image
Healthcare - Biotechnology - NASDAQ - US
$ 36.99
-5.37 %
$ 2.77 B
Market Cap
-10.63
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SWTX stock under the worst case scenario is HIDDEN Compared to the current market price of 37 USD, SpringWorks Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SWTX stock under the base case scenario is HIDDEN Compared to the current market price of 37 USD, SpringWorks Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SWTX stock under the best case scenario is HIDDEN Compared to the current market price of 37 USD, SpringWorks Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SWTX

image
$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
192 M REVENUE
3417.33%
-278 M OPERATING INCOME
18.92%
-258 M NET INCOME
20.60%
-176 M OPERATING CASH FLOW
21.18%
64.5 M INVESTING CASH FLOW
85.72%
4.76 M FINANCING CASH FLOW
-98.39%
61.5 M REVENUE
24.84%
-81.3 M OPERATING INCOME
-40.40%
-77.3 M NET INCOME
-44.40%
-29.5 M OPERATING CASH FLOW
-16.24%
14.1 M INVESTING CASH FLOW
-50.62%
653 K FINANCING CASH FLOW
-49.42%
Balance Sheet SpringWorks Therapeutics, Inc.
image
Current Assets 380 M
Cash & Short-Term Investments 308 M
Receivables 46.2 M
Other Current Assets 26.2 M
Non-Current Assets 207 M
Long-Term Investments 0
PP&E 26.7 M
Other Non-Current Assets 180 M
52.44 %7.87 %4.47 %4.54 %30.68 %Total Assets$587.3m
Current Liabilities 100 M
Accounts Payable 12.2 M
Short-Term Debt 1.73 M
Other Current Liabilities 86 M
Non-Current Liabilities 6.18 M
Long-Term Debt 6.18 M
Other Non-Current Liabilities 0
11.54 %81.01 %5.82 %Total Liabilities$106.2m
EFFICIENCY
Earnings Waterfall SpringWorks Therapeutics, Inc.
image
Revenue 192 M
Cost Of Revenue 12.6 M
Gross Profit 179 M
Operating Expenses 457 M
Operating Income -278 M
Other Expenses -20 M
Net Income -258 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)192m(13m)179m(457m)(278m)20m(258m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
93.45% GROSS MARGIN
93.45%
-145.17% OPERATING MARGIN
-145.17%
-134.73% NET MARGIN
-134.73%
-53.65% ROE
-53.65%
-43.95% ROA
-43.95%
-56.88% ROIC
-56.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SpringWorks Therapeutics, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -258 M
Depreciation & Amortization 3.47 M
Capital Expenditures -4.45 M
Stock-Based Compensation 109 M
Change in Working Capital -37.9 M
Others 12.7 M
Free Cash Flow -180 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SpringWorks Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for SWTX of $75.4 , with forecasts ranging from a low of $50 to a high of $94 .
SWTX Lowest Price Target Wall Street Target
50 USD 35.17%
SWTX Average Price Target Wall Street Target
75.4 USD 103.92%
SWTX Highest Price Target Wall Street Target
94 USD 154.12%
Price
Max Price Target
Min Price Target
Average Price Target
10010090908080707060605050404030302020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership SpringWorks Therapeutics, Inc.
