image
Technology - Semiconductors - NASDAQ - NL
$ 215.59
-0.59 %
$ 54.7 B
Market Cap
22.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NXPI stock under the worst case scenario is HIDDEN Compared to the current market price of 216 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NXPI stock under the base case scenario is HIDDEN Compared to the current market price of 216 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one NXPI stock under the best case scenario is HIDDEN Compared to the current market price of 216 USD, NXP Semiconductors N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
12.6 B REVENUE
-4.99%
3.42 B OPERATING INCOME
-6.66%
2.54 B NET INCOME
-9.12%
2.78 B OPERATING CASH FLOW
-20.81%
-686 M INVESTING CASH FLOW
54.51%
0 FINANCING CASH FLOW
100.00%
3.11 B REVENUE
-4.28%
675 M OPERATING INCOME
-31.82%
505 M NET INCOME
-30.73%
391 M OPERATING CASH FLOW
-49.81%
198 M INVESTING CASH FLOW
153.37%
-41 M FINANCING CASH FLOW
92.21%
Balance Sheet NXP Semiconductors N.V.
image
Current Assets 7.3 B
Cash & Short-Term Investments 3.29 B
Receivables 1.03 B
Other Current Assets 2.98 B
Non-Current Assets 17.1 B
Long-Term Investments 0
PP&E 3.27 B
Other Non-Current Assets 13.8 B
Current Liabilities 3.1 B
Accounts Payable 1.02 B
Short-Term Debt 500 M
Other Current Liabilities 1.58 B
Non-Current Liabilities 11.8 B
Long-Term Debt 10.4 B
Other Non-Current Liabilities 1.4 B
EFFICIENCY
Earnings Waterfall NXP Semiconductors N.V.
image
Revenue 12.6 B
Cost Of Revenue 5.5 B
Gross Profit 7.12 B
Operating Expenses 3.51 B
Operating Income 3.42 B
Other Expenses 875 M
Net Income 2.54 B
RATIOS
56.44% GROSS MARGIN
56.44%
27.09% OPERATING MARGIN
27.09%
19.90% NET MARGIN
19.90%
27.33% ROE
27.33%
10.29% ROA
10.29%
18.44% ROIC
18.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NXP Semiconductors N.V.
image
Net Income 2.54 B
Depreciation & Amortization 925 M
Capital Expenditures 0
Stock-Based Compensation 461 M
Change in Working Capital 0
Others -874 M
Free Cash Flow 2.78 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NXP Semiconductors N.V.
image
Wall Street analysts predict an average 1-year price target for NXPI of $296 , with forecasts ranging from a low of $231 to a high of $370 .
NXPI Lowest Price Target Wall Street Target
231 USD 7.15%
NXPI Average Price Target Wall Street Target
296 USD 37.20%
NXPI Highest Price Target Wall Street Target
370 USD 71.62%
4. DIVIDEND ANALYSIS
0.49% DIVIDEND YIELD
1.01 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership NXP Semiconductors N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
813 K USD 1
6-9 MONTHS
2.36 M USD 1
9-12 MONTHS
9.59 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
37.6 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Sep 17, 2024
Sell 813 K USD
Wuamett Jennifer
EVP & General Counsel
- 3500
232.35 USD
7 months ago
Jul 30, 2024
Bought 37.6 K USD
Southern Julie
director, other: Chair
+ 146
257.535 USD
8 months ago
Jun 10, 2024
Sell 2.36 M USD
Sievers Kurt
CEO & President
- 8548
275.75 USD
1 year ago
Feb 28, 2024
Sell 979 K USD
Wuamett Jennifer
EVP & General Counsel
- 4000
244.7755 USD
1 year ago
Feb 28, 2024
Sell 1.15 M USD
SUMME GREGORY L
Director
- 4695
245.2652 USD
1 year ago
Feb 28, 2024
Sell 736 K USD
SUMME GREGORY L
Director
- 3000
245.2652 USD
1 year ago
Feb 29, 2024
Sell 1.18 M USD
Jensen Christopher L
EVP Human Resources
- 4765
248.41 USD
1 year ago
Feb 27, 2024
Sell 5.54 M USD
Sievers Kurt
CEO & President
- 21991
252.06 USD
1 year ago
Jan 02, 2024
Sell 482 K USD
Wuamett Jennifer
EVP & General Counsel
- 2120
227.26 USD
1 year ago
Dec 12, 2023
Sell 1.55 M USD
Jensen Christopher L
EVP Human Resources
- 7000
221 USD
1 year ago
Dec 11, 2023
Sell 1.09 M USD
