image
Financial Services - Banks - Regional - NASDAQ - US
$ 29.765
-1.03 %
$ 581 M
Market Cap
18.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ORRF stock under the worst case scenario is HIDDEN Compared to the current market price of 29.8 USD, Orrstown Financial Services, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ORRF stock under the base case scenario is HIDDEN Compared to the current market price of 29.8 USD, Orrstown Financial Services, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ORRF stock under the best case scenario is HIDDEN Compared to the current market price of 29.8 USD, Orrstown Financial Services, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ORRF

image
$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
176 M REVENUE
17.51%
77 M OPERATING INCOME
-45.66%
22 M NET INCOME
-38.17%
35 M OPERATING CASH FLOW
-20.00%
61 M INVESTING CASH FLOW
139.80%
87.8 M FINANCING CASH FLOW
-22.94%
87.1 M REVENUE
45.08%
24.5 M OPERATING INCOME
-14.68%
13.7 M NET INCOME
273.15%
8.36 M OPERATING CASH FLOW
11.53%
32.3 M INVESTING CASH FLOW
-68.28%
-28.6 M FINANCING CASH FLOW
-451.30%
Balance Sheet Orrstown Financial Services, Inc.
image
Current Assets 259 M
Cash & Short-Term Investments 238 M
Receivables 21.1 M
Other Current Assets 0
Non-Current Assets 5.19 B
Long-Term Investments 0
PP&E 50.2 M
Other Non-Current Assets 5.14 B
4.37 %94.32 %Total Assets$5.5b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 4.91 B
Long-Term Debt 184 M
Other Non-Current Liabilities 4.73 B
3.75 %96.25 %Total Liabilities$4.9b
EFFICIENCY
Earnings Waterfall Orrstown Financial Services, Inc.
image
Revenue 176 M
Cost Of Revenue 0
Gross Profit 176 M
Operating Expenses 99.2 M
Operating Income 77 M
Other Expenses 54.9 M
Net Income 22 M
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00176m0176m(99m)77m(55m)22mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
43.70% OPERATING MARGIN
43.70%
12.52% NET MARGIN
12.52%
4.27% ROE
4.27%
0.41% ROA
0.41%
1.12% ROIC
1.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Orrstown Financial Services, Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 22 M
Depreciation & Amortization 9.69 M
Capital Expenditures 0
Stock-Based Compensation 8.72 M
Change in Working Capital 0
Others -5.55 M
Free Cash Flow 33.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Orrstown Financial Services, Inc.
image
ORRF has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.87% DIVIDEND YIELD
0.26 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.001.000.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.080.10.120.150.170.180.190.20.20.260.070.090.10.130.150.170.180.190.20.20.260.070.090.10.130.150.170.190.190.20.230.080.300.090.370.120.440.130.540.150.620.170.690.190.750.190.770.20.800.230.920.262015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Orrstown Financial Services, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
425 K USD 2
9-12 MONTHS
0 USD 0
Bought
201 K USD 3
0-3 MONTHS
108 K USD 2
3-6 MONTHS
23.5 K USD 2
6-9 MONTHS
42.2 K USD 2
9-12 MONTHS
7. News
Orrstown Financial Services, Inc. (ORRF) Q1 2025 Earnings Call Transcript Orrstown Financial Services, Inc. (NASDAQ:ORRF ) Q1 2025 Earnings Conference Call April 23, 2025 9:00 AM ET Company Participants Tom Quinn - President and CEO Adam Metz - Senior Executive Vice President and COO Neel Kalani - EVP and CFO Bob Coradi - CRO David Chajkowski - Chief Credit Officer Conference Call Participants David Long - Raymond James John Schneider - Hovde Group Tim Switzer - KBW Gregory Zingone - Piper Sandler Dan Cardenas - Janney Montgomery Scott Operator Good morning. My name is Julieann, and I will be your conference operator today. seekingalpha.com - 3 weeks ago
Orrstown (ORRF) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Orrstown (ORRF) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
Orrstown Financial Services (ORRF) Q1 Earnings Beat Estimates Orrstown Financial Services (ORRF) came out with quarterly earnings of $1 per share, beating the Zacks Consensus Estimate of $0.95 per share. This compares to earnings of $0.88 per share a year ago. zacks.com - 4 weeks ago