image
Sold
0-3 MONTHS
25.1 M USD 6
3-6 MONTHS
2.87 M USD 2
6-9 MONTHS
2.8 M USD 2
9-12 MONTHS
2.94 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
SpringWorks Therapeutics: Promising Launches, Expanding Pipeline, And M&A Buzz SpringWorks Therapeutics portfolio features Ogsiveo for desmoid tumors and Gomekli for NF1‑plexiform neurofibromas. In fact, Ogsiveo's revenues alone reached $172 million in 2024, supported by orphan drug designations in the US and EU. Similarly, Gomekli is the first FDA-approved MEK inhibitor for NF1‑plexiform neurofibromas, which targets both adults and children. seekingalpha.com - 1 month ago
SpringWorks' Q4 Loss Wider Than Expected, Revenues Beat Estimates SWTX reports mixed fourth-quarter 2024 results. Its newly approved desmoid tumor drug, Ogsiveo, witnesses a strong launch. zacks.com - 1 month ago
SpringWorks Therapeutics (SWTX) Reports Q4 Loss, Tops Revenue Estimates SpringWorks Therapeutics (SWTX) came out with a quarterly loss of $1.04 per share versus the Zacks Consensus Estimate of a loss of $0.72. This compares to loss of $1.44 per share a year ago. zacks.com - 1 month ago
SpringWorks Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Highlights Recent Business Updates – Achieved $61.5 million and $172.0 million in fourth quarter and full year 2024 OGSIVEO ® (nirogacestat) U.S. net product revenues, respectively – globenewswire.com - 1 month ago
SpringWorks Therapeutics and Jewelry Designer Jennifer Fisher Team Up to Encourage People with Desmoid Tumors to Take Action Before Their Tumor Takes Over - Educational campaign aims to raise awareness and drive conversation about desmoid tumors, the devastating impact they have on patients' lives - STAMFORD, Conn. , Feb. 19, 2025 /PRNewswire/ -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, and Jennifer Fisher, jewelry designer and desmoid tumor patient advocate, are collaborating to increase understanding of desmoid tumors as well as to encourage patients to find a specialist, like an oncologist with experience treating desmoid tumors who can discuss available treatment options to manage their desmoid tumor. prnewswire.com - 2 months ago
Onco360 Has Been Selected as a National Specialty Pharmacy Partner for GOMEKLI™ (mirdametinib), Manufactured By SpringWorks Therapeutics LOUISVILLE, Ky., Feb. 17, 2025 (GLOBE NEWSWIRE) -- Onco360®, the nation's leading independent specialty pharmacy, has been selected as a national pharmacy partner by SpringWorks Therapeutics, Inc. for GOMEKLI (mirdametinib). The Food & Drug Administration approved GOMEKLI for the treatment of adult and pediatric patients 2 years of age and older with neurofibromatosis type 1 (NF1) who have symptomatic plexiform neurofibromas (PN) not amenable to complete resection.1 globenewswire.com - 2 months ago
SpringWorks Therapeutics (SWTX) May Report Negative Earnings: Know the Trend Ahead of Next Week's Release SpringWorks Therapeutics (SWTX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
UPDATE: SpringWorks Therapeutics Announces FDA Approval of GOMEKLI™ (mirdametinib) for the Treatment of Adult and Pediatric Patients with NF1-PN – GOMEKLI is the first and only medicine approved for both adults and children with NF1-PN   – – Approval based on positive data from Phase 2b ReNeu trial, which showed GOMEKLI treatment resulted in robust ORR, deep and durable reductions in tumor volume, and a manageable safety profile – – SpringWorks granted rare pediatric disease priority review voucher by the FDA – Photos accompanying this announcement are available at:  https://www.globenewswire.com/NewsRoom/AttachmentNg/8eb8effc-49a5-4b24-911f-d3e6dfa9c8a9 https://www.globenewswire.com/NewsRoom/AttachmentNg/f1041678-3f79-43b7-a101-2390fb8cb86b https://www.globenewswire.com/NewsRoom/AttachmentNg/7d8cb318-e5f8-4944-8736-24cb19a5dec9 https://www.globenewswire.com/NewsRoom/AttachmentNg/072d748b-3237-48ad-8d83-1c6c23dda65f STAMFORD, Conn., Feb. 11, 2025 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, announced today that the U.S. Food and Drug Administration (FDA) has approved GOMEKLI™ (mirdametinib), SpringWorks' MEK inhibitor, for the treatment of adult and pediatric patients 2 years of age and older with neurofibromatosis type 1 (NF1) who have symptomatic plexiform neurofibromas (PN) not amenable to complete resection.1 With the approval, SpringWorks was granted a rare pediatric disease priority review voucher (PRV) by the FDA. globenewswire.com - 2 months ago
