-1.72 M
NET INCOME
EFFICIENCY
Earnings Waterfall
TROOPS, Inc.
| Revenue | 3.57 M |
| Cost Of Revenue | 2.79 M |
| Gross Profit | 776 K |
| Operating Expenses | 2.58 M |
| Operating Income | -1.8 M |
| Other Expenses | -83 K |
| Net Income | -1.72 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Jun-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 3.6 | 3.9 | 3.7 | 4.3 | 5.5 | 1.6 | 51 K | 5.1 | 1.9 | 43.2 | 201.0 | 166.7 | 313.1 | 217.3 | 0 | 0 | 0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 2.8 | 3.1 | 3.3 | 5.4 | 4.1 | 2.6 | 1.3 | 4.9 | 1.8 | 41.2 | 185.0 | 154.2 | 279.4 | 184.6 | 0 | 0 | 0 |
| Gross Profit | 0.8 | 0.8 | 0.4 | (1.1) | 1.4 | (1.1) | (1.3) | 0.2 | 95 K | 2.0 | 15.9 | 12.5 | 33.7 | 32.7 | 0 | 0 | 0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 2.6 | 2.2 | 4.2 | 4.6 | 3.6 | 2.5 | 3.6 | 4.2 | 1.6 | 3.4 | 4.9 | 6.0 | 7.5 | 7.1 | (0.3) | 0.3 | 21.7 K |
| Selling, General and Administrative Expenses | 2.8 | 2.2 | 2.7 | 2.6 | 4.3 | 2.4 | 3.6 | 4.2 | 1.6 | 3.4 | 4.9 | 6.0 | 7.5 | 7.1 | 0 | 0.3 | 21.7 K |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 K | 100 K | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (1.8) | (1.2) | (3.9) | (67.3) | (2.0) | (14.3) | (11.9) | (4.0) | (1.5) | (1.3) | 11.1 | 6.5 | 26.3 | 25.6 | (0.3) | (0.3) | 21.7 K |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 62 K | 59 K | 0.1 | 1.0 | 0.2 | 0.2 | 13 K | 15 K | 57 K | 0.3 | 0.3 | 61 K | 2.1 | 1.0 | 0 | 0 | 0 |
| Total Other Income | 57 K | 0.1 | 0.3 | (0.9) | 0.2 | 0.6 | 27 K | (1.4) | (0.9) | 0.4 | 59 K | (0.1) | (1.0) | (2.1) | 0.5 | 0.5 | 0 |
| Pre-Tax Income | (1.9) | (0.4) | (8.5) | (68.2) | (41.7) | (13.9) | (11.9) | (5.4) | (2.4) | (1.0) | 11.0 | 6.4 | 25.3 | 23.4 | 0.2 | 0.2 | 21.7 K |
| NET INCOME | |||||||||||||||||
| Tax Provision | (0.1) | 56 K | (0.1) | (0.3) | (4.6) | (0.3) | (0.7) | (0.3) | (1.0) | 1.3 | 2.6 | 2.2 | 8.7 | 3.5 | 0 | (0.2) | 21.7 K |
| Net Income | (1.7) | (0.3) | (8.4) | (67.9) | (37.1) | (12.4) | (11.2) | (5.0) | (2.4) | (2.3) | 8.4 | 4.2 | 16.6 | 19.9 | 0.2 | 0.2 | 21.7 K |
| EPS | 0.0169 | 0.0034 | 0.0828 | 0.69 | 0.47 | 0.35 | 0.99 | 0.68 | 0.55 | 0.53 | 1.96 | 1 | 4.12 | 8.52 | 0.23 | 0.27 | 0.0756 |