image
Technology - Hardware, Equipment & Parts - NASDAQ - US
$ 0.577
-5.21 %
$ 8 M
Market Cap
-0.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNH stock under the worst case scenario is HIDDEN Compared to the current market price of 0.577 USD, Soluna Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNH stock under the base case scenario is HIDDEN Compared to the current market price of 0.577 USD, Soluna Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLNH stock under the best case scenario is HIDDEN Compared to the current market price of 0.577 USD, Soluna Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SLNH

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
38 M REVENUE
80.49%
11.9 M OPERATING INCOME
158.99%
-58.3 M NET INCOME
-99.65%
-5.07 M OPERATING CASH FLOW
-69.70%
-13.2 M INVESTING CASH FLOW
-27.42%
18.3 M FINANCING CASH FLOW
-16.21%
5.94 M REVENUE
-28.24%
-7.18 M OPERATING INCOME
79.63%
-7.35 M NET INCOME
80.91%
-177 K OPERATING CASH FLOW
89.32%
-3.64 M INVESTING CASH FLOW
33.48%
7.81 M FINANCING CASH FLOW
45.34%
Balance Sheet Soluna Holdings, Inc.
image
Current Assets 13.5 M
Cash & Short-Term Investments 7.84 M
Receivables 2.71 M
Other Current Assets 2.95 M
Non-Current Assets 74.5 M
Long-Term Investments 0
PP&E 47.6 M
Other Non-Current Assets 26.9 M
8.91 %3.07 %3.35 %54.06 %30.61 %Total Assets$88.0m
Current Liabilities 47.9 M
Accounts Payable 2.84 M
Short-Term Debt 14.5 M
Other Current Liabilities 30.5 M
Non-Current Liabilities 12.8 M
Long-Term Debt 7.31 M
Other Non-Current Liabilities 5.49 M
4.68 %23.90 %50.31 %12.05 %9.05 %Total Liabilities$60.7m
EFFICIENCY
Earnings Waterfall Soluna Holdings, Inc.
image
Revenue 38 M
Cost Of Revenue 7.5 M
Gross Profit 30.5 M
Operating Expenses 18.6 M
Operating Income 11.9 M
Other Expenses 70.2 M
Net Income -58.3 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)38m(7m)31m(19m)12m(70m)(58m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
80.28% GROSS MARGIN
80.28%
31.41% OPERATING MARGIN
31.41%
-166.58% NET MARGIN
-166.58%
507.52% ROE
507.52%
-71.94% ROA
-71.94%
20.95% ROIC
20.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Soluna Holdings, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -58.3 M
Depreciation & Amortization 15.8 M
Capital Expenditures -13.4 M
Stock-Based Compensation 5.31 M
Change in Working Capital -4.94 M
Others 39.6 M
Free Cash Flow -18.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Soluna Holdings, Inc.
image
SLNH has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
9.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
10.0010.009.009.008.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.009.259.2520192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Soluna Holdings, Inc.
image
Sold
0-3 MONTHS
15.9 K USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.26 M USD 7
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
31.6 K USD 2
9-12 MONTHS
7. News
Soluna Announces Monthly Business Update ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its May 2025 project site-level operations, developments, and updates. The Company has provided the following Corporate and Site Updates. Key Company Metrics: The monthly metrics are now available here. Corporate Highlights: Soluna Reports Q1-25 Results - Q1 Revenue of $5.9 Million and. businesswire.com - 2 weeks ago
Redwire ($RDW) | Soluna Holdings ($SLNH) | ADS-TEC Energy ($ADSE) | ChargePoint ($CHPT) Welcome to the Green Stock News brief for Thursday May 22nd. Here are today's top headlines: Redwire (NYSE: RDW) has been awarded a contract by SpaceTech to provide key avionics technology for the European Space Agency's Next Generation Gravity Mission, aimed at monitoring Earth's gravitational field. youtube.com - 4 weeks ago
Soluna to Launch First Solar-Powered Data Center With 75 MW Project ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today that it has signed a term sheet for power for Project Annie, a new 75 MW data center co-located with a 114 MW solar farm in northeast Texas. Project Annie marks Soluna's first solar-powered deployment, representing a strategic expansion of the Company's modular computing platform. businesswire.com - 4 weeks ago
Soluna Reports Q1'25 Results ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”) (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the quarter year ended March 31, 2025. “Our outlook shines brighter with expanding project development at Projects Rosa, Ellen, and Hedy. First quarter results reflect operational stamina amidst challenges from market headwinds, commercial model shifts, weather. businesswire.com - 1 month ago
