image
Healthcare - Biotechnology - NASDAQ - US
$ 5.7
0.885 %
$ 618 M
Market Cap
-4.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TNGX stock under the worst case scenario is HIDDEN Compared to the current market price of 5.7 USD, Tango Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TNGX stock under the base case scenario is HIDDEN Compared to the current market price of 5.7 USD, Tango Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one TNGX stock under the best case scenario is HIDDEN Compared to the current market price of 5.7 USD, Tango Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TNGX

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
42.1 M REVENUE
15.17%
-146 M OPERATING INCOME
-27.52%
-130 M NET INCOME
-28.07%
-132 M OPERATING CASH FLOW
-11.46%
86.1 M INVESTING CASH FLOW
107.90%
47.7 M FINANCING CASH FLOW
-42.16%
5.39 M REVENUE
30.97%
-42.5 M OPERATING INCOME
-3.96%
-39.9 M NET INCOME
-5.86%
-41.7 M OPERATING CASH FLOW
-13.78%
30.6 M INVESTING CASH FLOW
-41.23%
2 K FINANCING CASH FLOW
-99.79%
Balance Sheet Tango Therapeutics, Inc.
image
Current Assets 266 M
Cash & Short-Term Investments 258 M
Receivables 0
Other Current Assets 8.43 M
Non-Current Assets 50.1 M
Long-Term Investments 0
PP&E 47.6 M
Other Non-Current Assets 2.57 M
81.49 %15.03 %Total Assets$316.5m
Current Liabilities 38.2 M
Accounts Payable 1.6 M
Short-Term Debt 2.45 M
Other Current Liabilities 34.1 M
Non-Current Liabilities 78.8 M
Long-Term Debt 34 M
Other Non-Current Liabilities 44.8 M
29.16 %29.10 %38.27 %Total Liabilities$117.0m
EFFICIENCY
Earnings Waterfall Tango Therapeutics, Inc.
image
Revenue 42.1 M
Cost Of Revenue 0
Gross Profit 42.1 M
Operating Expenses 188 M
Operating Income -146 M
Other Expenses -15.3 M
Net Income -130 M
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)42m042m(188m)(146m)15m(130m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
94.06% GROSS MARGIN
94.06%
-346.09% OPERATING MARGIN
-346.09%
-309.73% NET MARGIN
-309.73%
-65.31% ROE
-65.31%
-41.17% ROA
-41.17%
-51.94% ROIC
-51.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tango Therapeutics, Inc.
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)202020202021202120222022202320232024202420252025
Net Income -130 M
Depreciation & Amortization 2.5 M
Capital Expenditures -754 K
Stock-Based Compensation 28.9 M
Change in Working Capital -31.7 M
Others -31.4 M
Free Cash Flow -132 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tango Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for TNGX of $15 , with forecasts ranging from a low of $13 to a high of $18 .
TNGX Lowest Price Target Wall Street Target
13 USD 128.07%
TNGX Average Price Target Wall Street Target
15 USD 163.16%
TNGX Highest Price Target Wall Street Target
18 USD 215.79%
Price
Max Price Target
Min Price Target
Average Price Target
181816161414121210108866442200Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Tango Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
143 K USD 4
6-9 MONTHS
28.6 M USD 2
9-12 MONTHS
24.4 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
74 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tango Therapeutics Announces First Patient Dosed in Phase 1/2 Trial of TNG462 plus Revolution Medicines' Daraxonrasib or Zoldonrasib in Patients with RAS-Mutant MTAP-deleted Pancreatic or Lung Cancer BOSTON, June 27, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering the next generation of precision cancer medicines, today announced that the first patient has been dosed in the Phase 1/2 trial of TNG462 and Revolution Medicines' daraxonrasib (RAS(ON) multi-selective inhibitor) or zoldonrasib (RAS(ON) G12D-selective inhibitor) in patients with MTAP-deleted and RAS mutant metastatic pancreatic or lung cancer. globenewswire.com - 1 week ago
Tango Therapeutics (TNGX) Moves 7.5% Higher: Will This Strength Last? Tango Therapeutics (TNGX) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock suggests that there could be more strength down the road. zacks.com - 2 weeks ago
Tango Therapeutics to Participate in the 46th Annual Goldman Sachs Global Healthcare Conference BOSTON, May 27, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), today announced that Barbara Weber, M.D., President and Chief Executive Officer of Tango Therapeutics, is scheduled to participate in a fireside chat at the 46th Annual Goldman Sachs Global Healthcare Conference on Tuesday, June 10 at 3:20-3:55 PM ET. globenewswire.com - 1 month ago
Tango Therapeutics Announces First Patient Dosed in TNG456 Phase 1/2 Trial in Patients With MTAP-deleted Glioblastomas and Other Solid Tumors BOSTON, May 21, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering the next generation of precision cancer medicines, today announced that the first patient has been dosed in the TNG456 Phase 1/2 trial in patients with MTAP-deleted solid tumors, with a focus on glioblastoma (GBM). TNG456 is a next-generation, brain-penetrant, MTA-cooperative PRMT5 inhibitor. globenewswire.com - 1 month ago
Tango Therapeutics, Inc. (TNGX) Reports Q1 Loss, Lags Revenue Estimates Tango Therapeutics, Inc. (TNGX) came out with a quarterly loss of $0.36 per share versus the Zacks Consensus Estimate of a loss of $0.34. This compares to loss of $0.35 per share a year ago. zacks.com - 1 month ago