Ronald Martino
EVP Global Sales
- 5014
216.43 USD
1 year ago
Dec 11, 2023
Sell 1.9 M USD
Sievers Kurt
CEO & President
- 8699
218.1599 USD
1 year ago
Dec 01, 2023
Sell 408 K USD
Wuamett Jennifer
EVP & General Counsel
- 2000
204 USD
1 year ago
Dec 01, 2023
Sell 903 K USD
Betz William
EVP & CFO
- 4428
204 USD
1 year ago
Sep 15, 2023
Sell 1.56 M USD
Wuamett Jennifer
EVP & General Counsel
- 7808
199.35 USD
1 year ago
Sep 15, 2023
Sell 330 K USD
Wuamett Jennifer
EVP & General Counsel
- 1653
199.89 USD
1 year ago
Sep 15, 2023
Sell 390 K USD
Wuamett Jennifer
EVP & General Counsel
- 1933
201.54 USD
1 year ago
Aug 02, 2023
Bought 44.3 K USD
Southern Julie
+ 203
218.07 USD
1 year ago
Aug 01, 2023
Sell 4.67 M USD
Sievers Kurt
CEO & President
- 20890
223.4 USD
1 year ago
Jul 27, 2023
Sell 638 K USD
Betz William
EVP & CFO
- 2841
224.6 USD
1 year ago
Jul 27, 2023
Sell 150 K USD
Betz William
EVP & CFO
- 673
223.45 USD
1 year ago
May 30, 2023
Sell 1.79 M USD
Jensen Christopher L
EVP Human Resources
- 9696
185 USD
1 year ago
May 05, 2023
Sell 2.5 M USD
Wuamett Jennifer
EVP & General Counsel
- 15000
166.52 USD
2 years ago
Mar 15, 2022
Bought 24 K USD
Southern Julie
director:
+ 135
178.07 USD
3 years ago
Dec 01, 2021
Sell 1.1 M USD
Kaeser Josef
Director
- 4700
233.9 USD
3 years ago
Nov 18, 2021
Sell 291 K USD
Wuamett Jennifer
EVP & General Counsel
- 1334.7755
218.0202 USD
3 years ago
Nov 18, 2021
Sell 394 K USD
Wuamett Jennifer
EVP & General Counsel
- 1800
218.9378 USD
3 years ago
Nov 18, 2021
Sell 594 K USD
Wuamett Jennifer
EVP & General Counsel
- 2700
219.8571 USD
3 years ago
Nov 18, 2021
Sell 301 K USD
Wuamett Jennifer
EVP & General Counsel
- 1365
220.5653 USD
3 years ago
Sep 16, 2021
Sell 211 K USD
GOLDMAN KENNETH A
Director
- 1000
211.32 USD
3 years ago
Aug 27, 2021
Sell 27.7 M USD
KELLY PETER
EVP & CFO
- 122973
225 USD
3 years ago
Aug 27, 2021
Sell 990 K USD
KELLY PETER
EVP & CFO
- 4372
226.4323 USD
3 years ago
Aug 27, 2021
Sell 3.38 M USD
KELLY PETER
EVP & CFO
- 14966
226.1753 USD
3 years ago
Aug 27, 2021
Sell 5.82 M USD
Sievers Kurt
CEO & President
- 25878
225 USD
3 years ago
Aug 23, 2021
Sell 527 K USD
GOLDMAN KENNETH A
Director
- 2500
210.7725 USD
3 years ago
Aug 09, 2021
Sell 1.72 M USD
Owen Stephen
EVP Sales & Marketing
- 7976
215.5797 USD
3 years ago
Aug 09, 2021
Sell 801 K USD
Owen Stephen
EVP Sales & Marketing
- 3690
217 USD
3 years ago
Aug 10, 2021
Sell 2.18 M USD
Kaeser Josef
Director
- 10000
217.95 USD
3 years ago
Aug 10, 2021
Sell 1.15 M USD
Jensen Christopher L
EVP Human Resources
- 5300
217.58 USD
3 years ago
Aug 06, 2021
Sell 1.04 M USD
Wuamett Jennifer
EVP & General Counsel
- 4916
211.6901 USD
4 years ago
Oct 06, 2020
Bought 281 USD
Sundstrom Karl-Henrik
Director
+ 2.1166
132.98 USD
3 years ago
May 24, 2021
Sell 4.96 M USD
KELLY PETER
EVP & CFO
- 24162
205.3699 USD
3 years ago
Mar 16, 2021
Sell 5.74 M USD
David Reed
EVP Operations
- 28033
204.7163 USD
3 years ago
Mar 18, 2021
Sell 762 K USD
David Reed
EVP Operations
- 3725
204.6692 USD
3 years ago
Mar 15, 2021
Sell 1.98 M USD
Kaeser Josef
Director
- 9999
198 USD
3 years ago
Mar 15, 2021
Sell 1 M USD
Kaeser Josef
Director
- 5001
199.9 USD
4 years ago
Feb 11, 2021
Sell 4.37 M USD
Sievers Kurt
CEO & President
- 22654
192.7585 USD
4 years ago
Feb 11, 2021
Sell 2.54 M USD
Sievers Kurt
CEO & President
- 13232
192.2104 USD
4 years ago
Feb 12, 2021
Sell 526 K USD
Wuamett Jennifer
EVP & General Counsel
- 2697
195.09 USD
4 years ago
Feb 05, 2021
Sell 348 K USD
Jensen Christopher L
EVP Human Resources
- 1900
183.0306 USD
4 years ago
Dec 08, 2020
Sell 1.21 M USD
Owen Stephen
EVP Sales & Marketing
- 7313
165.3503 USD
4 years ago
Dec 01, 2020
Sell 643 K USD
Southern Julie
Director
- 4000
160.645 USD
4 years ago
