Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (48.9) | ||||||||||
CAPEX | (9.3) | ||||||||||
Maintenance CAPEX | (6.5) | ||||||||||
Cash Flow For Owners | (55.5) | (74.9) | (101.1) | (136.5) | (184.3) | (248.7) | (335.8) | (453.3) | (612.0) | (826.2) | (20 922.5) |