Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 211.5 | ||||||||||
CAPEX | (5.2) | ||||||||||
Maintenance CAPEX | (3.6) | ||||||||||
Cash Flow For Owners | 207.8 | 239.4 | 275.6 | 317.4 | 365.5 | 420.9 | 484.7 | 558.2 | 642.8 | 740.2 | 15 990.5 |