Orrstown Financial Services, Inc. Reports First Quarter 2025 Results Net income of $18.1 million, or $0.93 per diluted share, for the three months ended March 31, 2025 compared to net income of $13.7 million, or $0.71 per diluted share, for the three months ended December 31, 2024; the first quarter of 2025 included $1.6 million in expenses related to the merger compared to $3.9 million in expenses related to the merger and $0.5 million for a legal settlement for the fourth quarter of 2024; Excluding the impact of the non-recurring charges referenced above, net of taxes, net income and diluted earnings per share were $19.3 million(1) and $1.00(1), respectively, for the first quarter of 2025 compared to $16.7 million(1) and $0.87(1), respectively, for the fourth quarter of 2024; Net interest margin, on a tax equivalent basis, was 4.00% in the first quarter of 2025 compared to 4.05% in the fourth quarter of 2024; the net accretion impact of purchase accounting marks was $6.9 million of net interest income, which represents 51 basis points of net interest margin for the first quarter of 2025 compared to $7.2 million of net interest income, which represents 52 basis points of net interest margin for the fourth quarter of 2024; Return on average assets was 1.35% and return on average equity was 13.98% for the three months ended March 31, 2025, compared to 1.00% and 10.54% for the return on average assets and return on average equity, respectively, for the three months ended December 31, 2024; Excluding the impact of non-recurring charges referenced above, net of taxes, adjusted return on average assets was 1.45%(1) and adjusted return on average equity was 14.97%(1) for the three months ended March 31, 2025 compared to 1.22% and 12.86%, respectively, for the three months ended December 31, 2024; Commercial loans declined by $49.7 million, or 2%, from December 31, 2024 to March 31, 2025 due primarily to strategic actions to reduce risk in the portfolio in an uncertain economic environment, including reducing commercial real estate ("CRE") loan concentrations; Noninterest expense decreased by $4.7 million from $42.9 million for the three months ended December 31, 2024 to $38.2 million for the three months ended March 31, 2025; salaries and benefits expense declined by $2.0 million from the fourth quarter of 2024 to the first quarter of 2025; merger-related expenses decreased by $2.3 million; Recovery of $0.6 million was recorded for the provision for credit losses for the three months ended March 31, 2025 compared to expense of $2.1 million for the three months ended December 31, 2024; the decrease in loans contributed to the negative provision for credit losses during the first quarter of 2025; during the fourth quarter of 2024, the provision was driven by charge-offs of $3.0 million; Total risk-based capital ratio was 13.1% at March 31, 2025 compared to 12.4% at December 31, 2024; the Tier 1 leverage ratio increased to 8.6% at March 31, 2025 compared to 8.3% at December 31, 2024; all capital ratios applicable to the Company were above relevant regulatory minimum levels to be deemed "well capitalized" under current bank regulatory guidelines; Tangible common equity increased to 7.9% at March 31, 2025 compared to 7.5% at December 31, 2024; Tangible book value per common share(1) increased to $21.99 per share at March 31, 2025 compared to $21.19 per share at December 31, 2024; The Board of Directors declared a cash dividend of $0.26 per common share, payable May 13, 2025, to shareholders of record as of May 6, 2025. (1) Non-GAAP measure. globenewswire.com - 4 weeks ago
Orrstown Financial Services, Inc. Announces Date of First Quarter 2025 Earnings Release, Conference Call and Webcast HARRISBURG, Pa., April 17, 2025 (GLOBE NEWSWIRE) -- Orrstown Financial Services, Inc. (NASDAQ: ORRF), the holding company of Orrstown Bank, announced today that it will report first quarter 2025 earnings at the close of business on Tuesday, April 22, 2025 and that management will host a conference call and webcast to review the Company's quarterly results on Wednesday, April 23, 2025 at 9:00 am ET. The conference call and webcast details are below: globenewswire.com - 1 month ago
