image
Financial Services - Banks - Regional - NASDAQ - US
$ 36.72
1.05 %
$ 508 M
Market Cap
11.23
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one TCBX stock under the worst case scenario is HIDDEN Compared to the current market price of 36.7 USD, Third Coast Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one TCBX stock under the base case scenario is HIDDEN Compared to the current market price of 36.7 USD, Third Coast Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one TCBX stock under the best case scenario is HIDDEN Compared to the current market price of 36.7 USD, Third Coast Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBX

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.015 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
338 M REVENUE
23.35%
61.4 M OPERATING INCOME
47.44%
47.7 M NET INCOME
42.72%
35.1 M OPERATING CASH FLOW
-10.08%
-521 M INVESTING CASH FLOW
1.63%
495 M FINANCING CASH FLOW
-13.18%
85.6 M REVENUE
2.01%
-17.3 M OPERATING INCOME
-100.00%
13.6 M NET INCOME
-1.05%
10.5 M OPERATING CASH FLOW
388.89%
-39.6 M INVESTING CASH FLOW
75.22%
-62.7 M FINANCING CASH FLOW
-19.94%
Balance Sheet Third Coast Bancshares, Inc.
image
Current Assets 781 M
Cash & Short-Term Investments 756 M
Receivables 25.8 M
Other Current Assets 0
Non-Current Assets 4.16 B
Long-Term Investments 3.93 B
PP&E 46.1 M
Other Non-Current Assets 182 M
15.29 %79.57 %3.69 %Total Assets$4.9b
Current Liabilities 4.35 B
Accounts Payable 6.28 M
Short-Term Debt 30.9 M
Other Current Liabilities 4.31 B
Non-Current Liabilities 134 M
Long-Term Debt 102 M
Other Non-Current Liabilities 32.4 M
96.18 %Total Liabilities$4.5b
EFFICIENCY
Earnings Waterfall Third Coast Bancshares, Inc.
image
Revenue 338 M
Cost Of Revenue 173 M
Gross Profit 165 M
Operating Expenses 103 M
Operating Income 61.4 M
Other Expenses 13.7 M
Net Income 47.7 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00338m(173m)165m(103m)61m(14m)48mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.74% GROSS MARGIN
48.74%
18.15% OPERATING MARGIN
18.15%
14.10% NET MARGIN
14.10%
10.35% ROE
10.35%
0.96% ROA
0.96%
7.62% ROIC
7.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Third Coast Bancshares, Inc.
image
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)202020202021202120222022202320232024202420252025
Net Income 47.7 M
Depreciation & Amortization 4.62 M
Capital Expenditures -1.77 M
Stock-Based Compensation 1.7 M
Change in Working Capital -7.14 M
Others -8.54 M
Free Cash Flow 33.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Third Coast Bancshares, Inc.
image
TCBX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
16.9 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
35.0035.0030.0030.0025.0025.0020.0020.0015.0015.0010.0010.005.005.000.000.0016.8817.2534.130.002022202220232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Third Coast Bancshares, Inc.
image
Sold
0-3 MONTHS
114 K USD 1
3-6 MONTHS
75.1 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
338 K USD 2
0-3 MONTHS
487 K USD 4
3-6 MONTHS
51.2 K USD 1
6-9 MONTHS
52.5 K USD 1
9-12 MONTHS
7. News
Third Coast Bancshares: Lower Deposit Costs Drive Surge In Net Interest Margin Third Coast Bancshares is a regional bank focused on Texas, with net interest income accounting for 95% of its Q2 2025 revenue. Earnings per share surged in Q2 2025, thanks to an improvement in the net interest margin, indicating the bank has navigated the 1% in 2024 Fed rate cuts quite well. With another 1% in rate cuts priced in by markets over the next year, I believe TCBX will be able to maintain (and potentially expand) its net interest margin. seekingalpha.com - 3 days ago
Why Third Coast Bancshares (TCBX) Might be Well Poised for a Surge Third Coast Bancshares, Inc. (TCBX) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 6 days ago
Third Coast Bancshares (TCBX) Upgraded to Strong Buy: Here's Why Third Coast Bancshares (TCBX) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 week ago
Stonegate Updates Coverage on Third Coast Bancshares, Inc. (TCBX) Q2 2025 Dallas, Texas--(Newsfile Corp. - July 25, 2025) - Third Coast Bancshares, Inc. (Nasdaq: TCBX): Stonegate Capital Partners updates their coverage on Third Coast Bancshares, Inc. For 2Q25, Third Coast reported net income of $16.8M, which is up from $13.6M in 1Q25. This was equal to a basic and diluted EPS of $1.12 and $0.96, respectively. newsfilecorp.com - 1 week ago
Third Coast Bancshares, Inc. (TCBX) Q2 2025 Earnings Call Transcript Third Coast Bancshares, Inc. (NASDAQ:TCBX ) Q2 2025 Earnings Conference Call July 24, 2025 11:00 AM ET Company Participants Audrey A. Duncan - Senior EVP & Chief Credit Officer Bart O. seekingalpha.com - 1 week ago
Third Coast Bancshares, Inc. (TCBX) Tops Q2 Earnings and Revenue Estimates Third Coast Bancshares, Inc. (TCBX) came out with quarterly earnings of $0.96 per share, beating the Zacks Consensus Estimate of $0.75 per share. This compares to earnings of $0.63 per share a year ago. zacks.com - 1 week ago
Third Coast Bancshares, Inc. Reports 2025 Second Quarter Financial Results Record EPS of $1.12 and Diluted EPS of $0.96 in Latest Quarterly Results HOUSTON , July 23, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2025 second quarter financial results. Year to Date Financial Highlights Return on average assets of 1.38% annualized for the second quarter of 2025 compared to 1.17% annualized for the first quarter of 2025 and 0.97% annualized for the second quarter of 2024. prnewswire.com - 1 week ago
Third Coast Bancshares, Inc. Announces 2025 Second Quarter Earnings Release and Conference Call Schedule HOUSTON , July 2, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX), ("Third Coast"), the holding company of Third Coast Bank, today announced that it will report its 2025 second quarter financial results on Wednesday, July 23, 2025 after the market closes. Management has scheduled a conference call and webcast on Thursday, July 24, 2025 at 11:00 a.m. prnewswire.com - 1 month ago
Third Coast Bancshares, Inc. Declares Quarterly Cash Dividend on its 6.75% Series A Convertible Non-Cumulative Preferred Stock HOUSTON , June 26, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX), the holding company of Third Coast Bank, today announced that its Board of Directors has declared a quarterly cash dividend of $17.0625 per share on its 6.75% Series A Convertible Non–Cumulative Preferred Stock. The dividend is payable on July 15, 2025 to holders of record at the close of business on June 30, 2025. prnewswire.com - 1 month ago
Regional Bank Buybacks: 5 Institutions Making Big Moves A slew of regional banks just announced substantial new share buyback authorizations. Regional banks are mid-sized to small financial institutions that tend to serve a particular part of the country. marketbeat.com - 1 month ago
Third Coast Bancshares Authorizes New $30M Repurchase Program Third Coast Bancshares said its board authorized a new share repurchase program of up to $30 million of the company's common stock. marketwatch.com - 1 month ago
Third Coast Bancshares, Inc. Announces 2025 Share Repurchase Program HOUSTON , June 17, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), today announced that its Board of Directors has authorized a new share repurchase program (the "Repurchase Program"). This Repurchase Program allows the Company to buy up to $30 million of its common stock and will expire on May 22, 2026. prnewswire.com - 1 month ago
8. Profile Summary

