image
Technology - Hardware, Equipment & Parts - NASDAQ - CN
$ 1.37
-7.43 %
$ 2.75 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OST stock under the worst case scenario is HIDDEN Compared to the current market price of 1.37 USD, Ostin Technology Group Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OST stock under the base case scenario is HIDDEN Compared to the current market price of 1.37 USD, Ostin Technology Group Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OST stock under the best case scenario is HIDDEN Compared to the current market price of 1.37 USD, Ostin Technology Group Co., Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart OST

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
32.5 M REVENUE
-43.57%
-9.53 M OPERATING INCOME
7.08%
-10.2 M NET INCOME
7.49%
-4.94 M OPERATING CASH FLOW
-90.74%
-1.39 M INVESTING CASH FLOW
80.10%
6.75 M FINANCING CASH FLOW
-12.63%
8.75 M REVENUE
0.00%
-2.87 M OPERATING INCOME
-0.00%
-2.71 M NET INCOME
-0.00%
-525 K OPERATING CASH FLOW
-0.00%
-564 K INVESTING CASH FLOW
-0.00%
772 K FINANCING CASH FLOW
0.00%
Balance Sheet Ostin Technology Group Co., Ltd.
image
Current Assets 20.8 M
Cash & Short-Term Investments 1.02 M
Receivables 5.96 M
Other Current Assets 13.9 M
Non-Current Assets 30.2 M
Long-Term Investments 0
PP&E 24.5 M
Other Non-Current Assets 5.71 M
11.67 %27.14 %48.01 %11.18 %Total Assets$51.1m
Current Liabilities 41 M
Accounts Payable 6.34 M
Short-Term Debt 26.2 M
Other Current Liabilities 8.45 M
Non-Current Liabilities 2.23 M
Long-Term Debt 1.71 M
Other Non-Current Liabilities 517 K
14.69 %60.59 %19.57 %3.96 %Total Liabilities$43.2m
EFFICIENCY
Earnings Waterfall Ostin Technology Group Co., Ltd.
image
Revenue 32.5 M
Cost Of Revenue 30.8 M
Gross Profit 1.69 M
Operating Expenses 11.2 M
Operating Income -9.53 M
Other Expenses 660 K
Net Income -10.2 M
35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)32m(31m)2m(11m)(10m)(660k)(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
5.19% GROSS MARGIN
5.19%
-29.35% OPERATING MARGIN
-29.35%
-30.99% NET MARGIN
-30.99%
-193.78% ROE
-193.78%
-19.70% ROA
-19.70%
-26.33% ROIC
-26.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ostin Technology Group Co., Ltd.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20192019202020202021202120222022202320232024202420252025
Net Income -10.2 M
Depreciation & Amortization 4.78 M
Capital Expenditures -2.44 M
Stock-Based Compensation 0
Change in Working Capital -302 K
Others -258 K
Free Cash Flow -7.38 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ostin Technology Group Co., Ltd.
image
OST has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Ostin Technology Group Co., Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
OS Therapies Requests Meeting with FDA to Gain Agreement on Surrogate Endpoint(s) for Breakthrough Therapy Designation & Accelerated Approval of OST-HER2 in the Prevention of Recurrence of Fully Resected, Lung Metastatic Osteosarcoma NEW YORK--(BUSINESS WIRE)--OS Therapies (NYSE-A: OSTX) (“OS Therapies” or “the Company”), a clinical-stage immunotherapy and Antibody Drug Conjugate (ADC) biopharmaceutical company, today announced that it has submitted a request for a formal meeting with the Center for Biologics Evaluation and Research (CBER) of the United States Food & Drug Administration (FDA) to gain alignment on the clinical endpoints required to support Breakthrough Therapy Designation (BTD) and Accelerated Approval v. businesswire.com - 1 week ago
OS Therapies Provides Regulatory Update on Rare Pediatric Cancer Immunotherapy Candidate OST-HER2 for Human Osteosarcoma NEW YORK--(BUSINESS WIRE)--OS Therapies (NYSE-A: OSTX) (“OS Therapies” or “the Company”), a clinical-stage immunotherapy and Antibody Drug Conjugate (ADC) biopharmaceutical company, today provided a regulatory update for its OST-HER2 listeria monocytogenes (Lm) immunotherapeutic cancer biologic drug candidate in the prevention or delay of fully-resected, recurrent, lung metastatic osteosarcoma. “We are making rapid progress in putting together an appropriate data package to achieve accelerated. businesswire.com - 2 weeks ago
