image
Healthcare - Medical - Devices - NASDAQ - US
$ 8.65
1.29 %
$ 227 M
Market Cap
-3.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RCEL stock under the worst case scenario is HIDDEN Compared to the current market price of 8.65 USD, AVITA Medical, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RCEL stock under the base case scenario is HIDDEN Compared to the current market price of 8.65 USD, AVITA Medical, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RCEL stock under the best case scenario is HIDDEN Compared to the current market price of 8.65 USD, AVITA Medical, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
50.6 M REVENUE
254.49%
-40.4 M OPERATING INCOME
5.33%
-39.2 M NET INCOME
6.81%
-28 M OPERATING CASH FLOW
-23.27%
-28.4 M INVESTING CASH FLOW
-3252.63%
1.32 M FINANCING CASH FLOW
-98.28%
21.2 M REVENUE
20.29%
-14.3 M OPERATING INCOME
14.39%
-13.6 M NET INCOME
13.07%
-14 M OPERATING CASH FLOW
-2.16%
33.9 M INVESTING CASH FLOW
22.78%
933 K FINANCING CASH FLOW
263.54%
Balance Sheet AVITA Medical, Inc.
image
Current Assets 128 M
Cash & Short-Term Investments 117 M
Receivables 5.19 M
Other Current Assets 6.73 M
Non-Current Assets 15.9 M
Long-Term Investments 10.2 M
PP&E 3.01 M
Other Non-Current Assets 2.68 M
Current Liabilities 15.7 M
Accounts Payable 4.41 M
Short-Term Debt 612 K
Other Current Liabilities 10.7 M
Non-Current Liabilities 4.16 M
Long-Term Debt 449 K
Other Non-Current Liabilities 3.71 M
EFFICIENCY
Earnings Waterfall AVITA Medical, Inc.
image
Revenue 50.6 M
Cost Of Revenue 8.87 M
Gross Profit 41.7 M
Operating Expenses 80.8 M
Operating Income -40.4 M
Other Expenses -1.23 M
Net Income -39.2 M
RATIOS
82.45% GROSS MARGIN
82.45%
-79.91% OPERATING MARGIN
-79.91%
-77.47% NET MARGIN
-77.47%
-31.47% ROE
-31.47%
-27.14% ROA
-27.14%
-32.23% ROIC
-32.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AVITA Medical, Inc.
image
Net Income -39.2 M
Depreciation & Amortization 834 K
Capital Expenditures -664 K
Stock-Based Compensation 10.3 M
Change in Working Capital -1.8 M
Others 1.14 M
Free Cash Flow -28.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AVITA Medical, Inc.
image
Wall Street analysts predict an average 1-year price target for RCEL of $9 , with forecasts ranging from a low of $9 to a high of $9 .
RCEL Lowest Price Target Wall Street Target
9 USD 4.05%
RCEL Average Price Target Wall Street Target
9 USD 4.05%
RCEL Highest Price Target Wall Street Target
9 USD 4.05%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership AVITA Medical, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
12.2 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.9 K USD 1
6-9 MONTHS
21.7 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 05, 2024
Bought 6.2 K USD
O'Toole David D
CFO
+ 500
12.4 USD
1 month ago
Dec 05, 2024
Bought 5.95 K USD
O'Toole David D
CFO
+ 475
12.53 USD
7 months ago
May 30, 2024
Bought 4.3 K USD
O'Toole David D
CFO
+ 500
8.6 USD
7 months ago
May 30, 2024
Bought 4.6 K USD
O'Toole David D
CFO
+ 500
9.2 USD
10 months ago
Feb 28, 2024
Bought 4.36 K USD
O'Toole David D
CFO
+ 250
17.43 USD
10 months ago
Feb 28, 2024
Bought 17.4 K USD
O'Toole David D
CFO
+ 1000
17.38 USD
1 year ago
Dec 26, 2023
Sell 19.2 K USD
CORBETT JAMES
CEO
- 1445
13.29 USD
1 year ago
Dec 21, 2023
Sell 31.2 K USD
COOK JEREMY CURNOCK
Director
- 2500
12.49 USD
1 year ago
Dec 13, 2023
Sell 30.9 K USD
COOK JEREMY CURNOCK
Director
- 2518
12.27 USD
1 year ago
Dec 12, 2023
Bought 11.8 K USD
O'Toole David D
CFO
+ 950
12.45 USD
1 year ago
Dec 01, 2023
Bought 5.34 K USD
O'Toole David D
CFO
+ 500
10.68 USD
1 year ago
Nov 21, 2023
Bought 10.3 K USD
O'Toole David D
CFO
+ 1000
10.26 USD
1 year ago
Nov 21, 2023
Bought 10.3 K USD
O'Toole David D
CFO
+ 1000
10.3 USD
1 year ago
Nov 15, 2023
Bought 12.4 K USD
O'Toole David D
CFO
+ 1000
12.45 USD
1 year ago
Nov 16, 2023
Bought 12.2 K USD
O'Toole David D
CFO
+ 1000
12.15 USD
1 year ago
Nov 15, 2023
Bought 13.2 K USD
O'Toole David D
CFO
+ 1000
13.25 USD
1 year ago
Nov 14, 2023
Bought 12.9 K USD
O'Toole David D
CFO
+ 1000
12.88 USD
1 year ago
Aug 21, 2023
Sell 66.4 K USD
Shiroma Donna
General Counsel
- 4193
15.84 USD
1 year ago
Aug 16, 2023
Bought 17.1 K USD
O'Toole David D
CFO
+ 1000
17.06 USD
1 year ago
Aug 16, 2023
Bought 17 K USD
O'Toole David D
CFO
+ 1000
17.05 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.93 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.94 USD
1 year ago
Aug 15, 2023
Bought 18 K USD
O'Toole David D
CFO
+ 1000
