image
Soluna Holdings, Inc. SLNHP
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 3.77
4.43 %
$ 8.44 M
Market Cap
-3.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNHP stock under the worst case scenario is HIDDEN Compared to the current market price of 3.77 USD, Soluna Holdings, Inc. is HIDDEN

SLNHP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNHP stock under the base case scenario is HIDDEN Compared to the current market price of 3.77 USD, Soluna Holdings, Inc. is HIDDEN

SLNHP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNHP stock under the best case scenario is HIDDEN Compared to the current market price of 3.77 USD, Soluna Holdings, Inc. is HIDDEN

SLNHP Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SLNHP

image
1M 5%
6M -141%
1Y 1%
3Y -251.0%
5Y --%
All
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
38 M REVENUE
80.49%
Growth Rates
1Year 80.49%
3Years 38.39%
5Years 42.06%
7Years 27.19%
10Years 15.78%
11.9 M OPERATING INCOME
158.99%
Growth Rates
1Year 158.99%
3Years 67.12%
5Years 115.15%
7Years 53.75%
10Years 35.67%
-58.3 M NET INCOME
-99.65%
Growth Rates
1Year -99.65%
3Years -108.98%
5Years -182.99%
7Years -93.39%
10Years -54.95%
-5.07 M OPERATING CASH FLOW
-69.70%
Growth Rates
1Year -69.70%
3Years -24.14%
5Years -79.32%
7Years -47.19%
10Years -23.70%
-13.2 M INVESTING CASH FLOW
-27.42%
Growth Rates
1Year -27.42%
3Years 38.76%
5Years -175.46%
7Years -98.87%
10Years -87.16%
18.3 M FINANCING CASH FLOW
-16.21%
Growth Rates
1Year -16.21%
3Years -32.43%
5Years 48.75%
7Years 91.92%
10Years 166.86%
5.94 M REVENUE
-28.24%
Growth Rates
1Year 80.49%
3Years 38.39%
5Years 42.06%
7Years 27.19%
10Years 15.78%
-7.18 M OPERATING INCOME
79.63%
Growth Rates
1Year 158.99%
3Years 67.12%
5Years 115.15%
7Years 53.75%
10Years 35.67%
-7.35 M NET INCOME
80.91%
Growth Rates
1Year -99.65%
3Years -108.98%
5Years -182.99%
7Years -93.39%
10Years -54.95%
-177 K OPERATING CASH FLOW
89.32%
Growth Rates
1Year -69.70%
3Years -24.14%
5Years -79.32%
7Years -47.19%
10Years -23.70%
-3.64 M INVESTING CASH FLOW
33.48%
Growth Rates
1Year -27.42%
3Years 38.76%
5Years -175.46%
7Years -98.87%
10Years -87.16%
7.81 M FINANCING CASH FLOW
45.34%
Growth Rates
1Year -16.21%
3Years -32.43%
5Years 48.75%
7Years 91.92%
10Years 166.86%
Balance Sheet Soluna Holdings, Inc.
image
Current Assets 13.5 M
Cash & Short-Term Investments 7.84 M
Receivables 2.71 M
Other Current Assets 2.95 M
Non-Current Assets 74.5 M
Long-Term Investments 0
PP&E 47.6 M
Other Non-Current Assets 26.9 M
8.91 %3.07 %3.35 %54.06 %30.61 %Total Assets$88.0m
Current Liabilities 47.9 M
Accounts Payable 2.84 M
Short-Term Debt 14.5 M
Other Current Liabilities 30.5 M
Non-Current Liabilities 12.8 M
Long-Term Debt 7.31 M
Other Non-Current Liabilities 5.49 M
4.68 %23.90 %50.31 %12.05 %9.05 %Total Liabilities$60.7m
EFFICIENCY
Earnings Waterfall Soluna Holdings, Inc.
image
Revenue 38 M
Cost Of Revenue 7.5 M
Gross Profit 30.5 M
Operating Expenses 18.6 M
Operating Income 11.9 M
Other Expenses 70.2 M
Net Income -58.3 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)38m(7m)31m(19m)12m(70m)(58m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
80.28% GROSS MARGIN
80.28%
Averages
1Year 80.28%
3Years 40.73%
5Years 46.78%
7Years 53.07%
10Years 56.22%
31.41% OPERATING MARGIN
31.41%
Averages
1Year 31.41%
3Years -120.57%
5Years -75.56%
7Years -50.71%
10Years -37.50%
-166.58% NET MARGIN
-166.58%
Averages
1Year -166.58%
3Years -226.69%
5Years -140.87%
7Years -96.49%
10Years -71.70%
507.52% ROE
507.52%
Averages
1Year 507.52%
3Years 47.26%
5Years 33.53%
7Years 29.14%
10Years 2.16%
-71.94% ROA
-71.94%
Averages
1Year -71.94%
3Years -76.63%
5Years -42.56%
7Years -26.20%
10Years -29.05%
20.95% ROIC
20.95%
Averages
1Year 20.95%
3Years -36.48%
5Years -17.62%
7Years -7.81%
10Years -23.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Soluna Holdings, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -58.3 M
Depreciation & Amortization 15.8 M
Capital Expenditures -13.4 M
Stock-Based Compensation 5.31 M
Change in Working Capital -4.94 M
Others 39.6 M
Free Cash Flow -18.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Soluna Holdings, Inc.
image
SLNHP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.188 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900000.900000.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.18750.18750.18750.18750.18750.18750.243750.18750.18750.18750.206250.830.18750.750.18750.750.192021202120222022
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Soluna Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Soluna Holdings, Inc. SLNHP

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 8.44 M
Dividend Yield 0.00%
Description Soluna Holdings, Inc. builds and develops modular data centers for cryptocurrency mining. It also operates in the blockchain business. The company is headquartered in Albany, New York.
Contact 325 Washington Avenue Extension, Albany, NY, 12205 https://www.solunacomputing.com
IPO Date Aug. 20, 2021
Employees 47
Officers Ms. Jessica L. Thomas Chief Accounting Officer & Corporate Secretary Mr. John Tunison Chief Financial Officer & Treasurer Mr. John Belizaire Chief Executive Officer & Director Ms. Kim Su Lloyd Marketing Consultant - MTI Instruments Mr. Jim Reynolds Vice President of Operations Mr. Michael M. Toporek III Executive Chairman Ms. Lisa Brennan Corporate Controller Mr. Dipul Patel Chief Technology Officer Mr. Phillip Ng C.F.A. Vice President of Corporate Development Ms. Mary Jennifer O'Reilly Chief People Officer