OS Therapies' OST-HER2 Immunotherapy for Osteosarcoma Featured in Upcoming Movie Shelter Me: The Cancer Pioneers NEW YORK--(BUSINESS WIRE)--OS Therapies (NYSE-A: OSTX) (“OS Therapies” or “the Company”), a clinical-stage immunotherapy and Antibody Drug Conjugate (ADC) biopharmaceutical company, today announced that OST-HER2 is featured in the upcoming movie Shelter Me: The Cancer Pioneers. The movie offers a look into canine comparative oncology, a field that compares treatment of cancers in dogs to those in people, and covers developing treatments for rare forms of cancer. OST-HER2 is an immunotherapy for. businesswire.com - 3 weeks ago
OS Therapies Awarded OST-HER2 Clinical Trial Data Presentation at MIB Agents FACTOR Osteosarcoma Conference NEW YORK--(BUSINESS WIRE)--OS Therapies, Inc. (NYSE-A: OSTX), a clinical-stage biotechnology company advancing immunotherapies and targeted drug conjugates for cancer treatment, today announced that it has been awarded a presentation slot at the MIB Agents Factor Osteosarcoma Conference to be held June 26-28, 2025 in Salt Lake City, Utah. Key data will be presented from the Company's Phase 2b clinical trial of OST-HER2 in the prevention of recurrent, fully resected, lung metastatic osteosarcoma. businesswire.com - 1 month ago
OS Therapies Schedules United Kingdom's Medicines and Healthcare products Regulatory Agency's (MHRA) Scientific Advice Meeting in the Third Quarter of 2025 for Review of its OST-HER2 Immunotherapy Candidate for Osteosarcoma NEW YORK--(BUSINESS WIRE)--OS Therapies, Inc. (NYSE-A: OSTX), a clinical-stage biotechnology company advancing immunotherapies and targeted drug conjugates for cancer treatment, today announced that it has scheduled a Scientific Advice Meeting (SAM) in the third quarter of 2025 to discuss the Innovative Licensing and Access Pathway (ILAP) with the United Kingdom's (UK) Medicines and Healthcare products Regulatory Agency (MHRA) for OST-HER2, its immunotherapy candidate for the prevention of recu. businesswire.com - 1 month ago
OS Therapies Receives Patent Notice of Allowance from U.S. Patent & Trademark Office Covering Commercial Manufacturing of OST-HER2 NEW YORK--(BUSINESS WIRE)--OS Therapies, Inc. (NYSE-A: OSTX), a clinical-stage biotechnology company advancing immunotherapies and targeted drug conjugates for cancer treatment, today announced that it received a Notice of Allowance from the United States Patent & Trademark Office (USPTO) that a patent will be issued covering the manufacturing methods required for the OST-HER2 commercial product. The USPTO granted a Patent Term Adjustment of 572 days, providing market exclusivity for the OS. businesswire.com - 1 month ago
OS Therapies Initiates Commercial-ready Manufacturing of OST-HER2 to Support Anticipated Biologics Licensing Authorization (BLA) Filing NEW YORK--(BUSINESS WIRE)--OS Therapies, Inc. (NYSE-A: OSTX), a clinical-stage biotechnology company advancing immunotherapies and targeted drug conjugates for cancer treatment, today announced that it has entered into agreements for the commercial manufacture of OST-HER2. The Company is currently organizing additional data in relation to the recently-completed treatment phase of its Phase 2b trial of OST-HER2 in the prevention of recurrence of lung metastatic osteosarcoma in preparation for a. businesswire.com - 2 months ago
Why Is Pediatric-Cancer Focused OS Therapies Stock Trading Higher On Wednesday? On Wednesday, OS Therapies, Inc. OSTX revealed data from a Phase 2b trial of OST-HER2 (OST31-164), a HER2-targeted immunotherapy candidate in the rare pediatric-designated indication of prevention of recurrent, fully resected, lung metastatic osteosarcoma, a rare, cancerous bone tumor that develops in bone-forming cells. benzinga.com - 3 months ago
OS Therapies Announces Phase 2b Clinical Trial of OST-HER2 Achieves Primary Endpoint with Statistical Significance in the Prevention of Recurrent, Fully Resected, Lung Metastatic Osteosarcoma NEW YORK--(BUSINESS WIRE)--OS Therapies, Inc. (NYSE-A: OSTX), a clinical-stage biotechnology company advancing immunotherapies and targeted drug conjugates for cancer treatment, today announced positive data from a Phase 2b clinical trial (NCT04974008) of OST-HER2 (OST31-164) - the Company's HER2-targeted immunotherapy candidate in the rare pediatric-designated indication of prevention of recurrent, fully resected, lung metastatic osteosarcoma. The data demonstrate statistically significant res. businesswire.com - 3 months ago
