Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (39.1) | ||||||||||
CAPEX | (1.4) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | (40.1) | (51.5) | (66.1) | (84.9) | (109.0) | (140.0) | (179.8) | (230.8) | (296.4) | (380.6) | (9 167.3) |