image
Healthcare - Medical - Devices - NASDAQ - US
$ 10.39
-0.288 %
$ 341 M
Market Cap
-12.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NPCE stock under the worst case scenario is HIDDEN Compared to the current market price of 10.4 USD, NeuroPace, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NPCE stock under the base case scenario is HIDDEN Compared to the current market price of 10.4 USD, NeuroPace, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NPCE stock under the best case scenario is HIDDEN Compared to the current market price of 10.4 USD, NeuroPace, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NPCE

image
$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
79.9 M REVENUE
22.14%
-21.7 M OPERATING INCOME
20.25%
-27.1 M NET INCOME
17.64%
-17.9 M OPERATING CASH FLOW
8.89%
8.99 M INVESTING CASH FLOW
-60.94%
4.33 M FINANCING CASH FLOW
-46.76%
22.5 M REVENUE
4.93%
-5.15 M OPERATING INCOME
-40.90%
-6.59 M NET INCOME
-25.50%
-7.48 M OPERATING CASH FLOW
-55.97%
-37 K INVESTING CASH FLOW
-1.89%
21.1 M FINANCING CASH FLOW
2389.15%
Balance Sheet NeuroPace, Inc.
image
Current Assets 81.3 M
Cash & Short-Term Investments 52.8 M
Receivables 12.9 M
Other Current Assets 15.7 M
Non-Current Assets 13.3 M
Long-Term Investments 0
PP&E 12.9 M
Other Non-Current Assets 413 K
55.74 %13.58 %16.62 %13.62 %Total Assets$94.6m
Current Liabilities 15.2 M
Accounts Payable 2.95 M
Short-Term Debt 1.86 M
Other Current Liabilities 10.3 M
Non-Current Liabilities 71.5 M
Long-Term Debt 71.5 M
Other Non-Current Liabilities 0
3.41 %11.94 %82.51 %Total Liabilities$86.6m
EFFICIENCY
Earnings Waterfall NeuroPace, Inc.
image
Revenue 79.9 M
Cost Of Revenue 20.8 M
Gross Profit 59.1 M
Operating Expenses 80.8 M
Operating Income -21.7 M
Other Expenses 5.47 M
Net Income -27.1 M
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)80m(21m)59m(81m)(22m)(5m)(27m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
73.94% GROSS MARGIN
73.94%
-27.12% OPERATING MARGIN
-27.12%
-33.97% NET MARGIN
-33.97%
-338.71% ROE
-338.71%
-28.68% ROA
-28.68%
-26.64% ROIC
-26.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NeuroPace, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)202020202021202120222022202320232024202420252025
Net Income -27.1 M
Depreciation & Amortization 1.77 M
Capital Expenditures -306 K
Stock-Based Compensation 10.3 M
Change in Working Capital -5.45 M
Others -3.24 M
Free Cash Flow -18.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NeuroPace, Inc.
image
Wall Street analysts predict an average 1-year price target for NPCE of $14.4 , with forecasts ranging from a low of $5.5 to a high of $20 .
NPCE Lowest Price Target Wall Street Target
5.5 USD -47.06%
NPCE Average Price Target Wall Street Target
14.4 USD 38.76%
NPCE Highest Price Target Wall Street Target
20 USD 92.49%
Price
Max Price Target
Min Price Target
Average Price Target
202018181616141412121010886644Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership NeuroPace, Inc.
image
Sold
0-3 MONTHS
2.67 M USD 1
3-6 MONTHS
50.7 M USD 2
6-9 MONTHS
1.63 M USD 1
9-12 MONTHS
248 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK , July 2, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of NeuroPace, Inc. ("NeuroPace" or the "Company") (NASDAQ: NPCE). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 5 days ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK , June 27, 2025 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of  NeuroPace, Inc. ("NeuroPace" or the "Company") (NASDAQ: NPCE). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 1 week ago
NeuroPace Announces Strategic CFO Transition Appoints Patrick F. Williams as Chief Financial Officer Williams Brings a Track Record of Leading Medical Device Public Companies as CFO Rebecca Kuhn Departing Company and Will Remain in Advisory Role MOUNTAIN VIEW, Calif. globenewswire.com - 1 week ago
