image
Healthcare - Medical - Devices - NASDAQ - US
$ 9.1
2.25 %
$ 240 M
Market Cap
-3.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one RCEL stock under the worst case scenario is HIDDEN Compared to the current market price of 9.1 USD, AVITA Medical, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one RCEL stock under the base case scenario is HIDDEN Compared to the current market price of 9.1 USD, AVITA Medical, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one RCEL stock under the best case scenario is HIDDEN Compared to the current market price of 9.1 USD, AVITA Medical, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
50.6 M REVENUE
254.49%
-40.4 M OPERATING INCOME
5.33%
-39.2 M NET INCOME
6.81%
-28 M OPERATING CASH FLOW
-23.27%
-28.4 M INVESTING CASH FLOW
-3252.63%
1.32 M FINANCING CASH FLOW
-98.28%
21.2 M REVENUE
20.29%
-14.3 M OPERATING INCOME
14.39%
-13.6 M NET INCOME
13.07%
-14 M OPERATING CASH FLOW
-2.16%
33.9 M INVESTING CASH FLOW
22.78%
933 K FINANCING CASH FLOW
263.54%
Balance Sheet AVITA Medical, Inc.
image
Current Assets 128 M
Cash & Short-Term Investments 117 M
Receivables 5.19 M
Other Current Assets 6.73 M
Non-Current Assets 15.9 M
Long-Term Investments 10.2 M
PP&E 3.01 M
Other Non-Current Assets 2.68 M
Current Liabilities 15.7 M
Accounts Payable 4.41 M
Short-Term Debt 612 K
Other Current Liabilities 10.7 M
Non-Current Liabilities 4.16 M
Long-Term Debt 449 K
Other Non-Current Liabilities 3.71 M
EFFICIENCY
Earnings Waterfall AVITA Medical, Inc.
image
Revenue 50.6 M
Cost Of Revenue 8.87 M
Gross Profit 41.7 M
Operating Expenses 80.8 M
Operating Income -40.4 M
Other Expenses -1.23 M
Net Income -39.2 M
RATIOS
82.45% GROSS MARGIN
82.45%
-79.91% OPERATING MARGIN
-79.91%
-77.47% NET MARGIN
-77.47%
-31.47% ROE
-31.47%
-27.14% ROA
-27.14%
-31.30% ROIC
-31.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AVITA Medical, Inc.
image
Net Income -39.2 M
Depreciation & Amortization 834 K
Capital Expenditures -664 K
Stock-Based Compensation 10.3 M
Change in Working Capital -1.8 M
Others 1.14 M
Free Cash Flow -28.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AVITA Medical, Inc.
image
Wall Street analysts predict an average 1-year price target for RCEL of $11.5 , with forecasts ranging from a low of $9 to a high of $14 .
RCEL Lowest Price Target Wall Street Target
9 USD -1.10%
RCEL Average Price Target Wall Street Target
11.5 USD 26.37%
RCEL Highest Price Target Wall Street Target
14 USD 53.85%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership AVITA Medical, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
140 K USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.9 K USD 1
6-9 MONTHS
21.7 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 week ago
Feb 20, 2025
Bought 101 K USD
McNamara Robert
Director
+ 10000
10.09 USD
1 week ago
Feb 20, 2025
Bought 9.9 K USD
O'Toole David D
CFO
+ 1000
9.9 USD
1 week ago
Feb 19, 2025
Bought 10.2 K USD
O'Toole David D
CFO
+ 1000
10.25 USD
2 months ago
Dec 09, 2024
Bought 6.39 K USD
Crowe Suzanne
Director
+ 486
13.15 USD
2 months ago
Dec 05, 2024
Bought 6.2 K USD
O'Toole David D
CFO
+ 500
12.4 USD
2 months ago
Dec 05, 2024
Bought 5.95 K USD
O'Toole David D
CFO
+ 475
12.53 USD
9 months ago
May 30, 2024
Bought 4.3 K USD
O'Toole David D
CFO
+ 500
8.6 USD
9 months ago
May 30, 2024
Bought 4.6 K USD
O'Toole David D
CFO
+ 500
9.2 USD
1 year ago
Feb 28, 2024
Bought 4.36 K USD
O'Toole David D
CFO
+ 250
17.43 USD
1 year ago
Feb 28, 2024
Bought 17.4 K USD
O'Toole David D
CFO
+ 1000
17.38 USD
1 year ago
Dec 26, 2023
Sell 19.2 K USD
CORBETT JAMES
CEO
- 1445
13.29 USD
1 year ago
Dec 21, 2023
Sell 31.2 K USD
COOK JEREMY CURNOCK
Director
- 2500
12.49 USD
1 year ago
Dec 13, 2023
Sell 30.9 K USD
COOK JEREMY CURNOCK
Director
- 2518
12.27 USD
1 year ago
Dec 12, 2023
Bought 11.8 K USD
O'Toole David D
CFO
+ 950
12.45 USD
1 year ago
Dec 01, 2023
Bought 5.34 K USD
O'Toole David D
CFO
+ 500
10.68 USD
1 year ago
Nov 21, 2023
Bought 10.3 K USD
O'Toole David D
CFO
+ 1000
10.26 USD
1 year ago
Nov 21, 2023
Bought 10.3 K USD
O'Toole David D
CFO
