image
Healthcare - Biotechnology - NASDAQ - US
$ 34.63
-2.7 %
$ 2.58 B
Market Cap
-8.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SWTX stock under the worst case scenario is HIDDEN Compared to the current market price of 34.6 USD, SpringWorks Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SWTX stock under the base case scenario is HIDDEN Compared to the current market price of 34.6 USD, SpringWorks Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SWTX stock under the best case scenario is HIDDEN Compared to the current market price of 34.6 USD, SpringWorks Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
5.45 M REVENUE
-11.39%
-343 M OPERATING INCOME
-22.21%
-325 M NET INCOME
-17.19%
-223 M OPERATING CASH FLOW
-37.90%
34.8 M INVESTING CASH FLOW
116.12%
297 M FINANCING CASH FLOW
-12.93%
49.3 M REVENUE
-17.46%
-57.9 M OPERATING INCOME
-28.98%
-53.5 M NET INCOME
-34.10%
-25.4 M OPERATING CASH FLOW
39.27%
28.6 M INVESTING CASH FLOW
9812.80%
1.29 M FINANCING CASH FLOW
-61.70%
Balance Sheet SpringWorks Therapeutics, Inc.
image
Current Assets 501 M
Cash & Short-Term Investments 479 M
Receivables 5.93 M
Other Current Assets 15.8 M
Non-Current Assets 225 M
Long-Term Investments 185 M
PP&E 24.1 M
Other Non-Current Assets 15.4 M
Current Liabilities 78.2 M
Accounts Payable 7.4 M
Short-Term Debt 1.06 M
Other Current Liabilities 69.7 M
Non-Current Liabilities 21.4 M
Long-Term Debt 6 M
Other Non-Current Liabilities 15.4 M
EFFICIENCY
Earnings Waterfall SpringWorks Therapeutics, Inc.
image
Revenue 5.45 M
Cost Of Revenue 422 K
Gross Profit 5.02 M
Operating Expenses 348 M
Operating Income -343 M
Other Expenses -17.9 M
Net Income -325 M
RATIOS
92.25% GROSS MARGIN
92.25%
-6297.28% OPERATING MARGIN
-6297.28%
-5968.50% NET MARGIN
-5968.50%
-51.92% ROE
-51.92%
-44.79% ROA
-44.79%
-54.78% ROIC
-54.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SpringWorks Therapeutics, Inc.
image
Net Income -325 M
Depreciation & Amortization 1.67 M
Capital Expenditures -7.38 M
Stock-Based Compensation 94.5 M
Change in Working Capital -583 K
Others 15.3 M
Free Cash Flow -230 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SpringWorks Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for SWTX of $74.4 , with forecasts ranging from a low of $50 to a high of $94 .
SWTX Lowest Price Target Wall Street Target
50 USD 44.38%
SWTX Average Price Target Wall Street Target
74.4 USD 114.84%
SWTX Highest Price Target Wall Street Target
94 USD 171.44%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership SpringWorks Therapeutics, Inc.
image
Sold
0-3 MONTHS
2.87 M USD 2
3-6 MONTHS
2.8 M USD 2
6-9 MONTHS
2.94 M USD 3
9-12 MONTHS
2.29 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 03, 2024
Sell 500 K USD
Edris Badreddin
Chief Operating Officer
- 11966
41.7802 USD
1 month ago
Dec 03, 2024
Sell 339 K USD
Edris Badreddin
Chief Operating Officer
- 8034
42.2447 USD
1 month ago
Dec 02, 2024
Sell 1.86 M USD
Islam Saqib
Chief Executive Officer
- 45011
41.3326 USD
1 month ago
Dec 02, 2024
Sell 167 K USD
Islam Saqib
Chief Executive Officer
- 3989
41.849 USD
4 months ago
Sep 03, 2024
Sell 1.3 M USD
Islam Saqib
Chief Executive Officer
- 32400
40.0995 USD
4 months ago
Sep 03, 2024
Sell 407 K USD
Islam Saqib
Chief Executive Officer
- 9908
41.1041 USD
4 months ago
Sep 03, 2024
Sell 282 K USD
Islam Saqib
Chief Executive Officer
- 6692
42.0726 USD
4 months ago
Sep 03, 2024
Sell 493 K USD
Edris Badreddin
Chief Operating Officer
- 12300
40.1145 USD
4 months ago
Sep 03, 2024