Soluna Announces Monthly Business Update ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its April 2025 project site-level operations, developments, and updates. The Company has provided the following Corporate and Site Updates. Key Company Metrics: The monthly metrics are now available here. Corporate Highlights: Term Sheet Signed for Power for New 120MW Wind-Powered Data. businesswire.com - 1 month ago
Soluna Signs Deal with Blockware at Project Dorothy 2, Expanding Bitcoin Hosting Business ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today that it has signed a two-year hosting agreement with Blockware, one of North America's leading crypto mining infrastructure and services providers. Under the terms of the agreement, Blockware will deploy approximately 1,500 of its next-generation S21+ mining units at Soluna's Pro. businesswire.com - 1 month ago
Soluna to Expand Renewable-Powered AI & Bitcoin Computing With New 100MW Site ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today that it has signed a term sheet for power for Project Ellen, a new 100MW data center co-located with a 145MW wind farm in South Texas. The wind farm is owned by a new power partner—a leader in renewable energy and sustainable infrastructure in the U.S. and internationally. This a. businesswire.com - 2 months ago
Soluna Signs Land Agreements for 166 MW Project Kati ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, announced today that it has signed the necessary definitive agreements to secure two parcels of land required to build Project Kati in Texas. Project Kati is a 166 MW data center site that will power advanced computing applications, including Bitcoin mining and, potentially, artificial intelligen. businesswire.com - 2 months ago
Soluna Announces Monthly Business Update ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its March 2025 project site-level operations, developments, and updates. The Company has provided the following Corporate and Site Updates. Key Company Metrics: The monthly metrics are now available here. Corporate Highlights: Soluna Announced 2024 Annual and Q4 Results & Business. businesswire.com - 2 months ago
Soluna Strengthens Texas Presence with New 120MW Wind-Powered Data Center Project ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today that it has signed a term sheet for power for Project Hedy, a new 120 MW data center co-located with a 200 MW wind farm in South Texas. The wind farm is owned by a new power partner–a multinational conglomerate that focuses on developing and managing sustainable infrastructure so. businesswire.com - 2 months ago
Soluna Reports Revenue Growth of 80.5% to $38 Million for 2024 ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna Holdings” or the “Company”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, announced financial results for the full year ended December 31, 2024. “Our 2024 results reflect continued momentum and strong execution across our core businesses of Bitcoin hosting, mining, and demand response services,” said John Belizaire, CEO of Soluna Holdings. “We broke ground on. businesswire.com - 2 months ago
Soluna and Luxor Announce Turnkey Mining Success With BitMine ALBANY, N.Y.--(BUSINESS WIRE)---- $SLNH #SLNH--Soluna Holdings, Inc. (“Soluna”), (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today the release of a case study highlighting the success of its strategic partnership with Luxor Technology Corporation (“Luxor”) and BitMine Immersion Technologies (“BitMine”) (OTCQX: BMNR). The study, titled “Scaling Hashrate, Simplified: The Turnkey Mining Model That Delivered for BitMine” showcas. businesswire.com - 2 months ago
8. Profile Summary

Soluna Holdings, Inc. SLNH

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 8 M
Dividend Yield 0.00%
Description Soluna Holdings, Inc. builds and develops modular data centers for cryptocurrency mining. It also operates in the blockchain business. The company is headquartered in Albany, New York.
Contact 325 Washington Avenue Extension, Albany, NY, 12205 https://www.solunacomputing.com
IPO Date June 14, 1999
Employees 47
Officers Ms. Kim Su Lloyd Marketing Consultant - MTI Instruments Mr. Michael M. Toporek III Executive Chairman Mr. John Tunison Chief Financial Officer & Treasurer Mr. Jim Reynolds Vice President of Operations Mr. Phillip Ng C.F.A. Vice President of Corporate Development Mr. Dipul Patel Chief Technology Officer Ms. Lisa Brennan Corporate Controller Ms. Mary Jennifer O'Reilly Chief People Officer Ms. Jessica L. Thomas Chief Accounting Officer & Corporate Secretary Mr. John Belizaire Chief Executive Officer & Director