+ 1000
10.3 USD
1 year ago
Nov 15, 2023
Bought 12.4 K USD
O'Toole David D
CFO
+ 1000
12.45 USD
1 year ago
Nov 16, 2023
Bought 12.2 K USD
O'Toole David D
CFO
+ 1000
12.15 USD
1 year ago
Nov 15, 2023
Bought 13.2 K USD
O'Toole David D
CFO
+ 1000
13.25 USD
1 year ago
Nov 14, 2023
Bought 12.9 K USD
O'Toole David D
CFO
+ 1000
12.88 USD
1 year ago
Aug 21, 2023
Sell 66.4 K USD
Shiroma Donna
General Counsel
- 4193
15.84 USD
1 year ago
Aug 16, 2023
Bought 17.1 K USD
O'Toole David D
CFO
+ 1000
17.06 USD
1 year ago
Aug 16, 2023
Bought 17 K USD
O'Toole David D
CFO
+ 1000
17.05 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.93 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.94 USD
1 year ago
Aug 15, 2023
Bought 18 K USD
O'Toole David D
CFO
+ 1000
17.96 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.89 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.92 USD
1 year ago
Jun 20, 2023
Bought 16.1 K USD
O'Toole David D
CFO
+ 1000
16.15 USD
2 years ago
Nov 21, 2022
Sell 1.08 M USD
PERRY MICHAEL S
Director
- 150000
7.18 USD
3 years ago
Feb 24, 2022
Sell 94.5 K USD
PERRY MICHAEL S
Chief Executive Officer
- 10812
8.74 USD
3 years ago
Sep 20, 2021
Bought 18.2 K USD
Crowe Suzanne
Director
+ 1066
17.08 USD
3 years ago
Sep 01, 2021
Sell 232 K USD
PERRY MICHAEL S
Chief Executive Officer
- 11220
20.68 USD
3 years ago
Jun 02, 2021
Sell 399 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23000
17.33 USD
3 years ago
Jun 02, 2021
Sell 399 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23000
17.33 USD
4 years ago
Sep 14, 2020
Sell 407 K USD
PERRY MICHAEL S
Chief Executive Officer
- 15092
26.99 USD
4 years ago
Sep 15, 2020
Sell 647 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23769
27.23 USD
4 years ago
Sep 16, 2020
Sell 247 K USD
PERRY MICHAEL S
Chief Executive Officer
- 9000
27.41 USD
4 years ago
Sep 10, 2020
Sell 187 K USD
PERRY MICHAEL S
Chief Executive Officer
- 7128
26.26 USD
4 years ago
Sep 11, 2020
Sell 520 K USD
PERRY MICHAEL S
Chief Executive Officer
- 20000
26.02 USD
4 years ago
Jul 17, 2020
Bought 8.92 K USD
McIntyre David
Chief Financial Officer
+ 393
22.7 USD
4 years ago
Jul 16, 2020
Bought 7.16 K USD
McIntyre David
Chief Financial Officer
+ 300
23.85 USD
7. News
Wall Street Analysts Predict a 52.64% Upside in Avita Medical (RCEL): Here's What You Should Know The mean of analysts' price targets for Avita Medical (RCEL) points to a 52.6% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 week ago
After Sales Rebound In January, AVITA Is Set Up For A Monster Year After Sales Rebound In January, AVITA Is Set Up For A Monster Year seekingalpha.com - 1 week ago
AVITA Medical to Host Investor Webinar Briefing AVITA Medical invites shareholders and prospective investors to attend its investor webinar briefing and presentation on February 18, 2025 at 2:00PM PT. globenewswire.com - 2 weeks ago
AVITA Medical, Inc. (RCEL) Q4 2024 Earnings Call Transcript AVITA Medical, Inc. (NASDAQ:RCEL ) Q4 2024 Earnings Conference Call February 13, 2025 4:30 PM ET Company Participants Jessica Ekeberg - Director of Investor Relations Jim Corbett - Chief Executive Officer David O'Toole - Chief Financial Officer Conference Call Participants Matthew Park - Cantor Fitzgerald Ryan Zimmerman - BTIG Brooks O'Neil - Lake Street Capital Markets Joshua Jennings - TD Cowen Operator Good day, and thank you for standing by. Welcome to the AVITA Medical Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 weeks ago
AVITA Medical Reports Fourth Quarter and Full Year 2024 Financial Results VALENCIA, Calif., Feb. 13, 2025 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a leading therapeutic acute wound care company delivering transformative solutions, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 2 weeks ago
Investors Burned By AVITA Medical's Sales Miss: I'm Even More Bullish AVITA Medical's stock plummeted 36.4% after a significant Q4 sales miss, highlighting a pattern of guidance misses. Management's breakeven target shifted to Q4 2025. It also gave 2025 sales guidance of $100-$106 million. The Company will be forced to repay its $40 million OrbiMed loan if its sales follow my projections and company guidance. seekingalpha.com - 1 month ago
