image
Soluna Holdings, Inc. SLNH
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 3.7
0 %
$ 29.7 M
Market Cap
-0.27
P/E
INCOME STATEMENT
21.1 M REVENUE
-26.21%
Growth Rates
1Year -26.21%
3Years 29.95%
5Years 21.18%
7Years 16.91%
10Years 9.69%
-20.2 M OPERATING INCOME
76.13%
Growth Rates
1Year 76.13%
3Years -146.40%
5Years -70.22%
7Years -77.75%
10Years -49.84%
-29.2 M NET INCOME
72.71%
Growth Rates
1Year 72.71%
3Years -152.01%
5Years -74.29%
7Years -87.46%
10Years -24.79%
EFFICIENCY
Earnings Waterfall Soluna Holdings, Inc.
image
Revenue 21.1 M
Cost Of Revenue 5.6 M
Gross Profit 15.5 M
Operating Expenses 35.7 M
Operating Income -20.2 M
Other Expenses 8.96 M
Net Income -29.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1993 Sep-1992 Sep-1991 Sep-1990 Sep-1989 Sep-1988 Sep-1987 Sep-1986 Sep-1985
REVENUE
Revenue 21.1 28.5 14.3 9.6 6.6 8.1 7.1 7.1 6.3 8.8 8.4 5.9 10.3 8.4 8.3 7.4 10.6 8.2 7.8 8.6 7.9 6.9 7.3 5.5 12.9 21.0 32.0 31.9 29.7 68.0 70.0 64.7 71.9 73.2 88.2 68.7 66.3 60.1
GROSS PROFIT
Cost Of Revenue 5.6 36.5 8.1 3.1 2.2 2.3 2.2 2.7 2.5 3.3 3.3 3.0 3.8 2.9 2.7 3.2 3.4 2.9 2.4 2.9 2.4 2.4 3.1 2.3 7.7 12.1 20.3 19.9 21.1 46.0 35.8 30.0 35.2 38.9 60.5 45.6 45.4 42.0
Gross Profit 15.5 (8.0) 6.3 6.5 4.4 5.7 4.8 4.3 3.9 5.5 5.1 2.9 6.5 5.5 5.6 4.2 7.2 5.3 5.5 5.7 5.5 4.5 4.1 3.2 5.2 8.9 11.7 12.0 8.6 22.0 34.2 34.7 36.7 34.3 27.7 23.1 20.9 18.1
OPERATING INCOME
Operating Expenses 35.7 28.7 10.8 5.1 4.1 4.2 4.2 4.7 5.3 4.9 4.7 5.2 6.5 8.9 8.7 16.6 20.5 23.0 20.6 19.3 14.2 11.6 9.8 7.2 6.6 6.9 11.1 11.0 11.0 19.1 32.2 35.9 36.6 36.5 20.9 16.2 15.9 15.0
Selling, General and Administrative Expenses 15.7 19.2 10.8 3.6 2.7 3.0 3.1 3.5 3.8 3.6 3.4 3.8 5.0 5.0 3.3 8.4 8.7 10.1 10.9 6.3 5.8 4.9 6.2 4.9 4.9 5.8 9.4 9.8 8.0 16.7 29.7 33.2 33.6 33.5 17.7 14.1 14.2 13.3
Research and Development Expenses 0 0.4 1.5 1.5 1.4 1.2 1.1 1.2 1.5 1.3 1.3 1.4 1.5 3.9 5.4 8.3 11.8 12.9 9.7 13.0 8.3 6.6 3.7 2.0 1.1 0.8 1.7 1.3 1.4 0 0 0 0 0 0 0 0 0
Operating Income (20.2) (84.8) (4.5) 1.4 0.3 1.5 0.6 (0.4) (1.5) 0.6 0.4 (2.2) 52 K (3.4) (3.1) (12.4) (13.3) (17.7) (15.1) (13.6) (8.7) (7.0) (5.7) (3.9) (1.4) 2.0 0.6 1.0 (2.4) 7.7 7.0 10.4 0.2 (1.2) 6.5 7.0 4.5 2.5
PRE-TAX INCOME
Interest Income Expense (2.7) 8.4 1.9 0 0 0 0 14 K 4 K (0.3) (3.3) 1 K (0.8) (1.6) 0.2 44 K (12.1) (10.7) (1.7) (10.3) 7 K 46 K 2.0 1.9 100 K 100 K (4.2) 0.8 1.1 1.3 1.6 1.9 2.3 2.6 1.8 0.4 0.5 1.0
Total Other Income (8.5) (23.6) (1.9) 100 K 36 K 21 K 0 7 K 2 K 0.1 3.3 0.2 48 K 0 (0.5) 1.7 5.7 4.8 0.1 4.5 7.0 0.7 26.4 (16.8) 0 0 1.5 (0.4) 5.4 (1.3) (1.5) (8.2) (2.4) (3.5) (1.5) (0.5) 0.5 (0.4)
Pre-Tax Income (28.8) (108.4) (6.3) 1.6 0.3 1.5 0.6 (0.4) (1.5) 0.7 3.6 (2.1) 100 K (3.4) (3.6) (10.8) (7.6) (13.0) (14.9) (9.1) (1.7) (1.6) 20.7 (20.8) (1.4) 2.0 2.1 0.6 3.0 1.6 0.5 (9.4) (2.3) (5.7) 5.3 6.4 5.0 2.7
NET INCOME
Tax Provision (1.1) (1.3) 44 K (0.4) 28 K (0.4) 6 K 9 K 1.4 40 K 35 K 6 K (1.5) 4 K (0.2) 2.0 2.5 1.9 1.6 (3.6) (0.7) (0.6) 7.5 (1.9) 18.4 10.1 0.1 64 K 86 K 0.5 0.4 (0.8) (0.6) (2.0) 2.1 3.3 2.4 1.4
Net Income (29.2) (107.0) (6.4) 1.9 0.3 1.9 0.6 (0.4) (2.8) 0.7 3.7 (2.1) 2.4 (1.8) (3.1) (12.5) (9.6) (13.7) (15.1) (4.2) (0.6) (7.0) 3.8 (18.6) (10.7) (4.3) 4.5 3.7 2.9 1.1 100 K (8.6) (1.4) (3.0) 3.2 3.1 2.6 1.3
EPS 27.8 179 13.5 5.08 0.85 5.16 1.5 1.5 13.5 3.52 17.4 10 0.48 0.37 0.65 2.62 2 3.44 3.92 1.12 0.16 1.6 0.88 4.24 2.48 1.2 2.13 2.56 2.19 0.3 0.02 2.42 0.38 0.86 0.88 0.86 0.74 0.38