image
Financial Services - Banks - Regional - NASDAQ - US
$ 30.37
-0.752 %
$ 420 M
Market Cap
10.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TCBX stock under the worst case scenario is HIDDEN Compared to the current market price of 30.4 USD, Third Coast Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TCBX stock under the base case scenario is HIDDEN Compared to the current market price of 30.4 USD, Third Coast Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TCBX stock under the best case scenario is HIDDEN Compared to the current market price of 30.4 USD, Third Coast Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBX

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
328 M REVENUE
132.20%
327 M OPERATING INCOME
0.00%
47.7 M NET INCOME
42.72%
35.1 M OPERATING CASH FLOW
-10.08%
-521 M INVESTING CASH FLOW
1.63%
495 M FINANCING CASH FLOW
-13.18%
83.9 M REVENUE
81.85%
17.3 M OPERATING INCOME
-29.15%
13.7 M NET INCOME
7.50%
-3.63 M OPERATING CASH FLOW
-16.46%
-160 M INVESTING CASH FLOW
-15.86%
314 M FINANCING CASH FLOW
137.08%
Balance Sheet Third Coast Bancshares, Inc.
image
Current Assets 781 M
Cash & Short-Term Investments 755 M
Receivables 25.8 M
Other Current Assets 0
Non-Current Assets 76.4 M
Long-Term Investments 384 M
PP&E 46.1 M
Other Non-Current Assets -354 M
88.08 %44.79 %5.38 %Total Assets$857.4m
Current Liabilities 4.19 B
Accounts Payable 6.28 M
Short-Term Debt 0
Other Current Liabilities 4.19 B
Non-Current Liabilities 112 M
Long-Term Debt 112 M
Other Non-Current Liabilities 0
97.26 %Total Liabilities$4.3b
EFFICIENCY
Earnings Waterfall Third Coast Bancshares, Inc.
image
Revenue 328 M
Cost Of Revenue 0
Gross Profit 328 M
Operating Expenses 1.71 M
Operating Income 327 M
Other Expenses 279 M
Net Income 47.7 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00328m0328m(2m)327m(279m)48mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
99.48% OPERATING MARGIN
99.48%
14.52% NET MARGIN
14.52%
10.35% ROE
10.35%
0.96% ROA
0.96%
-7.61% ROIC
-7.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Third Coast Bancshares, Inc.
image
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)202020202021202120222022202320232024202420252025
Net Income 47.7 M
Depreciation & Amortization 4.62 M
Capital Expenditures 0
Stock-Based Compensation 1.7 M
Change in Working Capital 0
Others -15.7 M
Free Cash Flow 33.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Third Coast Bancshares, Inc.
image
Wall Street analysts predict an average 1-year price target for TCBX of $26 , with forecasts ranging from a low of $26 to a high of $26 .
TCBX Lowest Price Target Wall Street Target
26 USD -14.39%
TCBX Average Price Target Wall Street Target
26 USD -14.39%
TCBX Highest Price Target Wall Street Target
26 USD -14.39%
Price
Max Price Target
Min Price Target
Average Price Target
404038383636343432323030282826262424222220201818Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
16.9 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
35.0035.0030.0030.0025.0025.0020.0020.0015.0015.0010.0010.005.005.000.000.0016.8817.2534.130.002022202220232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Third Coast Bancshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
75.1 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
430 K USD 4
0-3 MONTHS
95.1 K USD 2
3-6 MONTHS
51.2 K USD 1
6-9 MONTHS
52.5 K USD 1
9-12 MONTHS
7. News
Third Coast Bank Announces $150 Million Securitization of Commercial Real Estate Loans in a Transaction Sponsored by EJF Capital LLC HOUSTON , June 4, 2025 /PRNewswire/ -- Third Coast Bank, a Texas banking association (the "Bank") and a wholly owned bank subsidiary of Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company," "we" or "our"), today announced that it entered into a $150 million securitization transaction of certain commercial real estate loans (the "Mortgage Loans") originated by the Bank. EJF Capital LLC ("EJF Capital"), a global alternative asset management firm with approximately $5.3 billion assets under management as of March 31, 2025, arranged the securitization transaction described below. prnewswire.com - 2 weeks ago
Third Coast Bancshares: Still Bullish Despite Its Recent Plunge Third Coast Bancshares remains a 'buy' due to its attractive pricing, high asset quality, and growth in key Texas markets despite a 17% stock pullback. The company shows robust financial health with rising net interest margin, low debt, and management forecasting significant loan growth this year. Recent quarterly data reveals a slight decline in deposits but improvements in net interest income and non-accrual loans, supporting the company's growth trajectory. seekingalpha.com - 1 month ago
Stonegate Updates Coverage on Third Coast Bancshares, Inc. (TCBX) Q1 2025 Dallas, Texas--(Newsfile Corp. - April 25, 2025) - Third Coast Bancshares, Inc. (NASDAQ: TCBX): Stonegate Capital Partners updates their coverage on Third Coast Bancshares, Inc. For 1Q25, Third Coast reported net income of $13.6M, virtually flat from $13.7M in 4Q24. This was equal to a basic and diluted EPS of $0.90 and $0.78, respectively. newsfilecorp.com - 1 month ago
Third Coast Bancshares, Inc. (TCBX) Q1 2025 Earnings Call Transcript Third Coast Bancshares, Inc. (NASDAQ:TCBX ) Q1 2025 Results Conference Call April 24, 2025 11:00 AM ET Company Participants Natalie Hairston - IR Bart Caraway - Chairman, President & Chief Executive Officer John McWhorter - Chief Financial Officer Audrey Duncan - Chief Credit Officer Conference Call Participants Woody Lay - KBW Bernard Von Gizycki - Deutsche Bank Michael Rose - Raymond James Matt Olney - Stephens Dave Storms - Stonegate Operator Greetings, and welcome to the Third Coast Bancshares First Quarter 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Third Coast Bancshares, Inc. (TCBX) Surpasses Q1 Earnings and Revenue Estimates Third Coast Bancshares, Inc. (TCBX) came out with quarterly earnings of $0.78 per share, beating the Zacks Consensus Estimate of $0.70 per share. This compares to earnings of $0.61 per share a year ago. zacks.com - 1 month ago
Third Coast Bancshares, Inc. Reports 2025 First Quarter Financial Results Year-over-Year Net Income Improved 31% and Diluted EPS increased 28% Net Interest Margin Expands to 3.80% and Book Value Per Share Increases HOUSTON , April 23, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2025 first quarter financial results. Year to Date Financial Highlights Return on average assets of 1.17% annualized for the first quarter of 2025 compared to 1.13% annualized for the fourth quarter of 2024 and 0.95% annualized for the first quarter of 2024. prnewswire.com - 1 month ago
Third Coast Bancshares, Inc. Announces 2025 First Quarter Earnings Release and Conference Call Schedule HOUSTON , April 16, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX), ("Third Coast"), the holding company of Third Coast Bank, today announced that it will report its 2025 first quarter financial results on Wednesday, April 23, 2025 after the market closes. Management has scheduled a conference call and webcast on Thursday, April 24, 2025 at 11:00 a.m. prnewswire.com - 2 months ago
EJF Capital Closes Securitization of a $100 Million Commercial Real Estate Loan Originated by Third Coast Bank ARLINGTON, Va.--(BUSINESS WIRE)--EJF Capital LLC (“EJF Capital”), a global alternative asset management firm with approximately $5.4 billion of assets under management, today announced that it has completed a $100 million securitization transaction for Third Coast Bank, a Texas banking association and wholly owned bank subsidiary of Third Coast Bancshares, Inc. (NASDAQ: TCBX). On April 1, 2025, Third Coast Bank originated a $200 million revolving commercial real estate loan (the “Mortgage Loan”. businesswire.com - 2 months ago
Third Coast Bank Announces Securitization of $200 Million Commercial Real Estate Loan in a Transaction Sponsored by EJF Capital LLC HOUSTON , April 7, 2025 /PRNewswire/ -- Third Coast Bank, a Texas banking association (the "Bank") and a wholly owned bank subsidiary of Third Coast Bancshares, Inc. (NASDAQ: TCBX) (the "Company," "we" or "our"), today announced that, on April 1, 2025, it originated a $200 million revolving commercial real estate loan (the "Mortgage Loan") made to one of America's largest private investment firms focused on real estate development.  The Mortgage Loan is secured by interests in a portfolio of eleven Residential Master Planned Communities under development located in the Houston, Dallas and Austin metropolitan areas in the State of Texas. prnewswire.com - 2 months ago
Third Coast Bancshares, Inc. Announces 2025 First Quarter Earnings Release and Conference Call Schedule HOUSTON , April 2, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX), ("Third Coast"), the holding company of Third Coast Bank, today announced that it will report its 2025 first quarter financial results on Wednesday, April 23, 2025 after the market closes. Management has scheduled a conference call and webcast on Thursday, April 24, 2025 at 11:00 a.m. prnewswire.com - 2 months ago
Third Coast Bancshares, Inc. Declares Quarterly Cash Dividend on its 6.75% Series A Convertible Non-Cumulative Preferred Stock HOUSTON , March 20, 2025 /PRNewswire/ -- Third Coast Bancshares, Inc. (NASDAQ: TCBX), the holding company of Third Coast Bank, today announced that its Board of Directors has declared a quarterly cash dividend of $16.88 per share on its 6.75% Series A Convertible Non–Cumulative Preferred Stock. The dividend is payable on April 15, 2025 to holders of record at the close of business on March 31, 2025. prnewswire.com - 2 months ago
New Strong Buy Stocks for March 17th TCBX, KMTUY, PAA, LMB and ENS have been added to the Zacks Rank #1 (Strong Buy) List on March 17, 2025. zacks.com - 3 months ago
8. Profile Summary

