image
Technology - Semiconductors - NASDAQ - NL
$ 163.29
1.54 %
$ 41.4 B
Market Cap
16.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NXPI stock under the worst case scenario is HIDDEN Compared to the current market price of 163 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NXPI stock under the base case scenario is HIDDEN Compared to the current market price of 163 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NXPI stock under the best case scenario is HIDDEN Compared to the current market price of 163 USD, NXP Semiconductors N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NXPI

image
$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
12.6 B REVENUE
-4.99%
3.42 B OPERATING INCOME
-6.66%
2.54 B NET INCOME
-9.12%
2.78 B OPERATING CASH FLOW
-20.81%
-686 M INVESTING CASH FLOW
54.51%
-2.66 B FINANCING CASH FLOW
-33.77%
3.11 B REVENUE
-4.28%
675 M OPERATING INCOME
-31.82%
505 M NET INCOME
-30.73%
391 M OPERATING CASH FLOW
-49.81%
198 M INVESTING CASH FLOW
153.37%
-41 M FINANCING CASH FLOW
92.21%
Balance Sheet NXP Semiconductors N.V.
image
Current Assets 7.3 B
Cash & Short-Term Investments 3.29 B
Receivables 1.03 B
Other Current Assets 2.98 B
Non-Current Assets 17.1 B
Long-Term Investments 0
PP&E 3.27 B
Other Non-Current Assets 13.8 B
13.50 %4.23 %12.22 %13.40 %56.65 %Total Assets$24.4b
Current Liabilities 3.1 B
Accounts Payable 1.02 B
Short-Term Debt 500 M
Other Current Liabilities 1.58 B
Non-Current Liabilities 11.8 B
Long-Term Debt 10.4 B
Other Non-Current Liabilities 1.4 B
6.85 %3.37 %10.64 %69.71 %9.44 %Total Liabilities$14.9b
EFFICIENCY
Earnings Waterfall NXP Semiconductors N.V.
image
Revenue 12.6 B
Cost Of Revenue 5.5 B
Gross Profit 7.12 B
Operating Expenses 3.7 B
Operating Income 3.42 B
Other Expenses 875 M
Net Income 2.54 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b(5b)7b(4b)3b(875m)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.44% GROSS MARGIN
56.44%
27.09% OPERATING MARGIN
27.09%
19.90% NET MARGIN
19.90%
27.33% ROE
27.33%
10.29% ROA
10.29%
12.93% ROIC
12.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NXP Semiconductors N.V.
image
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.54 B
Depreciation & Amortization 925 M
Capital Expenditures 0
Stock-Based Compensation 461 M
Change in Working Capital -911 M
Others -464 M
Free Cash Flow 2.78 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NXP Semiconductors N.V.
image
Wall Street analysts predict an average 1-year price target for NXPI of $296 , with forecasts ranging from a low of $231 to a high of $370 .
NXPI Lowest Price Target Wall Street Target
231 USD 41.47%
NXPI Average Price Target Wall Street Target
296 USD 81.15%
NXPI Highest Price Target Wall Street Target
370 USD 126.59%
Price
Max Price Target
Min Price Target
Average Price Target
400400350350300300250250200200150150May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.49% DIVIDEND YIELD
1.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.50004.50004.00004.00003.50003.50003.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.250.3750.56250.8451.0141.0141.0140.250.3750.56250.8451.0141.0140.250.3750.3750.56250.8451.0141.0140.251.000.3751.500.3751.880.56252.820.8453.721.0144.061.0143.040.002018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership NXP Semiconductors N.V.
image
Sold
0-3 MONTHS
205 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
813 K USD 1
9-12 MONTHS
2.36 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
37.6 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Impact Of Tariffs On Chipmakers Trump's announced tariffs have caused market turbulence, particularly impacting semiconductor stocks. I will analyze how these tariffs might affect different semiconductor companies, considering potential cost increases and other factors. The situation remains uncertain due to possible exemptions and rule changes, and I plan to update this analysis after the next earnings reports. seekingalpha.com - 1 week ago
My Top 15 High-Growth Dividend Stocks For April 2025 My Top 15 High-Growth Dividend stocks outperformed SPY and VIG in March, posting a loss of 3.26% compared to SPY's 5.86% and VIG's 4.50%. The April 2025 list offers an average dividend yield of 1.25% and is potentially 31% undervalued, poised for strong long-term returns. Dollar cost averaging into the top 15 stocks each month shows a 68.54% success rate, with 61 out of 89 stocks leading to positive gains. seekingalpha.com - 1 week ago
NXP Semiconductors (NXPI) Stock Dips While Market Gains: Key Facts NXP Semiconductors (NXPI) closed at $200.64 in the latest trading session, marking a -0.99% move from the prior day. zacks.com - 3 weeks ago
Here's Why NXP Semiconductors (NXPI) Fell More Than Broader Market NXP Semiconductors (NXPI) concluded the recent trading session at $205.80, signifying a -1.46% move from its prior day's close. zacks.com - 1 month ago
New S32K5 microcontroller family advances zonal SDV architectures and extends the NXP CoreRide platform NUREMBERG, Germany, March 11, 2025 (GLOBE NEWSWIRE) -- EMBEDDED WORLD -- NXP Semiconductors N.V. (NASDAQ: NXPI), the trusted partner for innovative solutions in the automotive market, today unveiled its new S32K5 family of automotive microcontrollers (MCU), the automotive industry's first 16nm FinFET MCU with embedded magnetic RAM (MRAM) . The S32K5 MCU family will extend the NXP CoreRide platform with pre-integrated zonal and electrification system solutions for scalable software-defined vehicle (SDV) architectures. globenewswire.com - 1 month ago
NXP Semiconductors Announces Quarterly Dividend EINDHOVEN, The Netherlands, March 06, 2025 (GLOBE NEWSWIRE) -- As part of its ongoing capital return program, NXP Semiconductors N.V. (NASDAQ: NXPI) today announced that its board of directors has approved the payment of an interim dividend. The actions are based on the continued and significant strength of the NXP capital structure, and the board's confidence in the company's ability to drive long-term growth and strong cash flow. globenewswire.com - 1 month ago
NXP Semiconductors N.V. (NXPI) Presents at Morgan Stanley Technology, Media & Telecom Conference (Transcript) NXP Semiconductors N.V. (NASDAQ:NXPI ) Morgan Stanley Technology, Media & Telecom Conference Call March 5, 2025 10:45 AM ET Company Participants Jeff Palmer - Senior Vice President, Investor Relations Conference Call Participants Joe Moore - Morgan Stanley Joe Moore All right, welcome back. seekingalpha.com - 1 month ago
NXP (NXPI) Up 4.3% Since Last Earnings Report: Can It Continue? NXP (NXPI) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
NXP Semiconductors N.V. (NXPI) 46th Annual Raymond James Institutional Investor Conference (Transcript) NXP Semiconductors N.V. (NASDAQ:NXPI ) 46th Annual Raymond James Institutional Investor Conference Transcript March 4, 2025 8:05 AM ET Company Participants Jeff Palmer - Vice President, Investor Relations Conference Call Participants Melissa Fairbanks - Raymond James Melissa Fairbanks I think we're live. seekingalpha.com - 1 month ago
NXP: Acquisition Of TTTech Auto Acquisition Boosts SDV Market Offering NXP's acquisition of TTTech Auto enhances its SDV offerings by integrating safety-critical software, reducing reliance on external partners, and strengthening its competitive position. The SDV market is rapidly growing, driven by demand for advanced autonomous features, predictive maintenance, and OTA updates, benefiting NXP's semiconductor solutions. NXP's strong ADAS application portfolio, high AI compute performance, and extensive software partner network position it well to capitalize on the expanding SDV market. seekingalpha.com - 1 month ago
NXP Agrees to Acquire Edge AI Pioneer Kinara to Redefine the Intelligent Edge Enhances NXP's leading processing portfolio with cutting edge NPUs and AI software, driving intelligent system solutions across the industrial and automotive edge markets. Delivers high-performance neural network processing with advanced generative AI to create transformative edge use cases. globenewswire.com - 2 months ago
NXP Semiconductors: I'm Staying On Hold Post Earnings NXP Semiconductors (NASDAQ: NXPI) remains a hold due to ongoing industry slump and failure to meet growth targets set in 2021. Q4 earnings slightly beat estimates, but revenue declined 9% year-on-year, with poor forward visibility and weak guidance for Q1 2025. Management's new 2024 targets are more achievable, but investor confidence remains low due to past underperformance and modest valuation. seekingalpha.com - 2 months ago
8. Profile Summary