Sell 190 K USD
Edris Badreddin
Chief Operating Officer
- 4620
41.1158 USD
4 months ago
Sep 03, 2024
Sell 130 K USD
Edris Badreddin
Chief Operating Officer
- 3080
42.075 USD
7 months ago
Jun 03, 2024
Sell 1.31 M USD
Islam Saqib
Chief Executive Officer
- 33240
39.4003 USD
7 months ago
Jun 03, 2024
Sell 355 K USD
Islam Saqib
Chief Executive Officer
- 8760
40.5666 USD
7 months ago
Jun 03, 2024
Sell 273 K USD
Islam Saqib
Chief Executive Officer
- 6600
41.401 USD
7 months ago
Jun 03, 2024
Sell 16.8 K USD
Islam Saqib
Chief Executive Officer
- 400
42.0925 USD
7 months ago
Jun 03, 2024
Sell 116 K USD
Hambleton Julie
Director
- 2946
39.4132 USD
7 months ago
Jun 03, 2024
Sell 30.5 K USD
Hambleton Julie
Director
- 751
40.5665 USD
7 months ago
Jun 03, 2024
Sell 38.6 K USD
Hambleton Julie
Director
- 931
41.4924 USD
7 months ago
Jun 03, 2024
Sell 842 USD
Hambleton Julie
Director
- 20
42.0905 USD
7 months ago
Jun 03, 2024
Sell 464 K USD
Edris Badreddin
Chief Operating Officer
- 11772
39.4015 USD
7 months ago
Jun 03, 2024
Sell 170 K USD
Edris Badreddin
Chief Operating Officer
- 4192
40.6219 USD
7 months ago
Jun 03, 2024
Sell 151 K USD
Edris Badreddin
Chief Operating Officer
- 3651
41.3767 USD
7 months ago
Jun 03, 2024
Sell 16.2 K USD
Edris Badreddin
Chief Operating Officer
- 385
42.0366 USD
11 months ago
Feb 16, 2024
Sell 752 K USD
Pichl Daniel
Chief People Officer
- 15000
50.1033 USD
11 months ago
Feb 02, 2024
Sell 47.6 K USD
Ashar Bhavesh
Chief Commercial Officer
- 1089
43.7465 USD
11 months ago
Feb 02, 2024
Sell 73.9 K USD
Ashar Bhavesh
Chief Commercial Officer
- 1667
44.3119 USD
11 months ago
Feb 02, 2024
Sell 17.4 K USD
Ashar Bhavesh
Chief Commercial Officer
- 378
45.9979 USD
11 months ago
Feb 02, 2024
Sell 4.08 K USD
Ashar Bhavesh
Chief Commercial Officer
- 88
46.3733 USD
11 months ago
Feb 05, 2024
Sell 238 K USD
Ashar Bhavesh
Chief Commercial Officer
- 4834
49.3245 USD
11 months ago
Feb 02, 2024
Sell 406 K USD
Pichl Daniel
Chief People Officer
- 9266
43.8098 USD
11 months ago
Feb 02, 2024
Sell 628 K USD
Pichl Daniel
Chief People Officer
- 14175
44.3144 USD
11 months ago
Feb 02, 2024
Sell 91.8 K USD
Pichl Daniel
Chief People Officer
- 1997
45.9471 USD
11 months ago
Feb 02, 2024
Sell 34.5 K USD
Pichl Daniel
Chief People Officer
- 743
46.4429 USD
1 year ago
Jul 19, 2023
Sell 70.9 K USD
Hambleton Julie
Director
- 2418
29.3118 USD
1 year ago
Jun 20, 2023
Sell 64.6 K USD
Hambleton Julie
Director
- 2400
26.918 USD
1 year ago
Mar 16, 2023
Sell 49.9 M USD
Schwartz Jeffrey Lawrence
Director
- 1750000
28.5 USD
1 year ago
Mar 15, 2023
Sell 34.8 K USD
Hambleton Julie
Director
- 1106
31.5021 USD
1 year ago
Jan 26, 2023
Sell 26.6 K USD
Pichl Daniel
Chief People Officer
- 858
31 USD
2 years ago
Sep 12, 2022
Sell 3.96 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 123897
31.96 USD
2 years ago
Sep 12, 2022
Sell 959 K USD
ORBIMED ADVISORS LLC
10 percent owner
- 30000
31.98 USD
2 years ago
Aug 08, 2022
Sell 7.86 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 205000
38.33 USD
2 years ago
Aug 08, 2022
Sell 2.61 M USD
OrbiMed Capital GP VI LLC
director:
- 69568
37.47 USD
2 years ago
Aug 09, 2022
Sell 2.61 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 69568
37.47 USD
3 years ago
Oct 20, 2021
Sell 592 K USD
Islam Saqib
Chief Executive Officer
- 10083
58.6658 USD
3 years ago
Oct 18, 2021
Sell 2.25 M USD
Islam Saqib
Chief Executive Officer
- 38340
58.5943 USD
3 years ago
Oct 19, 2021
Sell 828 K USD
Islam Saqib
Chief Executive Officer
- 14077
58.8103 USD