Third Coast Bancshares, Inc. TCBX

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 420 M
Dividend Yield 0.00%
Description Third Coast Bancshares, Inc. operates as a bank holding company for Third Coast Bank, SSB that provides various commercial banking solutions to small and medium-sized businesses, and professionals. The company's deposit products include checking, savings, individual retirement, and money market accounts, as well as certificates of deposit. It also offers commercial and industrial loans, such as equipment loans, working capital, auto finance, and commercial finance. In addition, the company provides treasury management consumer and commercial online banking services, mobile applications, safe deposit boxes, and wire transfer services, as well as debit cards. It operates through eleven branches in Greater Houston, Dallas-Fort Worth, and Austin-San Antonio; and one branch in Detroit, Texas. The company was founded in 2008 and is headquartered in Humble, Texas.
Contact 20202 Highway 59 North, Humble, TX, 77338 https://www.tcbssb.com
IPO Date Nov. 9, 2021
Employees 376
Officers Mr. Christopher S. Peacock Executive Vice President & Chief Retail Officer Ms. Liz Eber Executive Vice President & Chief Legal Officer Mr. Andrew Novarini Executive Vice President & President of Community Banking Ms. Vicki Alexander Executive Vice President and Chief Risk & Operations Officer Mr. Bart O. Caraway CPA Founder, Chairman, President & Chief Executive Officer Mr. William Bobbora Executive Vice President & Chief Banking Officer Mr. R. John McWhorter Senior EVice President & Chief Financial Officer Ms. Audrey A. Duncan Senior EVice President & Chief Credit Officer Jo Ann Dean Secretary Ms. Sarah Natho Treasurer