image
Technology - Hardware, Equipment & Parts - NASDAQ - IL
$ 2.325
4.49 %
$ 18.3 M
Market Cap
-77.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MTEK stock under the worst case scenario is HIDDEN Compared to the current market price of 2.33 USD, Maris-Tech Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MTEK stock under the base case scenario is HIDDEN Compared to the current market price of 2.33 USD, Maris-Tech Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MTEK stock under the best case scenario is HIDDEN Compared to the current market price of 2.33 USD, Maris-Tech Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
4.03 M REVENUE
60.93%
-2.93 M OPERATING INCOME
20.47%
-2.71 M NET INCOME
26.54%
-3.87 M OPERATING CASH FLOW
20.30%
5.82 M INVESTING CASH FLOW
162.53%
-120 K FINANCING CASH FLOW
-0.83%
1.71 M REVENUE
0.00%
24.2 K OPERATING INCOME
0.00%
132 K NET INCOME
100.00%
-985 K OPERATING CASH FLOW
-100.00%
-24.3 K INVESTING CASH FLOW
-0.00%
-193 K FINANCING CASH FLOW
-100.00%
Balance Sheet Maris-Tech Ltd.
image
Current Assets 10.3 M
Cash & Short-Term Investments 5.2 M
Receivables 2.99 M
Other Current Assets 2.13 M
Non-Current Assets 1.01 M
Long-Term Investments 32.7 K
PP&E 817 K
Other Non-Current Assets 162 K
Current Liabilities 3.06 M
Accounts Payable 1.21 M
Short-Term Debt 627 K
Other Current Liabilities 1.22 M
Non-Current Liabilities 1.38 M
Long-Term Debt 913 K
Other Non-Current Liabilities 469 K
EFFICIENCY
Earnings Waterfall Maris-Tech Ltd.
image
Revenue 4.03 M
Cost Of Revenue 2.1 M
Gross Profit 1.93 M
Operating Expenses 4.86 M
Operating Income -2.93 M
Other Expenses -220 K
Net Income -2.71 M
RATIOS
47.81% GROSS MARGIN
47.81%
-72.67% OPERATING MARGIN
-72.67%
-67.22% NET MARGIN
-67.22%
-39.30% ROE
-39.30%
-23.91% ROA
-23.91%
-32.91% ROIC
-32.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Maris-Tech Ltd.
image
Net Income -2.71 M
Depreciation & Amortization 60.6 K
Capital Expenditures -90.5 K
Stock-Based Compensation 127 K
Change in Working Capital -1.37 M
Others 881 K
Free Cash Flow -3.96 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Maris-Tech Ltd.
image
MTEK has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Maris-Tech Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
19 years ago
May 18, 2005
Bought 8.25 K USD
MARCUM W PHILLIP
Chairman, President & CEO
+ 3000
2.75 USD
19 years ago
May 18, 2005
Bought 18.9 K USD
MARCUM W PHILLIP
Chairman, President & CEO
+ 7000
2.7 USD
20 years ago
Aug 31, 2004
Bought 3 K USD
GABBARD ALAN BRADLEY
Exec. VP & CFO
+ 2000
1.5 USD
20 years ago
Aug 19, 2004
Bought 3.5 K USD
GABBARD ALAN BRADLEY
Exec. VP & CFO
+ 2000
1.75 USD
20 years ago
Aug 19, 2004
Bought 2.55 K USD
GABBARD ALAN BRADLEY
Exec. VP & CFO
+ 1500
1.7 USD
20 years ago
Aug 18, 2004
Bought 15.3 K USD
MARCUM W PHILLIP
Chairman, President & CEO
+ 10000
1.53 USD
20 years ago
Jun 01, 2004
Bought 14.8 K USD
MARCUM W PHILLIP
Chairman, President & CEO
+ 5000
2.95 USD
7. News
Maris-Tech Completes the Development of MARS RF The MARS RF delivers advanced intelligence gathering capabilities via ultra-light, low-power, H.265 DVR & streamer that it has designed for miniature drones globenewswire.com - 1 week ago
Maris-Tech Secures First Eastern European Defense Order for Jupiter Nano Expansion into a New Defense Market Reinforces Maris- Tech's Global Capabilities Rehovot, Israel, Feb. 06, 2025 (GLOBE NEWSWIRE) -- Maris-Tech Ltd. (Nasdaq: MTEK, MTEKW) (“Maris-Tech” or the “Company”), a global leader in video and artificial intelligence (“AI”) based edge computing technology, today announced that it has received a new order from its U.K.-based distributor for its Jupiter Nano system to be delivered to a new defense company in Eastern Europe. globenewswire.com - 3 weeks ago
Maris-Tech Announces First Customer Conference: Edge of Tomorrow – Video & AI at the Frontier of Defense Innovation Join industry leaders and innovators on February 27, 2025 for a day of industry insights and networking opportunities Rehovot, Israel, Jan. 28, 2025 (GLOBE NEWSWIRE) -- Maris-Tech Ltd. (Nasdaq: MTEK, MTEKW) (“Maris-Tech” or the “Company”), a global leader in video and artificial intelligence (“AI”) based edge computing technology, is thrilled to announce its first annual customer conference, Edge of Tomorrow – Video & AI at the Frontier of Defense Innovation. globenewswire.com - 1 month ago
Maris-Tech Strengthens its U.S. Presence with a Strategic Appointment Nir Ben Moshe was Appointed as North America Regional Operations Manager Rehovot, Israel, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Maris-Tech Ltd. (Nasdaq: MTEK, MTEKW) (“Maris-Tech” or the “Company”), a global leader in video and artificial intelligence (“AI”)-based edge computing technology, today announced that it has appointed Nir Ben Moshe as the Company's North America Regional Operations Manager. globenewswire.com - 1 month ago