Ostin Technology Group Announces Update to Effective Date of Reverse Share Split Nanjing, China, Dec. 24, 2024 (GLOBE NEWSWIRE) -- Ostin Technology Group Co., Ltd. ("the Company") (Nasdaq: OST), a leading supplier of display modules and polarizers based in China, today announced an update to the effective date of its previously approved reverse share split of the Company's Class A ordinary shares, with the split ratio set at 1-for-10 (the “Reverse Share Split”). The Reverse Share Split was approved by the Company's shareholders at an extraordinary general meeting held on November 25, 2024. The effective date for the Reverse Share Split has been revised from December 26, 2024 to December 31, 2024 and the Company's Class A ordinary shares will begin trading on an adjusted basis, reflecting the Reverse Share Split, on December 31, 2024, under the existing ticker symbol “OST.” The new CUSIP number for the Company's Class A ordinary shares will be G67927114. globenewswire.com - 3 months ago
Ostin Technology Group Announces Effective Date of Reverse Share Split Nanjing, China, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Ostin Technology Group Co., Ltd. ("the Company") (Nasdaq: OST), a leading supplier of display modules and polarizers based in China, today announced that it has resolved to effect a reverse share split of the Company's ordinary shares, with the split ratio set at 1-for-10 (the “The Reverse Share Split”). The Reverse Share Split was approved by the Company's shareholders at an extraordinary general meeting held on November 25, 2024. The Company's Class A ordinary shares will begin trading on an adjusted basis, reflecting the Reverse Share Split, on December 26, 2024, under the existing ticker symbol “OST.” The new CUSIP number for the Company's Class A ordinary shares will be G67927114. globenewswire.com - 4 months ago
Ostin Technology Group Announces Results of Extraordinary General Meeting Nanjing, China, Nov. 27, 2024 (GLOBE NEWSWIRE) -- Ostin Technology Group Co., Ltd. ("the Company") (Nasdaq: OST), a leading supplier of display modules and polarizers based in China, announced the results of an Extraordinary General Meeting held on November 26, 2024, at 10:00 a.m. Beiijng Time (November 25, 2024, at 9:00 p.m., U.S. Eastern time) at its executive office at Floor 1, Building F4, 1 Zidong Road, Qixia District, Nanjing, Jiangsu Province, China. globenewswire.com - 4 months ago
8. Profile Summary

Ostin Technology Group Co., Ltd. OST

image
COUNTRY CN
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 2.75 M
Dividend Yield 0.00%
Description Ostin Technology Group Co., Ltd. designs, develops, and manufactures thin-film transistor liquid crystal display (TFT-LCD) modules and polarizers in China. The company offers TFT-LCD solutions for drive IC, TCON board, and power supply applications; back light systems and special modules; LC display modules, touch panel modules, and smart display terminals; and polarizers used in the TFT-LCD display modules. It offers display modules to markets, such as consumer electronics, including AIOs, monitors, laptop computers, and tablets; automotive displays, including dashboard, and navigation and multimedia systems; and outdoor LCD displays, which are used to display multimedia graphics, such as company advertisements, promotions, scoreboards, and traffic signs. The company sells its products directly to customers, as well as to customers' designated system integrators. Ostin Technology Group Co., Ltd. was founded in 2010 and is based in Nanjing, China with manufacturing facilities in China.
Contact Building 2, 101/201, Nanjing, 210046 https://www.austinelec.com
IPO Date April 27, 2022
Employees 117
Officers Mr. Kui Sen Lai Co-Chief Executive Officer & Director Mr. Tao Ling Co-Chief Executive Officer & Chairman Mr. Xiaohong Yin Company Secretary & Director Ms. Qiaoyun Xie Chief Financial Officer Mr. Xiaodong Zhai Chief Technology Officer