image
Healthcare - Medical - Devices - NASDAQ - US
$ 8.0
-4.19 %
$ 209 M
Market Cap
-3.74
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CVRX stock under the worst case scenario is HIDDEN Compared to the current market price of 8 USD, CVRx, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CVRX stock under the base case scenario is HIDDEN Compared to the current market price of 8 USD, CVRx, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one CVRX stock under the best case scenario is HIDDEN Compared to the current market price of 8 USD, CVRx, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CVRX

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
51.3 M REVENUE
30.53%
-59.5 M OPERATING INCOME
-38.02%
-60 M NET INCOME
-45.55%
-39.1 M OPERATING CASH FLOW
-0.32%
-1.36 M INVESTING CASH FLOW
-130.29%
55.9 M FINANCING CASH FLOW
132.95%
12.3 M REVENUE
-19.52%
-13.4 M OPERATING INCOME
-30.79%
-13.8 M NET INCOME
-29.25%
-12.8 M OPERATING CASH FLOW
-59.43%
-114 K INVESTING CASH FLOW
-119.23%
9.62 M FINANCING CASH FLOW
-30.50%
Balance Sheet CVRx, Inc.
image
Current Assets 130 M
Cash & Short-Term Investments 106 M
Receivables 9.27 M
Other Current Assets 14.6 M
Non-Current Assets 3.6 M
Long-Term Investments 0
PP&E 3.57 M
Other Non-Current Assets 27 K
79.40 %6.95 %10.95 %Total Assets$133.4m
Current Liabilities 10.8 M
Accounts Payable 2.58 M
Short-Term Debt 0
Other Current Liabilities 8.18 M
Non-Current Liabilities 51.6 M
Long-Term Debt 50.2 M
Other Non-Current Liabilities 1.45 M
4.14 %13.12 %80.42 %Total Liabilities$62.4m
EFFICIENCY
Earnings Waterfall CVRx, Inc.
image
Revenue 51.3 M
Cost Of Revenue 8.33 M
Gross Profit 43 M
Operating Expenses 102 M
Operating Income -59.5 M
Other Expenses 475 K
Net Income -60 M
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)51m(8m)43m(102m)(59m)(475k)(60m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
83.75% GROSS MARGIN
83.75%
-115.98% OPERATING MARGIN
-115.98%
-116.91% NET MARGIN
-116.91%
-84.39% ROE
-84.39%
-44.95% ROA
-44.95%
-48.55% ROIC
-48.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CVRx, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)202020202021202120222022202320232024202420252025
Net Income -60 M
Depreciation & Amortization 619 K
Capital Expenditures -1.36 M
Stock-Based Compensation 19 M
Change in Working Capital 949 K
Others 3.3 M
Free Cash Flow -40.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CVRx, Inc.
image
Wall Street analysts predict an average 1-year price target for CVRX of $14.3 , with forecasts ranging from a low of $12 to a high of $16 .
CVRX Lowest Price Target Wall Street Target
12 USD 50.00%
CVRX Average Price Target Wall Street Target
14.3 USD 78.57%
CVRX Highest Price Target Wall Street Target
16 USD 100.00%
Price
Max Price Target
Min Price Target
Average Price Target
202018181616141412121010886644Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership CVRx, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
19.4 K USD 1
9-12 MONTHS
0 USD 0
Bought
1.07 M USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
323 K USD 2
9-12 MONTHS
7. News
CVRx (CVRX) Surges 19.0%: Is This an Indication of Further Gains? CVRx (CVRX) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 2 weeks ago
CVRx Announces Positive News on Outpatient Payment for Barostim MINNEAPOLIS, July 16, 2025 (GLOBE NEWSWIRE) -- CVRx, Inc. (NASDAQ: CVRX) (“CVRx”), a commercial-stage medical device company, announced today that the Centers for Medicare and Medicaid Services (CMS) has proposed to keep the Barostim implant procedure as part of the New Technology Ambulatory Payment Classification (APC) 1580, with an associated payment of approximately $45,000 for procedures performed in the outpatient setting. CMS is also soliciting comments about the need for a Level 6 Neurostimulator APC. We expect CMS will publish the 2026 Medicare Hospital Outpatient Prospective Payment System (OPPS) final rule in November, which is expected to take effect on January 1, 2026. globenewswire.com - 2 weeks ago
CVRx: Sell-Off Ignores Its True Potential CVRx offers a unique, FDA-approved heart failure therapy with Medicare reimbursement, positioning it for significant market adoption and growth. The recent share price drop is an overreaction to sales force restructuring and reimbursement fears, while earnings and revenue estimates remain stable. Current valuation is deeply discounted versus sector peers, despite high-teens revenue growth and clear operating leverage potential as sales ramp up. seekingalpha.com - 1 month ago
CVRx to Present at the William Blair 45th Annual Growth Stock Conference MINNEAPOLIS, May 28, 2025 (GLOBE NEWSWIRE) -- CVRx, Inc. (NASDAQ: CVRX) ("CVRx"), a commercial-stage medical device company focused on developing, manufacturing and commercializing innovative neuromodulation solutions for patients with cardiovascular diseases, today announced that the management team will present at the William Blair 45th Annual Growth Stock Conference on Wednesday, June 4, 2025. The Company is scheduled to present at 10:00am Central Time the same day via webcast. globenewswire.com - 2 months ago
CVRx, Inc. (CVRX) Q1 2025 Earnings Conference Call Transcript CVRx, Inc. (NASDAQ:CVRX ) Q1 2025 Earnings Conference Call May 8, 2025 4:30 PM ET Company Participants Kevin Hykes - President & CEO Jared Oasheim - CFO Mike Vallie - IR, ICR Healthcare Conference Call Participants Macauley Kilbane - William Blair Nelson Cox - Lake Street Capital Markets Chase Knickerbocker - Craig-Hallum Capital Group Ross Osborn - Cantor Fitzgerald Operator Good day, everyone, and welcome to today's CVRx Q1 2025 earnings call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
CVRx (CVRX) Reports Q1 Loss, Tops Revenue Estimates CVRx (CVRX) came out with a quarterly loss of $0.53 per share versus the Zacks Consensus Estimate of a loss of $0.56. This compares to loss of $1.04 per share a year ago. zacks.com - 2 months ago
CVRx (CVRX) May Report Negative Earnings: Know the Trend Ahead of Next Week's Release CVRx (CVRX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
CVRx to Report First Quarter 2025 Financial and Operating Results and Host Conference Call on May 8, 2025 MINNEAPOLIS, April 24, 2025 (GLOBE NEWSWIRE) -- CVRx, Inc. (NASDAQ: CVRX) ("CVRx"), a commercial-stage medical device company, today announced that it plans to release first quarter 2025 financial and operating results after market close on Thursday, May 8, 2025. The Company will host a conference call to review its results at 4:30pm Eastern Time the same day. globenewswire.com - 3 months ago
CVRx Inc: Overreaction Creates Buying Opportunity CVRx Inc. stock has recently dropped 40%, presenting a buying opportunity as the long-term growth potential remains intact. Barostim has strong clinical results and significant market potential, with a $2.2 billion TAM. Average selling prices can potentially improve as the market recognizes Barostim's effectiveness. seekingalpha.com - 3 months ago
Greenbrier, RPM International, CVRx And Other Big Stocks Moving Lower In Tuesday's Pre-Market Session U.S. stock futures were higher this morning, with the Dow futures gaining more than 900 points on Tuesday. benzinga.com - 3 months ago
CVRx Reports Preliminary First Quarter 2025 Financial Results First quarter revenue expected to be approximately $12.3 million, representing growth of approximately 15% over first quarter 2024 First quarter revenue expected to be approximately $12.3 million, representing growth of approximately 15% over first quarter 2024 globenewswire.com - 3 months ago
CVRx announces new real-world evidence demonstrating significant reductions in healthcare utilization with Barostim New real-world evidence presented at THT 2025 and published simultaneously in the Journal of Cardiac Failure (JCF) demonstrates large and statistically significant reductions in hospital visits and length of stay in patients with heart failure and reduced ejection fraction New real-world evidence presented at THT 2025 and published simultaneously in the Journal of Cardiac Failure (JCF) demonstrates large and statistically significant reductions in hospital visits and length of stay in patients with heart failure and reduced ejection fraction globenewswire.com - 5 months ago
8. Profile Summary