Orrstown Financial Services (ORRF) Earnings Expected to Grow: Should You Buy? Orrstown (ORRF) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Orrstown Financial Services, Inc. Announces Promotion of Adam Metz to Senior Executive Vice President and Chief Operating Officer HARRISBURG, Pa., Feb. 13, 2025 (GLOBE NEWSWIRE) -- Orrstown Financial Services, Inc. (NASDAQ: ORRF) (the “Company”) today announced that Adam L. Metz has been promoted to Senior Executive Vice President and Chief Operating Officer of the Company and its subsidiary bank, Orrstown Bank (the "Bank"), effective immediately, with the intent for him to succeed Thomas R. Quinn, Jr. as President and Chief Executive Officer of the Company and the Bank upon Mr. Quinn's retirement on May 25, 2026. globenewswire.com - 3 months ago
23 Upcoming Dividend Increases, Including 2 Kings Excited to announce dividend hikes for 23 companies, including dividend kings SJW Group and California Water Service Group, with 5% and 7.1% increases. Companies with consistent dividend growth indicate financial health, attracting investors and boosting stock prices, leading to long-term wealth accumulation. Investment strategy focuses on stocks with rising dividends and outperforming benchmarks, using data from U.S. Dividend Champions and NASDAQ. seekingalpha.com - 3 months ago
Orrstown Financial Services, Inc. Announces Appointment of Barbara Brobst to the Board of Directors HARRISBURG, Pa., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Orrstown Financial Services, Inc. (NASDAQ: ORRF) (the “Company”) today announced that Barbara E. Brobst has been appointed to an open position on the Boards of Directors of the Company and its principal subsidiary, Orrstown Bank, effective February 1, 2025. globenewswire.com - 3 months ago
Orrstown Financial Services (ORRF) Could Be a Great Choice Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does Orrstown Financial Services (ORRF) have what it takes? zacks.com - 3 months ago
Orrstown Financial Services (ORRF) Q4 Earnings and Revenues Miss Estimates Orrstown Financial Services (ORRF) came out with quarterly earnings of $0.87 per share, missing the Zacks Consensus Estimate of $1.03 per share. This compares to earnings of $0.83 per share a year ago. zacks.com - 3 months ago
Orrstown Financial Services, Inc. Reports Fourth Quarter 2024 Results Net income of $13.7 million, or $0.71 per diluted share, for the three months ended December 31, 2024 compared to net loss of $7.9 million, or $0.41 per diluted share, for the three months ended September 30, 2024; the fourth quarter of 2024 included $3.9 million in expenses related to the merger and $0.5 million for a legal settlement compared to $17.0 million in expenses related to the merger, $15.5 million of provision for credit losses on non-purchase credit deteriorated loans and $4.8 million for an executive retirement, net of taxes, for the third quarter of 2024; Excluding the impact of the non-recurring charges referenced above, net income and diluted earnings per share, respectively, were $16.7 million(1) and $0.87(1) for the fourth quarter of 2024 compared to adjusted net income and diluted earnings per share of $21.4 million(1) and $1.11(1), respectively; The Board of Directors declared a cash dividend of $0.26 per common share, payable February 21, 2025, to shareholders of record as of February 14, 2025; this represents an increase in the Company's quarterly cash dividend of $0.03 per share, or 13%; The previously announced cost save target of 18% has been achieved for the go-forward operating run rate as of December 31, 2024; With the core conversion being completed in November 2024, the fourth quarter results reflected several ongoing activities associated with the conversion and the transitional period; the fourth quarter also included elevated salaries and employee benefit expenses due to year end performance-based incentive accruals; Net interest margin, on a tax equivalent basis, was 4.05% in the fourth quarter