NPCE Investors Have Opportunity to Join NeuroPace, Inc. Fraud Investigation with the Schall Law Firm LOS ANGELES , June 24, 2025 /PRNewswire/ -- The Schall Law Firm, a national shareholder rights litigation firm, announces that it is investigating claims on behalf of investors of NeuroPace, Inc. ("NeuroPace" or "the Company") (NASDAQ: NPCE) for violations of the securities laws. The investigation focuses on whether the Company issued false and/or misleading statements and/or failed to disclose information pertinent to investors. prnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK, June 23, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP is investigating claims on behalf of investors of  NeuroPace, Inc. (“NeuroPace” or the “Company”) (NASDAQ: NPCE).  Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. 7980. globenewswire.com - 2 weeks ago
NPCE Investors Have Opportunity to Join NeuroPace, Inc. Fraud Investigation with the Schall Law Firm LOS ANGELES--(BUSINESS WIRE)---- $NPCE--NPCE Investors Have Opportunity to Join NeuroPace, Inc. Fraud Investigation with the Schall Law Firm. businesswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK , June 22, 2025 /PRNewswire/ -- APomerantz LLP is investigating claims on behalf of investors of  NeuroPace, Inc. ("NeuroPace" or the "Company") (NASDAQ: NPCE). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. prnewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK CITY, NY / ACCESS Newswire / June 16, 2025 / Pomerantz LLP is investigating claims on behalf of investors of NeuroPace, Inc. ("NeuroPace" or the "Company") (NASDAQ:NPCE). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 3 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of NeuroPace, Inc. - NPCE NEW YORK CITY, NY / ACCESS Newswire / June 13, 2025 / Pomerantz LLP is investigating claims on behalf of investors of NeuroPace, Inc. ("NeuroPace" or the "Company") (NASDAQ:NPCE). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating NeuroPace, Inc. (NPCE) And Encourages Shareholders to Connect NEW YORK CITY, NY / ACCESS Newswire / June 13, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of NeuroPace, Inc. ("NeuroPace" or "the Company") (NASDAQ:NPCE). Investors who purchased NeuroPace securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/NPCE. accessnewswire.com - 3 weeks ago
Potential Securities Fraud: Levi & Korsinsky Investigates NeuroPace, Inc. (NPCE) NEW YORK, NY / ACCESS Newswire / June 12, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of NeuroPace, Inc. ("NeuroPace, Inc.") (NASDAQ:NPCE) concerning possible violations of federal securities laws. NeuroPace issued a press release on May 27, 2025, "announc[ing] the preliminary primary endpoint one-year results of the two-year NAUTILUS study evaluating safety and effectiveness of the RNS System for treatment of individuals with drug-resistant idiopathic generalized epilepsy (IGE). accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against NeuroPace, Inc. (NPCE) And Encourages Shareholders to Reach Out NEW YORK CITY, NY / ACCESS Newswire / June 12, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of NeuroPace, Inc. ("NeuroPace" or "the Company") (NASDAQ:NPCE). Investors who purchased NeuroPace securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/NPCE. accessnewswire.com - 3 weeks ago
8. Profile Summary

NeuroPace, Inc. NPCE

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 341 M
Dividend Yield 0.00%
Description NeuroPace, Inc. operates as a medical device company in the United States. It develops and sells RNS system, a brain-responsive neuromodulation system for treating medically refractory focal epilepsy by delivering personalized real-time treatment at the seizure source. The company's RNS system also records continuous brain activity data; and enables clinicians to monitor patients in person and remotely. It sells its products to hospital facilities for initial RNS system implant procedures and for replacement procedures. The company was incorporated in 1997 and is headquartered in Mountain View, California.
Contact 455 North Bernardo Avenue, Mountain View, CA, 94043 https://www.neuropace.com
IPO Date April 22, 2021
Employees 184
Officers Ms. Katie Keller Vice President of Marketing Ms. Leah Akin General Counsel & Corporate Secretary Dr. Martha J. Morrell M.D. Chief Medical Officer Ms. Amy Treadwell Vice President of Human Resources Ms. Kelley Nicholas Vice President of Sales Mr. Dylan St. John Chief of Operations & Development Ms. Rebecca L. Kuhn Chief Financial Officer and Vice President of Finance & Administration Mr. Joel D. Becker Chief Executive Officer, President & Director