AVITA Medical: A Dip Buy As 2025 Looks Bullish With Cohealyx And RECELL GO Mini AVITA Medical: A Dip Buy As 2025 Looks Bullish With Cohealyx And RECELL GO Mini seekingalpha.com - 1 month ago
Avita Medical Cuts Annual Sales Forecast On Softer Demand From Hospitals On Tuesday, Avita Medical, Inc. RCEL revised its revenue guidance for the fourth quarter and full year of 2024. benzinga.com - 1 month ago
Avita Medical price target lowered to $14 from $20 at Lake Street Lake Street analyst Brooks O'Neil lowered the firm's price target on Avita Medical to $14 from $20 and keeps a Buy rating on the shares after the company announced preliminary Q4 commercial revenue that was below the firm's estimate and consensus and management lowered the expected FY24 revenue outlook. The company also provided initial FY25 revenue guidance that was below the firm's previous revenue estimate, which Lake Street calls "disappointing." However, with shares off nearly 22% in the after hours, the firm is maintaining a Buy rating as it continues to think this is a significant year for Avita, the analyst added. https://thefly.com - 1 month ago
AVITA Medical, Quantum Computing And Other Big Stocks Moving Lower In Wednesday's Pre-Market Session U.S. stock futures were slightly lower this morning, with the Dow futures falling around 0.1% on Wednesday. benzinga.com - 1 month ago
AVITA Medical's shares sink 19% after another forecast cut AVITA Medical's Australia-listed shares sank nearly 19% on Wednesday, set for their worst day in 15 months, after the regenerative medicine firm cut its forecast for the fourth time in five quarters and pushed out its profitability target. reuters.com - 1 month ago
AVITA Medical Updates Expected Fourth Quarter and Full Year 2024 Revenue, Provides 2025 Financial Guidance AVITA Medical expects fourth quarter 2024 commercial revenue of approximately $18.4 million, reflecting growth of around 30% over the same period in 2023. globenewswire.com - 1 month ago
8. Profile Summary

AVITA Medical, Inc. RCEL

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 240 M
Dividend Yield 0.00%
Description AVITA Medical Inc. operates as a commercial-stage regenerative tissue company in the United States, Australia, and the United Kingdom. It offers regenerative products to address unmet medical needs in burn injuries, trauma injuries, chronic wounds, and dermatological and aesthetics indications, including vitiligo. The company's patented and proprietary platform technology provides treatment solutions derived from the regenerative properties of a patient's own skin. Its lead product is RECELL System, a device that enables healthcare professionals to produce a suspension of Spray-On Skin cells using a small sample of the patient's own skin for use in the treatment of acute thermal burns in patients eighteen years and older. The company has a research collaboration with the University of Colorado School of Medicine to establish pre-clinical proof-of-concept for a spray-on treatment of genetically corrected cells; and a research collaboration with Houston Methodist Research Institute to explore molecular reversal of cellular aging through a novel cell suspension delivery system. The company was formerly known as AVITA Therapeutics, Inc. and changed its name to AVITA Medical Inc. in December 2020. AVITA Medical Inc. was incorporated in 2000 and is based in Valencia, California.
Contact 28159 Avenue Stanford, Valencia, CA, 91355 https://www.avitamedical.com
IPO Date May 14, 2012
Employees 260
Officers Mr. Rob Hall Senior Vice President of Human Resources Ms. Robin VanDenburgh Senior Vice President of U.S. Commercial Sales Ms. Debbie Garner Senior Vice President of Global Marketing & Strategy Dr. Niraj Doshi J.D., P.M.P., Ph.D. Senior Vice President of Product Development & Program Management Mr. Ron Lagerquist Senior Vice President of Quality Assurance & Regulatory Affairs