17.96 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.89 USD
1 year ago
Aug 15, 2023
Bought 17.9 K USD
O'Toole David D
CFO
+ 1000
17.92 USD
1 year ago
Jun 20, 2023
Bought 16.1 K USD
O'Toole David D
CFO
+ 1000
16.15 USD
2 years ago
Nov 21, 2022
Sell 1.08 M USD
PERRY MICHAEL S
Director
- 150000
7.18 USD
2 years ago
Feb 24, 2022
Sell 94.5 K USD
PERRY MICHAEL S
Chief Executive Officer
- 10812
8.74 USD
3 years ago
Sep 20, 2021
Bought 18.2 K USD
Crowe Suzanne
Director
+ 1066
17.08 USD
3 years ago
Sep 01, 2021
Sell 232 K USD
PERRY MICHAEL S
Chief Executive Officer
- 11220
20.68 USD
3 years ago
Jun 02, 2021
Sell 399 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23000
17.33 USD
3 years ago
Jun 02, 2021
Sell 399 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23000
17.33 USD
4 years ago
Sep 14, 2020
Sell 407 K USD
PERRY MICHAEL S
Chief Executive Officer
- 15092
26.99 USD
4 years ago
Sep 15, 2020
Sell 647 K USD
PERRY MICHAEL S
Chief Executive Officer
- 23769
27.23 USD
4 years ago
Sep 16, 2020
Sell 247 K USD
PERRY MICHAEL S
Chief Executive Officer
- 9000
27.41 USD
4 years ago
Sep 10, 2020
Sell 187 K USD
PERRY MICHAEL S
Chief Executive Officer
- 7128
26.26 USD
4 years ago
Sep 11, 2020
Sell 520 K USD
PERRY MICHAEL S
Chief Executive Officer
- 20000
26.02 USD
4 years ago
Jul 17, 2020
Bought 8.92 K USD
McIntyre David
Chief Financial Officer
+ 393
22.7 USD
4 years ago
Jul 16, 2020
Bought 7.16 K USD
McIntyre David
Chief Financial Officer
+ 300
23.85 USD
7. News
AVITA Medical Just Tripled Its TAM In The Burn Market AVITA Medical's Q3 report showed strong sequential sales growth and a lower burn rate. My confidence in it reaching breakeven by Q3 2025 has increased. The transition to RECELL GO has been highly successful, with 75% of the US sales base switching from the manual version. This is driving increased utilization. The total addressable market for AVITA's new ecosystem of products has expanded significantly, with the burning market TAM increasing from $450 million to $1.5 billion. seekingalpha.com - 2 weeks ago
AVITA Medical Announces FDA Approval of RECELL GO mini, Optimizing Treatment for Smaller Wounds VALENCIA, Calif., Dec. 23, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today announced that the U.S. Food and Drug Administration (FDA) has approved its premarket approval (PMA) supplement for RECELL GO® mini. globenewswire.com - 3 weeks ago
AVITA Medical Announces FDA 510(k) Clearance for Cohealyx, Expanding its Addressable Market New collagen-based dermal matrix designed for tissue generation, complementary to RECELL and PermeaDerm Cohealyx expected to triple AVITA Medical's addressable market in burns VALENCIA, Calif., Dec. 19, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today announced that the U.S. Food and Drug Administration (FDA) has granted 510(k) clearance for Cohealyx™, a new collagen-based dermal matrix branded by AVITA Medical and co-developed with Regenity Biosciences. globenewswire.com - 1 month ago
AVITA Medical to Present at the 43rd Annual J.P. Morgan Healthcare Conference VALENCIA, Calif., Dec. 18, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today announced that Jim Corbett, Chief Executive Officer, will present at the 43rd Annual J.P. globenewswire.com - 1 month ago
AVITA Medical to Present at the Piper Sandler 36ᵗʰ Annual Healthcare Conference VALENCIA, Calif., Nov. 25, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today announced that Jim Corbett, Chief Executive Officer, will present at the at the Piper Sandler 36th Annual Healthcare Conference on Tuesday, December 3, 2024, at 11:30 a.m. Eastern Time. globenewswire.com - 1 month ago
AVITA Medical Announces Exclusive Distribution Agreement to Expand to Australia and New Zealand VALENCIA, Calif., Nov. 12, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a company specializing in commercial-stage regenerative medicine and pioneering devices for wound care management and skin restoration, today announced it has entered into an exclusive distribution agreement with Revolution Surgical Pty Ltd. globenewswire.com - 2 months ago
AVITA Medical, Inc. (RCEL) Q3 2024 Earnings Call Transcript AVITA Medical, Inc. (NASDAQ:RCEL ) Q3 2024 Earnings Conference Call November 7, 2024 4:30 PM ET Company Participants Jessica Ekeberg - Director, Investor Relations Jim Corbett - Chief Executive Officer David O'Toole - Chief Financial Officer Conference Call Participants Brooks O'Neil - Lake Street Capital Markets Ross Osborne - Cantor Fitzgerald Eric Anderson - TD Cowen John Hester - Bell Potter Chris Kallos - MST Access Operator Good day and thank you for standing by. Welcome to the AVITA Medical, Inc. Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 months ago