Nov 24, 2020
Sell 1.58 M USD
Sievers Kurt
CEO & President
- 10000
157.6722 USD
4 years ago
Nov 24, 2020
Sell 1.9 M USD
BONFIELD PETER L
Director
- 12000
157.9299 USD
4 years ago
Nov 24, 2020
Sell 444 K USD
David Reed
EVP Operations
- 2815
157.85 USD
4 years ago
Oct 29, 2020
Sell 404 K USD
Owen Stephen
EVP Sales & Marketing
- 3000
134.5 USD
4 years ago
Oct 29, 2020
Bought 201 K USD
Staiblin Jasmin
Director
+ 1500
134.3 USD
4 years ago
Aug 04, 2020
Sell 301 K USD
Wuamett Jennifer
EVP & General Counsel
- 2505
120 USD
4 years ago
May 04, 2020
Sell 94.3 K USD
GOLDMAN KENNETH A
Director
- 1000
94.33 USD
4 years ago
May 05, 2020
Sell 98.4 K USD
GOLDMAN KENNETH A
Director
- 1000
98.3939 USD
4 years ago
Apr 30, 2020
Bought 17.5 K USD
Southern Julie
Director
+ 172
101.5599 USD
5 years ago
Dec 10, 2019
Sell 626 K USD
Owen Stephen
EVP Sales & Marketing
- 5213
120.0067 USD
5 years ago
Dec 11, 2019
Sell 1.01 M USD
Owen Stephen
EVP Sales & Marketing
- 8294
122 USD
5 years ago
Nov 25, 2019
Sell 193 K USD
Owen Stephen
EVP Sales & Marketing
- 1639
118 USD
5 years ago
Nov 25, 2019
Sell 2.49 M USD
David Reed
EVP Technology & Operations
- 21137
117.9559 USD
5 years ago
Nov 07, 2019
Sell 523 K USD
Shull Keith M
EVP Human Resources
- 4398
119.0008 USD
5 years ago
Nov 12, 2019
Sell 2.52 M USD
Shull Keith M
EVP Human Resources
- 21085
119.3465 USD
5 years ago
Sep 10, 2019
Sell 454 K USD
Shull Keith M
EVP Human Resources
- 4196
108.1384 USD
5 years ago
Sep 05, 2019
Sell 482 K USD
Shull Keith M
EVP Human Resources
- 4569
105.5307 USD
5 years ago
Aug 06, 2019
Sell 984 K USD
BONFIELD PETER L
Director
- 10000
98.3616 USD
7. News
NXP Agrees to Acquire Edge AI Pioneer Kinara to Redefine the Intelligent Edge Enhances NXP's leading processing portfolio with cutting edge NPUs and AI software, driving intelligent system solutions across the industrial and automotive edge markets. Delivers high-performance neural network processing with advanced generative AI to create transformative edge use cases. globenewswire.com - 3 weeks ago
NXP Semiconductors: I'm Staying On Hold Post Earnings NXP Semiconductors (NASDAQ: NXPI) remains a hold due to ongoing industry slump and failure to meet growth targets set in 2021. Q4 earnings slightly beat estimates, but revenue declined 9% year-on-year, with poor forward visibility and weak guidance for Q1 2025. Management's new 2024 targets are more achievable, but investor confidence remains low due to past underperformance and modest valuation. seekingalpha.com - 3 weeks ago
These Analysts Revise Their Forecasts On NXP Semiconductors After Q4 Results NXP Semiconductors NV NXPI reported better-than-expected fourth-quarter financial results after Monday's closing bell. benzinga.com - 3 weeks ago
NXP Semiconductors N.V. (NXPI) Q4 2024 Earnings Call Transcript NXP Semiconductors N.V. (NASDAQ:NXPI ) Q4 2024 Earnings Conference Call February 4, 2025 8:00 AM ET Company Participants Jeff Palmer - SVP of IR Kurt Sievers - President and CEO Bill Betz - CFO Conference Call Participants CJ Muse - Cantor Fitzgerald Thomas O'Malley - Barclays Ross Seymore - Deutsche Bank Vivek Arya - Bank of America Securities Stacy Rasgon - Bernstein Research Toshiya Hari - Goldman Sachs Chris Caso - Wolfe Research Joshua Buchalter - TD Cowen Operator Good day, and thank you for standing by. seekingalpha.com - 3 weeks ago
NXP Semiconductors Auto Strength Helps Offset Industrial Slowdown As Europe Pressures Outlook Shares of NXP Semiconductors NV NXPI were trading lower on Tuesday, despite the company reporting upbeat fourth-quarter revenues. benzinga.com - 3 weeks ago
NXPI Q4 Earnings Beat Estimates: Can Strong Results Lift the Stock? NXP Semiconductors' fourth-quarter results highlight a recovery in its largest segment, the automotive sector. zacks.com - 3 weeks ago