3 years ago
Oct 13, 2021
Sell 560 K USD
Smith L. Mary
Chief Development Officer
- 10000
55.9675 USD
3 years ago
Aug 10, 2021
Sell 70.2 M USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
- 1000000
70.25 USD
3 years ago
Jul 19, 2021
Sell 3.34 M USD
Islam Saqib
Chief Executive Officer
- 43928
76.089 USD
3 years ago
Jul 20, 2021
Sell 1.44 M USD
Islam Saqib
Chief Executive Officer
- 18572
77.6842 USD
3 years ago
Jul 13, 2021
Sell 809 K USD
Smith L. Mary
Chief Development Officer
- 10000
80.8777 USD
3 years ago
Jul 01, 2021
Sell 1.36 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 15959
85.01 USD
3 years ago
Jul 01, 2021
Sell 2.73 M USD
Edris Badreddin
Chief Operating Officer
- 32000
85.3465 USD
3 years ago
Jun 28, 2021
Sell 554 K USD
ORBIMED ADVISORS LLC
10 percent owner
- 6502
85.17 USD
3 years ago
Jun 23, 2021
Sell 8.5 K USD
ORBIMED ADVISORS LLC
10 percent owner
- 100
85 USD
3 years ago
Jun 24, 2021
Sell 2.91 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 34200
85.22 USD
3 years ago
Jun 25, 2021
Sell 1.9 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 22334
85.14 USD
3 years ago
Jun 10, 2021
Sell 2.63 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 30852
85.09 USD
3 years ago
Jun 07, 2021
Sell 31.5 K USD
ORBIMED ADVISORS LLC
10 percent owner
- 371
84.9 USD
3 years ago
Jun 08, 2021
Sell 3.64 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 42633
85.37 USD
3 years ago
Jun 09, 2021
Sell 431 K USD
ORBIMED ADVISORS LLC
10 percent owner
- 5049
85.33 USD
3 years ago
Apr 27, 2021
Sell 15.1 K USD
SQUINTO STEPHEN P
director, 10 percent owner:
- 201
75.0498 USD
3 years ago
Apr 28, 2021
Sell 1.47 M USD
SQUINTO STEPHEN P
director, 10 percent owner:
- 19231
76.2018 USD
3 years ago
Apr 19, 2021
Sell 2.65 M USD
Islam Saqib
Chief Executive Officer
- 38425
69.0391 USD
3 years ago
Apr 20, 2021
Sell 1.6 M USD
Islam Saqib
Chief Executive Officer
- 24075
66.3875 USD
3 years ago
Apr 14, 2021
Sell 38.4 K USD
SQUINTO STEPHEN P
director, 10 percent owner:
- 511
75.0773 USD
3 years ago
Apr 15, 2021
Sell 79.3 K USD
SQUINTO STEPHEN P
director, 10 percent owner:
- 1057
75.0147 USD
3 years ago
Apr 13, 2021
Sell 681 K USD
Smith L. Mary
Chief Development Officer
- 10000
68.0723 USD
3 years ago
Mar 09, 2021
Sell 104 M USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
- 1450000
71.5 USD
3 years ago
Mar 01, 2021
Sell 101 M USD
ORBIMED ADVISORS LLC
10 percent owner
- 1220000
83.19 USD
3 years ago
Jan 25, 2021
Sell 2.69 M USD
Edris Badreddin
Chief Operating Officer
- 32000
84.0713 USD
4 years ago
Jan 20, 2021
Sell 787 K USD
Smith L. Mary
Chief Development Officer
- 10000
78.7016 USD
4 years ago
Jan 19, 2021
Sell 4.74 M USD
Islam Saqib
Chief Executive Officer
- 60301
78.5428 USD
4 years ago
Jan 20, 2021
Sell 173 K USD
Islam Saqib
Chief Executive Officer
- 2199
78.7541 USD
5 years ago
Sep 17, 2019
Bought 4.95 M USD
SQUINTO STEPHEN P
director, 10 percent owner:
+ 275000
18 USD
5 years ago
Sep 17, 2019
Bought 4.95 M USD
ORBIMED ADVISORS LLC
10 percent owner
+ 275000
18 USD
5 years ago
Sep 17, 2019
Bought 900 K USD
Lewis-Hall Freda C
director, 10 percent owner:
+ 50000
18 USD
5 years ago
Sep 17, 2019
Bought 2.7 M USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 150000
18 USD
5 years ago
Sep 17, 2019
Bought 900 K USD
PFIZER INC
10 percent owner
+ 50000
18 USD
16 years ago
Jan 06, 2009
Bought 13 K USD
PFEFFER MATTHEW J
Director
+ 10000
1.3 USD
19 years ago
Mar 01, 2005
Bought 65 K USD
AUSTIN MAURY
CFO
+ 50000
1.3 USD
21 years ago
Aug 19, 2003
