image
Technology - Hardware, Equipment & Parts - NASDAQ - CN
$ 7.77
-3.72 %
$ 36.7 M
Market Cap
-0.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HOLO stock under the worst case scenario is HIDDEN Compared to the current market price of 7.77 USD, MicroCloud Hologram Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HOLO stock under the base case scenario is HIDDEN Compared to the current market price of 7.77 USD, MicroCloud Hologram Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HOLO stock under the best case scenario is HIDDEN Compared to the current market price of 7.77 USD, MicroCloud Hologram Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HOLO

image
$300.0$300.0$250.0$250.0$200.0$200.0$150.0$150.0$100.0$100.0$50.0$50.0$0.0$0.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
290 M REVENUE
42.62%
-138 M OPERATING INCOME
-79.58%
-64.2 M NET INCOME
21.27%
-98.6 M OPERATING CASH FLOW
-255.53%
-683 M INVESTING CASH FLOW
-49585.32%
1.51 B FINANCING CASH FLOW
68265.56%
64.3 M REVENUE
0.00%
-67.1 M OPERATING INCOME
-0.00%
-60.4 M NET INCOME
-0.00%
-61.4 M OPERATING CASH FLOW
-0.00%
-53.5 M INVESTING CASH FLOW
-0.00%
367 M FINANCING CASH FLOW
0.00%
Balance Sheet MicroCloud Hologram Inc.
image
Current Assets 1.61 B
Cash & Short-Term Investments 1.58 B
Receivables 23.5 M
Other Current Assets 10.4 M
Non-Current Assets 3.85 M
Long-Term Investments 600 K
PP&E 2.93 M
Other Non-Current Assets 320 K
97.66 %Total Assets$1.6b
Current Liabilities 30.9 M
Accounts Payable 13.4 M
Short-Term Debt 6.71 M
Other Current Liabilities 10.8 M
Non-Current Liabilities 1.04 M
Long-Term Debt 1.04 M
Other Non-Current Liabilities 0
42.01 %21.04 %33.69 %3.25 %Total Liabilities$31.9m
EFFICIENCY
Earnings Waterfall MicroCloud Hologram Inc.
image
Revenue 290 M
Cost Of Revenue 225 M
Gross Profit 65.4 M
Operating Expenses 204 M
Operating Income -138 M
Other Expenses -73.9 M
Net Income -64.2 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)290m(225m)65m(204m)(138m)74m(64m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.54% GROSS MARGIN
22.54%
-47.59% OPERATING MARGIN
-47.59%
-21.81% NET MARGIN
-21.81%
-4.00% ROE
-4.00%
-3.92% ROA
-3.92%
-9.04% ROIC
-9.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MicroCloud Hologram Inc.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)202020202021202120222022202320232024202420252025
Net Income -64.2 M
Depreciation & Amortization 1.95 M
Capital Expenditures -11.9 K
Stock-Based Compensation 953 K
Change in Working Capital -1.24 M
Others -36.1 M
Free Cash Flow -98.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MicroCloud Hologram Inc.
image
HOLO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership MicroCloud Hologram Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MicroCloud Hologram Developed an Innovative Blockchain Reconstruction Solution to Strengthen Crypto System Security SHENZHEN, China , April 22, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO) ("HOLO" or the "Company"), a Hologram Digital Twins Technology provider, today announced that it developed an innovative solution aiming to provide an effective reconstruction for blockchain when it gets attacked. The solution employs verifiable secret sharing (VSS) technology to ensure that the blockchain system can quickly restore and maintain data integrity and consistency even under extreme circumstances. prnewswire.com - 4 weeks ago
MicroCloud Hologram Inc. Files 2024 Annual Report on Form 20-F SHENZHEN, China , March 21, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (Nasdaq: HOLO) ("MicroCloud" or the "Company") today filed its operational and financial results for the fiscal year ended December 31, 2024, on Form 20-F with the U.S. Securities and Exchange Commission (the "SEC"). MicroCloud is dedicated to the research, development, and application of holographic technology, striving to offer leading holographic technology services to customers worldwide. prnewswire.com - 1 month ago
MicroCloud Hologram Inc. Researches CV-QNN (Continuous Variable Quantum Neural Networks) Technology and Builds Variational Quantum Circuits Embedded in CV Architecture SHENZHEN, China , March 17, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, they are researching CV-QNN (Continuous Variable Quantum Neural Networks) technology, with the aim of building Variational Quantum Circuits embedded in CV architecture. In this way, it is possible not only to quantumize classical neural networks, but also to design various specialized quantum models, such as convolutional quantum networks, recursive quantum networks, and residual quantum networks, providing new tools for quantum artificial intelligence technology. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Researches CV-QNN (Continuous Variable Quantum Neural Networks) Technology and Builds Variational Quantum Circuits Embedded in CV Architecture SHENZHEN, China, March 17, 2025 (GLOBE NEWSWIRE) -- MicroCloud Hologram Inc. (NASDAQ: HOLO), (“HOLO” or the "Company"), a technology service provider, they are researching CV-QNN (Continuous Variable Quantum Neural Networks) technology, with the aim of building Variational Quantum Circuits embedded in CV architecture. In this way, it is possible not only to quantumize classical neural networks, but also to design various specialized quantum models, such as convolutional quantum networks, recursive quantum networks, and residual quantum networks, providing new tools for quantum artificial intelligence technology. globenewswire.com - 2 months ago