CVRx, Inc. CVRX

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 209 M
Dividend Yield 0.00%
Description CVRx, Inc., a commercial-stage medical device company, focuses on developing, manufacturing, and commercializing neuromodulation solutions for patients with cardiovascular diseases. It offers Barostim, a neuromodulation device indicated to improve symptoms for patients with heart failure (HF) with reduced ejection fraction or systolic HF. The company sells its products through direct sales force, as well as sales agents and independent distributors in the United States, Germany, rest of Europe, and internationally. CVRx, Inc. was incorporated in 2000 and is headquartered in Minneapolis, Minnesota.
Contact 9201 West Broadway Avenue, Minneapolis, MN, 55445 https://www.cvrx.com
IPO Date June 30, 2021
Employees 206
Officers Ms. Jonelle R. Burnham Vice President & General Counsel Ms. Bonnie Handke M.B.A., R.N. Senior Vice President of Patient Access, Reimbursement, & Healthcare Economics Mr. Kevin Hykes President, Chief Executive Officer & Director Ms. Tonya A. Austin SPHR Chief Human Resources Officer Mr. Robert Allen John Chief Revenue Officer Mr. Paul Pignato Vice President of Research, Development and Operations Mr. Paul Verrastro Chief Marketing & Strategy Officer Dr. Philip B. Adamson M.D., M.Sc. Chief Medical Officer Mr. Jared Oasheim Chief Financial Officer