Bought 7.64 K USD
SEIFERT MICHAEL E
Sr. VP Finance/CFO
+ 5000
1.528 USD
7. News
SpringWorks Therapeutics to Present at the 43rd Annual J.P. Morgan Healthcare Conference STAMFORD, Conn., Jan. 03, 2025 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, today announced that Saqib Islam, Chief Executive Officer, will present at the 43rd Annual J.P. Morgan Healthcare Conference on Monday, January 13, 2025 at 11:15 a.m. PT. globenewswire.com - 2 weeks ago
SpringWorks: With Catalyst On The Horizon And Growing Sales, 2025 Looks Great SpringWorks Therapeutics shows promising growth with their first approved drug and an imminent second approval for mirdametinib in NF1 treatment. SWTX's financials reveal strong cash reserves and growing sales, though they remain unprofitable, with a net loss of $53.5 million in Q3 2024. Strengths include sustained sales growth and potential back-to-back drug approvals, but risks involve market competition and aggressive goal setting. seekingalpha.com - 2 weeks ago
Tarsus Pharmaceuticals & SpringWorks Therapeutics: Jonathan Faison's Top 2 Picks Jonathan Faison runs the ROTY Biotech Community. Why he's high on Tarsus Pharmaceuticals and his #1 holding, SpringWorks Therapeutics. seekingalpha.com - 1 month ago
SpringWorks Therapeutics (SWTX) Up 14.5% Since Last Earnings Report: Can It Continue? SpringWorks Therapeutics (SWTX) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
SpringWorks Therapeutics to Participate in the 7th Annual Evercore ISI HealthCONx Conference STAMFORD, Conn., Nov. 26, 2024 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, today announced that management will participate in a fireside chat at the 7th Annual Evercore ISI HealthCONx Conference, taking place in Coral Gables, Florida on Tuesday, December 3, 2024 at 12:30 p.m. ET. globenewswire.com - 1 month ago
Does SpringWorks Therapeutics (SWTX) Have the Potential to Rally 92.68% as Wall Street Analysts Expect? The mean of analysts' price targets for SpringWorks Therapeutics (SWTX) points to a 92.7% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 months ago
SpringWorks' Q3 Loss Narrower Than Expected, Revenues Miss Mark SWTX reports mixed third-quarter 2024 results. Its newly approved desmoid tumor drug, Ogsiveo, witnesses a strong launch. zacks.com - 2 months ago
SpringWorks Therapeutics, Inc. (SWTX) Q3 2024 Earnings Call Transcript SpringWorks Therapeutics, Inc. (NASDAQ:SWTX ) Q3 2024 Earnings Call November 12, 2024 8:30 AM ET Company Participants Kim Diamond - Vice President, Corporate Communications Saqib Islam - Chief Executive Officer Bhavesh Ashar - Chief Commercial Officer Jim Cassidy - Chief Medical Officer Francis Perier - Chief Financial Officer Badreddin Edris - Chief Operating Officer Conference Call Participants Anupam Rama - JPMorgan Peter Lawson - Barclays Corinne Johnson - Goldman Sachs David Nierengarten - Wedbush Securities Alec Stranahan - Bank of America Operator Good morning. My name is Tanya, and I will be your conference operator today. seekingalpha.com - 2 months ago
SpringWorks Therapeutics to Participate in the Jefferies London Healthcare Conference STAMFORD, Conn., Nov. 12, 2024 (GLOBE NEWSWIRE) -- SpringWorks Therapeutics, Inc. (Nasdaq: SWTX), a commercial-stage biopharmaceutical company focused on severe rare diseases and cancer, today announced that management will participate in a fireside chat at the Jefferies London Healthcare Conference, taking place in London, United Kingdom on Tuesday, November 19, 2024 at 10:30 a.m. ET. globenewswire.com - 2 months ago