Tango Therapeutics Reports First Quarter 2025 Financial Results and Provides Business Highlights – Data update from ongoing TNG462 Phase 1/2 monotherapy trial expected 2H 2025 – – Combination trial of TNG462 + Revolution Medicines RAS(ON) inhibitors on track for enrollment 2Q 2025 – – Cash position of $217 million as of March 31, 2025; cash runway extended into 1Q 2027 with reduction of preclinical spend –   BOSTON, May 12, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering and delivering the next generation of precision cancer medicines, reported its financial results for the first quarter ended March 31, 2025, and provided business highlights. “Accumulating data continue to support TNG462 as the potential best-in-class PRMT5 inhibitor,” said Barbara Weber, M.D. globenewswire.com - 1 month ago
Tango Therapeutics, Inc. (TNGX) May Report Negative Earnings: Know the Trend Ahead of Next Week's Release Tango Therapeutics (TNGX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Tango Therapeutics to Report First Quarter 2025 Financial Results on Monday, May 12, 2025 BOSTON, May 01, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), today announced that it will report first quarter 2025 financial results on May 12, 2025, before the open of the U.S. financial markets. The company does not intend to hold a conference call. globenewswire.com - 2 months ago
Tango Therapeutics to Highlight Preclinical Data on Precision Oncology Pipeline with Five Posters at the American Association for Cancer Research (AACR) Annual Meeting 2025 BOSTON, March 25, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering and delivering the next generation of precision cancer medicines, today announced that five abstracts have been accepted as poster presentations at the American Association for Cancer Research (AACR) Annual Meeting 2025, taking place April 25-30, 2025, in Chicago, Illinois. globenewswire.com - 3 months ago
Tango Therapeutics, Inc. (TNGX) Reports Q4 Loss, Lags Revenue Estimates Tango Therapeutics, Inc. (TNGX) came out with a quarterly loss of $0.35 per share versus the Zacks Consensus Estimate of a loss of $0.32. This compares to loss of $0.32 per share a year ago. zacks.com - 4 months ago
Tango Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Business Highlights – TNG462 granted Orphan Drug Designation for treatment of pancreatic cancer – – Investigational New Drug (IND) application for TNG456, a next-generation brain-penetrant MTA-cooperative PRMT5 inhibitor, cleared by FDA. Phase 1/2 enrollment expected to begin 1H 2025 – – Clinical collaboration with Eli Lilly to evaluate TNG456 in combination with CDK4/6 inhibitor Verzenio ®  (abemaciclib) established –  – Data update from ongoing TNG462 monotherapy trial expected in 2025 with focus on pancreatic and lung cancer – – Cash position of $258 million as of December 31, 2024, with cash runway expected to fund operations into 3Q 2026 – BOSTON, Feb. 27, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering and delivering the next generation of precision cancer medicines, reported financial results for the fourth quarter and full year ended December 31, 2024, and provided business highlights. globenewswire.com - 4 months ago
Tango Therapeutics to Present at the Guggenheim SMID Cap Biotechnology Conference BOSTON, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Tango Therapeutics, Inc. (NASDAQ: TNGX), a clinical-stage biotechnology company committed to discovering and delivering the next generation of precision cancer medicines, today announced that Barbara Weber, M.D., President and Chief Executive Officer of Tango Therapeutics, is scheduled to participate in a fireside chat at the Guggenheim SMID Cap Biotechnology Conference on Wednesday, February 5, 2025 at 10:00 AM ET. globenewswire.com - 5 months ago
8. Profile Summary

Tango Therapeutics, Inc. TNGX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 618 M
Dividend Yield 0.00%
Description Tango Therapeutics, Inc., a biotechnology company, discovers and develops drugs for the treatment of cancer. Its lead program is TNG908, a synthetic lethal small molecule inhibitor of protein arginine methyltransferase 5 that is being developed as a treatment for cancers with methylthioadenosine phosphorylase deletions. The company also develops Ubiquitin-specific protease 1, an inhibitor to treat patients with BRCA1 or BRCA2-mutant cancers; and Target 3 for STK11-mutant cancers. Tango Therapeutics, Inc. has a strategic collaboration with Gilead Sciences, Inc. for the discovery, development, and commercialization of a pipeline of therapies for patients with cancer. The company was founded in 2017 and is based in Cambridge, Massachusetts.
Contact 100 Binney Street, Boston, MA, 02142 https://www.tangotx.com
IPO Date Sept. 3, 2020
Employees 155
Officers Ms. Daniella Beckman CPA Chief Financial Officer Mr. Douglas J. Barry Esq., J.D. Chief Legal Officer, Chief Compliance Officer & Corporate Secretary Ms. Julie Carretero Chief Human Resources Officer Dr. Adam S. Crystal M.D., Ph.D. President of Research & Development Dr. William G. Kaelin Jr., M.D. Founder & Member of Scientific Advisory Board Dr. Michael Palmieri Ph.D. Head of Technical Operations Mr. Jannik N. Andersen Ph.D. Chief Scientific Officer Ms. Elizabeth Pingpank Hickin Vice President of IR & Corporate Communications Dr. Barbara L. Weber M.D. President, Chief Executive Officer & Director Dr. Antoni Ribas M.D., Ph.D. Founder & Member of Scientific Advisory Board