SpringWorks Therapeutics Announces FDA Approval of GOMEKLI™ (mirdametinib) for the Treatment of Adult and Pediatric Patients with NF1-PN – GOMEKLI is the first and only medicine approved for both adults and children with NF1-PN   – – Approval based on positive data from Phase 2b ReNeu trial, which showed GOMEKLI treatment resulted in robust ORR, deep and durable reductions in tumor volume, and a manageable safety profile – – SpringWorks granted rare pediatric disease priority review voucher by the FDA – Photos accompanying this announcement are available at:  https://www.globenewswire.com/NewsRoom/AttachmentNg/8eb8effc-49a5-4b24-911f-d3e6dfa9c8a9 https://www.globenewswire.com/NewsRoom/AttachmentNg/f1041678-3f79-43b7-a101-2390fb8cb86b https://www.globenewswire.com/NewsRoom/AttachmentNg/7d8cb318-e5f8-4944-8736-24cb19a5dec9 https://www.globenewswire.com/NewsRoom/AttachmentNg/072d748b-3237-48ad-8d83-1c6c23dda65f STAMFORD, Conn., Feb. 11, 2025 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, announced today that the U.S. Food and Drug Administration (FDA) has approved GOMEKLI™ (mirdametinib), SpringWorks' MEK inhibitor, for the treatment of adult and pediatric patients 2 years of age and older with neurofibromatosis type 1 (NF1) who have symptomatic plexiform neurofibromas (PN) not amenable to complete resection.1 With the approval, SpringWorks was granted a rare pediatric disease priority review voucher (PRV) by the FDA. globenewswire.com - 2 months ago
SpringWorks Therapeutics to Report Fourth Quarter and Full Year 2024 Financial Results on Thursday, February 20, 2025 STAMFORD, Conn., Jan. 30, 2025 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, today announced that it will host a live conference call and webcast at 8:30 a.m. ET on Thursday, February 20, 2025 to report its fourth quarter and full year financial results and discuss recent business updates. globenewswire.com - 2 months ago
SWTX Announces 2024 Preliminary Results, 2025 Goals, Stock Down SpringWorks reports preliminary fourth-quarter and full-year 2024 product revenues. It also provides updates across the commercial portfolio and other pipelines. zacks.com - 3 months ago
SpringWorks Therapeutics Reports Preliminary Fourth Quarter and Full Year 2024 Financial Results and Provides Business Updates at 43rd Annual J.P. Morgan Healthcare Conference – Achieved $61.5 million and $172.0 million in preliminary fourth quarter and full year 2024 OGSIVEO ® (nirogacestat) U.S. net product revenues, respectively  – globenewswire.com - 3 months ago
8. Profile Summary

SpringWorks Therapeutics, Inc. SWTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.77 B
Dividend Yield 0.00%
Description SpringWorks Therapeutics, Inc. acquires, develops, and commercializes medicines for underserved patient populations suffering from rare diseases and cancer. Its lead product candidate is nirogacestat, an oral small molecule gamma secretase inhibitor that is in Phase III clinical trial for the treatment of desmoid tumors. The company is also developing mirdametinib, an oral small molecule MEK inhibitor that is in Phase 2b clinical trials for the treatment of neurofibromatosis type 1-associated plexiform neurofibromas, as well as Phase 1/2a clinical trial for the treatment of NF1-PN; mirdametinib + lifirafenib, a combination therapy that is in Phase 1b/2 clinical trial in patients with advanced or refractory solid tumors; and mirdametinib in monotherapy and combination approaches to treat solid tumors. In addition, it develops BGB-3245, an oral selective small molecule inhibitor of monomeric and dimeric forms of activating BRAF mutations, which is in Phase I clinical trial. The company has collaborations with BeiGene, Ltd., GlaxoSmithKline LLC, and Allogene to develop combination approaches with nirogacestat and mirdametinib; and license agreements with Pfizer Inc. for nirogacestat and mirdametinib. It also has a license agreement with Katholieke Universiteit Leuven and the Flanders Institute for Biotechnology for a portfolio of novel small molecule inhibitors of the TEA Domain; and Dana-Farber Cancer Institute for a portfolio of novel small molecule inhibitors of Epidermal Growth Factor Receptor. In addition, the company has clinical collaboration agreement with Janssen Biotech, Inc., Precision BioSciences, Inc., Seagen Inc., and AbbVie, Inc. SpringWorks Therapeutics, Inc. was founded in 2017 and is headquartered in Stamford, Connecticut.
Contact 100 Washington Boulevard, Stamford, CT, 06902 https://www.springworkstx.com
IPO Date Sept. 13, 2019
Employees 368
Officers Mr. Bhavesh Ashar M.B.A. Chief Commercial Officer Mr. Daniel J. Pichl Chief People Officer Mr. Herschel S. Weinstein J.D. General Counsel & Secretary Dr. Badreddin Edris Ph.D. Chief Operating Officer Mr. Tai-An Lin Ph.D. Chief Scientific Officer Ms. Kim Diamond Vice President of Communications & Investor Relations Dr. James Cassidy M.D., Ph.D. Chief Medical Officer Mr. Saqib Islam J.D. Chief Executive Officer & Director Mr. Michael P. Nofi Chief Accounting Officer Mr. Francis I. Perier Jr., M.B.A. Chief Financial Officer