Chart Master: Next Levels to Watch on NXPI NXP Semiconductors (NXPI) hit a 52-week low following 4Q earnings. Despite the beat, shares fell and are off 52-week highs by 30% and dipped negative year-to-date. youtube.com - 3 weeks ago
NXP (NXPI) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for NXP (NXPI) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 3 weeks ago
NXP Semiconductors (NXPI) Q4 Earnings and Revenues Beat Estimates NXP Semiconductors (NXPI) came out with quarterly earnings of $3.18 per share, beating the Zacks Consensus Estimate of $3.14 per share. This compares to earnings of $3.71 per share a year ago. zacks.com - 3 weeks ago
Markets React to Softening Trade Tariff Policy An almost immediate retraction of a 25% tariff on imported goods from Mexico prodded this relief trade. zacks.com - 3 weeks ago
Chipmaker NXP forecasts downbeat first-quarter revenue on soft demand NXP Semiconductors forecast its first-quarter revenue below analysts' estimates on Monday, in a sign of sluggish demand for its chips from industrial and automotive customers. reuters.com - 3 weeks ago
NXP Semiconductors Reports Fourth Quarter and Full-Year 2024 Results EINDHOVEN, The Netherlands, Feb. 03, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the fourth quarter and full-year, which ended December 31, 2024. “NXP delivered full-year 2024 revenue of $12.61 billion, a decrease of 5 percent year-on-year. In the fourth quarter, revenue was $3.11 billion, a decrease of 9 percent year-on-year, modestly above the mid-point of our guidance range. In review, NXP delivered resilient results throughout 2024, reflecting solid execution, consistent gross margin, and healthy free cash flow generation despite a challenging market environment. We rigorously focus on managing what is in our control, to navigate a soft landing while executing our growth strategy,” said Kurt Sievers, NXP President and Chief Executive Officer. globenewswire.com - 3 weeks ago
8. Profile Summary

NXP Semiconductors N.V. NXPI

image
COUNTRY NL
INDUSTRY Semiconductors
MARKET CAP $ 54.7 B
Dividend Yield 0.49%
Description NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface devices; radio frequency power amplifiers; and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. The company's product solutions are used in a range of applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to various original equipment manufacturers, contract manufacturers, and distributors. It operates in China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, Malaysia, and internationally. The company was formerly known as KASLION Acquisition B.V and changed its name to NXP Semiconductors N.V. in May 2010. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.
Contact High Tech Campus 60, Eindhoven, 5656 AG https://www.nxp.com
IPO Date Aug. 6, 2010
Employees 34200
Officers Mr. Andrew J. Micallef Executive Vice President & Chief Operations and Manufacturing Officer Ms. Jennifer B. Wuamett Executive Vice President, General Counsel, Corporate Secretary & Chief Sustainability Officer Mr. Christopher L. Jensen Executive Vice President & Chief Human Resources Officer Mr. Andrew Hardy Executive Vice President & Chief Sales Officer Mr. Kurt Sievers President, Chief Executive Officer & Executive Director Mr. Jeff Palmer Vice President of Investor Relations Mr. William J. Betz Executive Vice President & Chief Financial Officer Mr. Lars Reger Executive Vice President & Chief Technology Officer Dr. Johannes Anetta Wilhelmus Schreurs Senior Vice President & Chief Corporate Counsel Mr. Luc De Dobbeleer Senior Vice President and Treasurer