Maris-Tech Secures a Significant $1 Million Order from a U.S. Repeat Customer in the Homeland Security Industry for Advanced Jupiter-based Video Solution The advanced Jupiter-based video solution enables ultra speed and high data transfer for mission critical operations The advanced Jupiter-based video solution enables ultra speed and high data transfer for mission critical operations globenewswire.com - 2 months ago
Maris-Tech is Expanding its Operations in the U.S. Leading Video and AI-based Edge Computing Company Establishes U.S. Subsidiary to Accelerate Growth in the U.S. Defense and Homeland Security Sectors globenewswire.com - 4 months ago
Maris-Tech Enhances its Diamond Platform to Combat Airborne Threats with Diamond Ultra — Facilitating Defense and Situational Awareness for Armored Fighting Vehicles Diamond Ultra integrates up to 12 high definition (“HD”) cameras, providing 360° 3D and airborne threat protection for Armored Fighting Vehicles (“AFV”). Powered by two Hailo AI processors, it enables real-time monitoring and AI-based analysis of video streams. globenewswire.com - 5 months ago
Maris-Tech Announces that its Amethyst Edge Computing Video Solution Now Supports 5G, Enabling Ultra-Speed and High Data Transfer 5G integrations for homeland security, safe cities, civil security and defense markets empowers next-generation video streaming technology globenewswire.com - 5 months ago
Maris-Tech Receives U.S. Patent for Innovative Forward Error Correction Optimization Method The patented method reduces overhead data required in the forward error correction process based on specific characteristics of streamed media communication globenewswire.com - 5 months ago
Maris-Tech Announces Financial Results and Net Profit for the Six Months Ended June 30, 2024 Revenues for the six-months ended June 30, 2024 were approximately $3.4 million, an increase of approximately 620% compared to the same period in 2023 globenewswire.com - 6 months ago
Maris-Tech Ltd. Announces Preliminary Gross Revenues for the First Half of 2024 of Approximately $3,000,000-$3,400,000 Driven by robust demand for the Company's defense and AI-powered solutions, gross revenues for the six-month period ended June 30, 2024, increased by approximately 630%-720 % compared to the same six-month period in 2023. globenewswire.com - 6 months ago
Maris-Tech Secures a $700,000 Order from a Repeat Customer in the Defense Industry for Innovative AI-Based Video Distribution Solution The customized high-end system will be designed for integration on armored vehicles Rehovot, Israel, Aug. 01, 2024 (GLOBE NEWSWIRE) -- Maris-Tech Ltd. (Nasdaq: MTEK, MTEKW) ("Maris-Tech" or the "Company"), a leading B2B provider of edge computing artificial intelligence (AI) accelerated video solutions for edge platforms, today announced that it received a significant order in the amount of $700,000 from a valued repeat customer for the development and production of a new system with AI-enabled video distribution capabilities, specially designed for armored vehicles. globenewswire.com - 7 months ago
8. Profile Summary

Maris-Tech Ltd. MTEK

image
COUNTRY IL
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 18.3 M
Dividend Yield 0.00%
Description Maris-Tech Ltd. designs and manufactures digital video and audio hardware and software solutions for the military and IoT markets worldwide. The company offers intelligent video surveillance solutions, communication technology products, modular video encoding/decoding platform, ultra-low latency streaming solutions, dual channel low power encoder systems, multi channel encoding streaming and recording platform, miniature recording and streaming platforms, and video encoding and decoding platform. Its products are used in drone, robotic, defense, homeland security, HLS, intelligence gathering, autonomous vehicle, and space markets and applications. Maris-Tech Ltd. was incorporated in 2008 and is based in Rehovot, Israel.
Contact 2 Yitzhak Modai Street, Rehovot, 7608804 https://www.maris-tech.com
IPO Date Feb. 2, 2022
Employees 9
Officers Mr. Magenya Roshanski Chief Technology Officer Mr. Elad Kashi Head of Industrial & Mechanical Design Ms. Carmela Bastiker Chief Operating Officer Mr. David Raviv Vice President of Marketing & Business Development Mr. Israel Bar Founder, Chief Executive Officer & Director Mr. Leslie G. Litwin Member of Advisory Board & MD Yasmin Aboudy Chief Accountant Mr. Nir Bussy Chief Financial Officer