of 2024 compared to 4.14% in the third quarter of 2024; the net accretion impact of purchase accounting marks was $7.2 million of net interest income, which represents 52 basis points of net interest margin for the fourth quarter of 2024 compared to $5.8 million of net interest income, which represents 42 basis points of net interest margin, for the third quarter of 2024; Commercial loans declined by $59.5 million, or 2%, from September 30, 2024 to December 31, 2024 due primarily to strategic actions to reduce risk in the portfolio, including reducing commercial real estate ("CRE") loan concentrations; a pool of mostly commercial and industrial loans totaling $6.0 million was sold, including $2.6 million of nonaccrual loans; total classified loans declined by $16.9 million during the fourth quarter of 2024; Noninterest income decreased by $1.2 million to $11.2 million in the three months ended December 31, 2024 compared to $12.4 million in the three months ended September 30, 2024; this reduction was driven by certain courtesy fee waivers provided to clients as well as tax credits recognized in the third quarter of 2024 that did not recur in the fourth quarter; The provision for credit losses was $1.8 million for the three months ended December 31, 2024, inclusive of a charge-off of $2.4 million for one commercial and industrial (C&I) relationship and charge-offs associated with the loan sale of $0.6 million, which was offset by the acceleration of a purchase mark for the same amount; Tangible book value per common share(1) increased to $21.19 per share at December 31, 2024 compared to $21.12 per share at September 30, 2024. (1) Non-GAAP measure. globenewswire.com - 3 months ago
8. Profile Summary

Orrstown Financial Services, Inc. ORRF

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 581 M
Dividend Yield 0.87%
Description Orrstown Financial Services, Inc. operates as the holding company for Orrstown Bank that provides commercial banking and trust services in the United States. The company accepts various deposits, including checking, savings, time, demand, and money market deposits. It also offers commercial loans, such as commercial real estate, equipment, construction, working capital, and other commercial purpose loans, as well as industrial loans; consumer loans comprising home equity and other consumer loans, as well as home equity lines of credit; residential mortgage loans; acquisition and development loans; municipal loans; and installment and other loans. In addition, the company provides renders services as trustee, executor, administrator, guardian, managing agent, custodian, and investment advisor, as well as provides other fiduciary services under the Orrstown Financial Advisors name; and offers retail brokerage services through a third-party broker/dealer arrangement. Further, it offers investment advisory, insurance, and brokerage services. The company operates through offices in Berks, Cumberland, Dauphin, Franklin, Lancaster, Perry, and York counties, Pennsylvania; and Anne Arundel, Baltimore, Howard, and Washington counties, Maryland, as well as Baltimore City, Maryland. Orrstown Financial Services, Inc. was founded in 1919 and is based in Shippensburg, Pennsylvania.
Contact 77 East King Street, Shippensburg, PA, 17257 https://www.orrstown.com
IPO Date May 13, 1999
Employees 607
Officers Christopher Orr Executive Vice President & Chief Information Officer Mr. Thomas Rodney Quinn Jr. President, Chief Executive Officer & Director Mr. Sean P. Mulcahy CPA Senior Vice President & Chief Accounting Officer Ms. Amy L. Doll Executive Vice President & Chief Administrative Officer Benjamin Colvard Executive Vice President & Chief Operations Officer Mr. Robert G. Coradi Executive Vice President, Chief Risk Officer & Secretary Mr. Matthew Dyckman Executive Vice President & General Counsel Mr. Neelesh Kalani CPA Executive Vice President, Chief Financial Officer & Head of Investor Relations Mr. Adam L. Metz Senior EVice President & Chief Operating Officer Mr. Christopher D. Holt Executive Vice President & Market President for the Maryland Region