Third Coast Bancshares, Inc. TCBX

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 508 M
Dividend Yield 0.00%
Description Third Coast Bancshares, Inc. operates as a bank holding company for Third Coast Bank, SSB that provides various commercial banking solutions to small and medium-sized businesses, and professionals. The company's deposit products include checking, savings, individual retirement, and money market accounts, as well as certificates of deposit. It also offers commercial and industrial loans, such as equipment loans, working capital, auto finance, and commercial finance. In addition, the company provides treasury management consumer and commercial online banking services, mobile applications, safe deposit boxes, and wire transfer services, as well as debit cards. It operates through eleven branches in Greater Houston, Dallas-Fort Worth, and Austin-San Antonio; and one branch in Detroit, Texas. The company was founded in 2008 and is headquartered in Humble, Texas.
Contact 20202 Highway 59 North, Humble, TX, 77338 https://www.tcbssb.com
IPO Date Nov. 9, 2021
Employees 376
Officers Mr. Christopher S. Peacock Executive Vice President & Chief Retail Officer Ms. Liz Eber Executive Vice President & Chief Legal Officer Mr. Andrew Novarini Executive Vice President & President of Community Banking Ms. Vicki Alexander Executive Vice President and Chief Risk & Operations Officer Mr. Bart O. Caraway CPA Founder, Chairman, President & Chief Executive Officer Mr. William Bobbora Executive Vice President & Chief Banking Officer Mr. R. John McWhorter Senior EVice President & Chief Financial Officer Ms. Audrey A. Duncan Senior EVice President & Chief Credit Officer Jo Ann Dean Secretary Ms. Sarah Natho Treasurer