AVITA Medical to Host Investor Webinar Briefing VALENCIA, Calif., Nov. 08, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, invites shareholders and prospective investors to attend its investor webinar briefing and presentation by Jim Corbett, Chief Executive Officer, and David O'Toole, Chief Financial Officer, on November 12, 2024, at 2:00 p.m. globenewswire.com - 2 months ago
AVITA Medical Reports Third Quarter Financial Results VALENCIA, Calif., Nov. 07, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today reported financial results for the third quarter ended September 30, 2024. globenewswire.com - 2 months ago
AVITA Medical to Announce Third Quarter 2024 Financial Results AVITA Medical announced that it will report its third quarter 2024 financial results after the close of the U.S. financial markets on November 7, 2024. globenewswire.com - 3 months ago
AVITA Medical Headed For Its Most Important Report, I'm Extremely Bullish AVITA Medical's RECELL GO offers superior wound healing with less donor skin required, reducing scarring and infection risk. It has no direct competition. RECELL GO streamlines the skin grafting process, saving time and money. New products like PermeaDerm and Cohealyx offer additional growth opportunities. Despite the Q1 sales hiccup & high operating losses, AVITA's underlying technology still has promise. The stock should rally if the Q3 sales target is met & operating margins improve. seekingalpha.com - 3 months ago
AVITA Medical to Present at 2024 Cantor Global Healthcare Conference VALENCIA, Calif., Sept. 12, 2024 (GLOBE NEWSWIRE) -- AVITA Medical, Inc. (NASDAQ: RCEL, ASX: AVH), a commercial-stage regenerative medicine company focused on first-in-class devices for wound care management and skin restoration, today announced that David O'Toole, Chief Financial Officer, will present at the 2024 Cantor Global Healthcare Conference on Wednesday, September 18, 2024, at 9:10 a.m. globenewswire.com - 4 months ago
8. Profile Summary

AVITA Medical, Inc. RCEL

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 227 M
Dividend Yield 0.00%
Description AVITA Medical Inc. operates as a commercial-stage regenerative tissue company in the United States, Australia, and the United Kingdom. It offers regenerative products to address unmet medical needs in burn injuries, trauma injuries, chronic wounds, and dermatological and aesthetics indications, including vitiligo. The company's patented and proprietary platform technology provides treatment solutions derived from the regenerative properties of a patient's own skin. Its lead product is RECELL System, a device that enables healthcare professionals to produce a suspension of Spray-On Skin cells using a small sample of the patient's own skin for use in the treatment of acute thermal burns in patients eighteen years and older. The company has a research collaboration with the University of Colorado School of Medicine to establish pre-clinical proof-of-concept for a spray-on treatment of genetically corrected cells; and a research collaboration with Houston Methodist Research Institute to explore molecular reversal of cellular aging through a novel cell suspension delivery system. The company was formerly known as AVITA Therapeutics, Inc. and changed its name to AVITA Medical Inc. in December 2020. AVITA Medical Inc. was incorporated in 2000 and is based in Valencia, California.
Contact 28159 Avenue Stanford, Valencia, CA, 91355 https://www.avitamedical.com
IPO Date May 14, 2012
Employees 207
Officers Mr. Rob Hall Senior Vice President of Human Resources Mr. Ron Lagerquist Senior Vice President of Quality Assurance & Regulatory Affairs Dr. Niraj Doshi J.D., P.M.P., Ph.D. Senior Vice President of Product Development & Program Management Mr. James M. Corbett Chief Executive Officer, President & Executive Director Mr. David O'Toole Chief Financial Officer Mr. David Fencil Senior Vice President of Global Operations Dr. Katie Bush Ph.D. Senior Vice President of Scientific & Medical Affairs Ms. Jessica Ekeberg Investor Relations Executive Ms. Nicole Linda Kelsey Chief Legal & Compliance Officer and Corporate Secretary Ms. Debbie Garner Senior Vice President of Global Marketing & Strategy