image
Progress Software Corporation PRGS
Technology - Software - Application - NASDAQ - US
Watchlist
$ 60.73
0.0824 %
$ 2.61 B
Market Cap
47.82
P/E
INCOME STATEMENT
753 M REVENUE
8.49%
Growth Rates
1Year 8.49%
3Years 12.35%
5Years 12.76%
7Years 9.56%
10Years 8.52%
124 M OPERATING INCOME
12.20%
Growth Rates
1Year 12.20%
3Years 2.22%
5Years 3.53%
7Years 8.38%
10Years 4.38%
68.4 M NET INCOME
-2.51%
Growth Rates
1Year -2.51%
3Years -4.44%
5Years 20.99%
7Years 9.01%
10Years 3.30%
EFFICIENCY
Earnings Waterfall Progress Software Corporation
image
Revenue 753 M
Cost Of Revenue 130 M
Gross Profit 623 M
Operating Expenses 499 M
Operating Income 124 M
Other Expenses 55.6 M
Net Income 68.4 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00753m(130m)623m(499m)124m(56m)68mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Nov-2024 Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005 Nov-2004 Nov-2003 Nov-2002 Nov-2001 Nov-2000 Nov-1999 Nov-1998 Nov-1997 Nov-1996 Nov-1995 Nov-1994 Nov-1993 Nov-1992 Nov-1991 Nov-1990 Nov-1989
REVENUE
Revenue 753.4 694.4 602.0 531.3 442.1 413.3 397.2 397.6 405.3 377.6 332.5 334.0 335.2 533.6 529.1 494.1 515.6 493.5 447.1 405.4 362.7 309.1 273.1 262.0 271.3 286.1 239.9 188.3 176.7 180.1 139.2 111.6 85.1 58.3 40.1 25.4
GROSS PROFIT
Cost Of Revenue 130.5 126.6 94.5 78.4 62.1 75.2 67.0 69.2 65.7 63.7 34.3 35.0 43.6 103.3 99.3 93.2 91.9 86.8 76.8 63.5 61.3 61.8 67.7 66.0 50.4 54.8 42.5 28.3 27.0 22.9 15.3 12.8 47.9 33.2 33.7 21.3
Gross Profit 622.9 567.9 507.5 452.9 380.0 338.1 330.2 328.4 339.6 313.8 298.3 299.0 291.6 430.3 429.8 400.9 423.7 406.7 370.3 341.9 301.3 247.3 205.4 196.0 221.0 231.3 197.4 160.0 149.7 157.2 123.9 98.8 37.2 25.1 6.4 4.1
OPERATING INCOME
Operating Expenses 498.9 457.3 380.7 326.4 262.8 265.9 236.5 234.1 269.4 281.8 209.4 220.1 233.9 336.9 321.7 344.1 352.2 349.5 327.5 273.0 252.4 210.3 177.2 174.7 182.3 184.6 167.5 150.7 145.2 131.5 104.1 81.4 24.1 16.5 1.3 0.9
Selling, General and Administrative Expenses 254.1 239.2 218.6 191.0 154.1 155.1 143.6 144.1 168.0 182.2 149.8 162.0 179.9 248.2 220.6 241.8 258.0 253.7 242.9 202.3 184.9 160.1 135.1 132.9 130.9 133.0 123.7 110.8 109.7 98.3 97.8 77.6 21.8 14.8 0 0
Research and Development Expenses 146.3 132.4 114.6 103.3 88.6 88.6 79.7 77.0 88.6 86.9 59.0 57.3 53.0 80.7 90.6 93.3 87.8 80.3 77.3 63.1 60.4 50.2 42.1 41.7 39.0 38.3 30.2 27.0 24.0 24.2 0 0 0 0 0 0
Operating Income 124.0 110.5 132.1 116.1 107.7 104.3 86.0 70.6 (29.7) 14.8 80.7 63.7 50.7 88.2 67.7 51.1 64.4 57.2 40.9 63.8 46.4 36.8 28.2 21.3 38.7 46.7 29.9 9.3 4.5 25.7 19.8 17.4 13.1 8.6 5.1 3.2
PRE-TAX INCOME
Interest Income Expense 32.0 30.8 15.8 20.0 10.2 9.9 5.1 4.6 4.2 3.8 0.5 1.2 2.6 2.0 3.1 2.7 0 0 0 0 0 0 0 0 0 0 0 6.2 0 0 0 0 0 0 0 0
Total Other Income (29.7) (30.9) (14.9) (20.6) (11.1) (11.6) (7.0) 8.1 (5.6) (2.4) (2.9) (1.0) (16.9) (5.7) (20.0) (5.6) 2.6 7.8 4.6 3.1 (1.8) 1.9 1.2 4.3 10.8 4.8 4.1 (6.2) 3.8 0.8 2.2 2.4 1.9 0.9 0.8 100 K
Pre-Tax Income 94.3 79.7 117.3 95.5 96.6 28.5 79.0 65.6 (35.3) 12.4 77.8 62.8 50.9 87.7 71.4 51.2 74.0 65.0 45.6 66.9 47.2 38.7 29.4 25.6 49.5 51.5 34.0 3.1 8.3 26.5 22.0 19.8 15.0 9.5 5.9 3.3
NET INCOME
Tax Provision 25.8 9.5 22.2 17.1 16.9 2.1 15.5 28.2 20.4 21.2 28.3 23.0 17.4 28.9 22.9 18.4 27.7 22.8 16.2 17.9 15.1 11.6 8.8 7.9 15.8 16.5 11.2 4.7 2.8 9.8 7.6 6.9 5.4 3.4 2.1 1.1
Net Income 68.4 70.2 95.1 78.4 79.7 26.4 63.5 37.4 (55.7) (8.8) 49.5 74.9 47.4 58.8 48.6 32.8 46.3 42.3 29.4 48.9 32.1 27.1 20.6 17.6 33.7 35.0 22.8 (1.6) 5.5 16.7 14.4 12.9 9.6 6.1 3.8 2.2
EPS 1.58 1.62 2.19 1.79 1.78 0.59 1.39 0.78 1.13 0.17 0.97 1.37 0.75 0.89 0.76 0.54 0.75 0.68 0.48 0.85 0.55 0.47 0.39 0.33 0.63 0.68 0.44 0.0294 0.0921 0.27 0.26 0.23 0.17 0.12 0.0867 0.0533