NXP Semiconductors N.V. NXPI

image
COUNTRY NL
INDUSTRY Semiconductors
MARKET CAP $ 41.4 B
Dividend Yield 0.49%
Description NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface devices; radio frequency power amplifiers; and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. The company's product solutions are used in a range of applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to various original equipment manufacturers, contract manufacturers, and distributors. It operates in China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, Malaysia, and internationally. The company was formerly known as KASLION Acquisition B.V and changed its name to NXP Semiconductors N.V. in May 2010. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.
Contact High Tech Campus 60, Eindhoven, 5656 AG https://www.nxp.com
IPO Date Aug. 6, 2010
Employees 33100
Officers Mr. Lars Reger Executive Vice President & Chief Technology Officer Mr. Jeff Palmer Vice President of Investor Relations Mr. William J. Betz Executive Vice President & Chief Financial Officer Ms. Jennifer B. Wuamett Executive Vice President, General Counsel, Corporate Secretary & Chief Sustainability Officer Mr. Christopher L. Jensen Executive Vice President & Chief Human Resources Officer Mr. Andrew Hardy Executive Vice President & Chief Sales Officer Dr. Johannes Anetta Wilhelmus Schreurs Senior Vice President & Chief Corporate Counsel Mr. Luc De Dobbeleer Senior Vice President and Treasurer Mr. Kurt Sievers President, Chief Executive Officer & Executive Director Mr. Andrew J. Micallef Executive Vice President & Chief Operations and Manufacturing Officer