SpringWorks Therapeutics (SWTX) Reports Q3 Loss, Lags Revenue Estimates SpringWorks Therapeutics (SWTX) came out with a quarterly loss of $0.72 per share versus the Zacks Consensus Estimate of a loss of $0.76. This compares to loss of $1.27 per share a year ago. zacks.com - 2 months ago
SpringWorks Therapeutics Reports Third Quarter 2024 Financial Results and Recent Business Highlights – Achieved $49.3 million in OGSIVEO ® (nirogacestat) net product revenue in the third quarter – globenewswire.com - 2 months ago
SpringWorks Therapeutics Announces Mirdametinib Data to be Presented at the 2024 Society for Neuro-Oncology (SNO) Annual Meeting – Data from the pivotal Phase 2b ReNeu trial demonstrate that patients with NF1-PN achieved deep responses and improvements in health-related quality of life over the course of mirdametinib treatment – globenewswire.com - 2 months ago
8. Profile Summary

SpringWorks Therapeutics, Inc. SWTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.58 B
Dividend Yield 0.00%
Description SpringWorks Therapeutics, Inc. acquires, develops, and commercializes medicines for underserved patient populations suffering from rare diseases and cancer. Its lead product candidate is nirogacestat, an oral small molecule gamma secretase inhibitor that is in Phase III clinical trial for the treatment of desmoid tumors. The company is also developing mirdametinib, an oral small molecule MEK inhibitor that is in Phase 2b clinical trials for the treatment of neurofibromatosis type 1-associated plexiform neurofibromas, as well as Phase 1/2a clinical trial for the treatment of NF1-PN; mirdametinib + lifirafenib, a combination therapy that is in Phase 1b/2 clinical trial in patients with advanced or refractory solid tumors; and mirdametinib in monotherapy and combination approaches to treat solid tumors. In addition, it develops BGB-3245, an oral selective small molecule inhibitor of monomeric and dimeric forms of activating BRAF mutations, which is in Phase I clinical trial. The company has collaborations with BeiGene, Ltd., GlaxoSmithKline LLC, and Allogene to develop combination approaches with nirogacestat and mirdametinib; and license agreements with Pfizer Inc. for nirogacestat and mirdametinib. It also has a license agreement with Katholieke Universiteit Leuven and the Flanders Institute for Biotechnology for a portfolio of novel small molecule inhibitors of the TEA Domain; and Dana-Farber Cancer Institute for a portfolio of novel small molecule inhibitors of Epidermal Growth Factor Receptor. In addition, the company has clinical collaboration agreement with Janssen Biotech, Inc., Precision BioSciences, Inc., Seagen Inc., and AbbVie, Inc. SpringWorks Therapeutics, Inc. was founded in 2017 and is headquartered in Stamford, Connecticut.
Contact 100 Washington Boulevard, Stamford, CT, 06902 https://www.springworkstx.com
IPO Date Sept. 13, 2019
Employees 305
Officers Ms. Kim Diamond Vice President of Communications & Investor Relations Mr. Daniel J. Pichl Chief People Officer Dr. James Cassidy M.D., Ph.D. Chief Medical Officer Mr. Herschel S. Weinstein J.D. General Counsel & Secretary Mr. Tai-An Lin Ph.D. Chief Scientific Officer Dr. Badreddin Edris Ph.D. Chief Operating Officer Mr. Michael P. Nofi Chief Accounting Officer Mr. Saqib Islam J.D. Chief Executive Officer & Director Mr. Bhavesh Ashar M.B.A. Chief Commercial Officer Mr. Francis I. Perier Jr., M.B.A. Chief Financial Officer