MicroCloud Hologram Inc. Researches an Efficient High-Dimensional Quantum Key Distribution Protocol Based on Quantum Fourier Transform for Quantum Transmission SHENZHEN, China , March 14, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, they announced the proposal of an efficient high-dimensional quantum key distribution protocol for quantum transmission based on quantum Fourier transform, which brings a groundbreaking direction to the field. In this innovative proposal, the core inherent coding framework constructs a secure and reliable solution for key distribution. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Researches an Efficient High-Dimensional Quantum Key Distribution Protocol Based on Quantum Fourier Transform for Quantum Transmission SHENZHEN, China, March 14, 2025 (GLOBE NEWSWIRE) -- MicroCloud Hologram Inc. (NASDAQ: HOLO), (“HOLO” or the "Company"), a technology service provider, they announced the proposal of an efficient high-dimensional quantum key distribution protocol for quantum transmission based on quantum Fourier transform, which brings a groundbreaking direction to the field. In this innovative proposal, the core inherent coding framework constructs a secure and reliable solution for key distribution. This framework utilizes two key quantum operations: quantum Fourier transform and quantum-controlled NOT gate, to achieve the clever concealment of secret information. globenewswire.com - 2 months ago
MicroCloud Hologram Inc. Researches a Continuous Control Modulation-Based Two-Qubit (Two Quantum Bits) Dephasing Noise Spectral Protocol SHENZHEN, China , March 12, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, they proposed a two-qubit dephasing noise spectral protocol based on continuous control modulation, specifically adopting effective noise suppression and quantum state protection strategies, providing a breakthrough solution to this dilemma. The core innovation of this protocol lies in the clever integration of two important technical approaches. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Invests to Develop Hybrid Public Recognition Algorithm Technology Based on Bitcoin Blockchain SHENZHEN, China , March. 11, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO) ("HOLO" or the "Company"), a technology service provider, today announced a new Bitcoin blockchain hybrid consensus algorithm. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Announces It Has Purchased Up to $200 Million in Bitcoin and Cryptocurrency-Related Securities Derivatives, with Total Accumulated Dividends Reaching $8.13 Million SHENZHEN, China , March 3, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, they announced that they have purchased up to $200 million in Bitcoin and cryptocurrency-related securities derivatives. As of February 28, the total accumulated dividends have reached $8.13 million. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Achieves Breakthrough in Optimizing Scaling Methods for Open-Source Configurations Using Deepseek LLM SHENZHEN, China , Feb. 26, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, delved deeply into scaling laws and made unique discoveries, providing key support for the scaling of large models in two commonly used open-source configurations: 7B and 67B. When addressing the relationship between model parameters and data volume, HOLO discovered a completely new balancing mechanism. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Develops Local Quantum Coherence (LQC) for Precise Detection of Quantum Phase Transition (QPT) Phenomena in Multi-Model Systems SHENZHEN, China , Feb. 20, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, they focuses on the in-depth exploration of the connection between local quantum coherence (LQC) and quantum phase transition (QPT), providing new perspectives and theoretical foundations for understanding the characteristics and transition mechanisms of quantum systems. The study of quantum phase transitions is of crucial importance for revealing the mysteries of quantum many-body systems, as well as for developing novel quantum materials and quantum devices. prnewswire.com - 2 months ago
MicroCloud Hologram Inc. Invests to Develop Quantum Asymmetric Consensus Chain Algorithm Technology Based on Bitcoin Blockchain SHENZHEN, China , Feb. 18, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO), ("HOLO" or the "Company"), a technology service provider, announced that they invested to develop a  quantum blockchain technology. The key lies in the quantum asymmetric consensus chain algorithm based on the Bitcoin blockchain. prnewswire.com - 3 months ago
8. Profile Summary

MicroCloud Hologram Inc. HOLO

image
COUNTRY CN
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 36.7 M
Dividend Yield 0.00%
Description MicroCloud Hologram Inc. engages in the research and development, and application of holographic technology worldwide. It also provides holographic digital twin technology services and has a holographic digital twin technology resource library. The company is based in China.
Contact Zhong Ke Na Neng Building, Shenzhen, 518000 https://ir.mcholo.com
IPO Date Aug. 6, 2021
Employees 64
Officers Mr. Guohui Kang Chief Executive Officer & Director Ms. Bei Zhen Chief Financial Officer Mr. Guolong Qi Chief Operating Officer Mr. Jianbo Zhou Chief Technology Officer