image
Technology - Semiconductors - NASDAQ - NL
$ 211.99
0.986 %
$ 53.4 B
Market Cap
25.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NXPI stock under the worst case scenario is HIDDEN Compared to the current market price of 212 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NXPI stock under the base case scenario is HIDDEN Compared to the current market price of 212 USD, NXP Semiconductors N.V. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one NXPI stock under the best case scenario is HIDDEN Compared to the current market price of 212 USD, NXP Semiconductors N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NXPI

image
$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25
FINANCIALS
12.6 B REVENUE
-4.99%
3.42 B OPERATING INCOME
-6.66%
2.54 B NET INCOME
-9.12%
2.78 B OPERATING CASH FLOW
-20.81%
-686 M INVESTING CASH FLOW
54.51%
-2.66 B FINANCING CASH FLOW
-33.77%
2.84 B REVENUE
-8.87%
723 M OPERATING INCOME
7.11%
497 M NET INCOME
-1.58%
565 M OPERATING CASH FLOW
44.50%
-216 M INVESTING CASH FLOW
-109.09%
345 M FINANCING CASH FLOW
941.46%
Balance Sheet NXP Semiconductors N.V.
image
Current Assets 7.3 B
Cash & Short-Term Investments 3.29 B
Receivables 1.03 B
Other Current Assets 2.98 B
Non-Current Assets 17.1 B
Long-Term Investments 0
PP&E 3.27 B
Other Non-Current Assets 13.8 B
13.50 %4.23 %12.22 %13.40 %56.65 %Total Assets$24.4b
Current Liabilities 3.1 B
Accounts Payable 1.02 B
Short-Term Debt 500 M
Other Current Liabilities 1.58 B
Non-Current Liabilities 11.8 B
Long-Term Debt 10.4 B
Other Non-Current Liabilities 1.4 B
6.85 %3.37 %10.64 %69.71 %9.44 %Total Liabilities$14.9b
EFFICIENCY
Earnings Waterfall NXP Semiconductors N.V.
image
Revenue 12.6 B
Cost Of Revenue 5.5 B
Gross Profit 7.12 B
Operating Expenses 3.7 B
Operating Income 3.42 B
Other Expenses 875 M
Net Income 2.54 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b(5b)7b(4b)3b(875m)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.44% GROSS MARGIN
56.44%
27.09% OPERATING MARGIN
27.09%
19.90% NET MARGIN
19.90%
27.33% ROE
27.33%
10.29% ROA
10.29%
12.93% ROIC
12.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NXP Semiconductors N.V.
image
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.54 B
Depreciation & Amortization 925 M
Capital Expenditures 0
Stock-Based Compensation 461 M
Change in Working Capital -911 M
Others -464 M
Free Cash Flow 1.91 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NXP Semiconductors N.V.
image
Wall Street analysts predict an average 1-year price target for NXPI of $271 , with forecasts ranging from a low of $229 to a high of $300 .
NXPI Lowest Price Target Wall Street Target
229 USD 8.02%
NXPI Average Price Target Wall Street Target
271 USD 27.68%
NXPI Highest Price Target Wall Street Target
300 USD 41.52%
Price
Max Price Target
Min Price Target
Average Price Target
300300280280260260240240220220200200180180160160140140Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.54% DIVIDEND YIELD
1.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.50004.50004.00004.00003.50003.50003.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.250.3750.56250.8451.0141.0141.0140.250.3750.56250.8451.0141.0141.0140.250.3750.3750.56250.8451.0141.0140.251.000.3751.500.3751.880.56252.820.8453.721.0144.061.0144.060.002018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership NXP Semiconductors N.V.
image
Sold
0-3 MONTHS
2.31 M USD 2
3-6 MONTHS
205 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
813 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
37.6 K USD 1
9-12 MONTHS
7. News
NXP second-quarter revenue falls 6% Chipmaker NXP Semiconductors posted a 6% drop in second-quarter revenue on Monday, led by weakness in communications and infrastructure segment amid broader market softness. reuters.com - 2 weeks ago
NXP Semiconductors Reports Second Quarter 2025 Results EINDHOVEN, The Netherlands, July 21, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the second quarter, which ended June 29, 2025. “NXP delivered quarterly revenue of $2.93 billion, above the midpoint of our guidance, with all our focus end-markets performing above expectations. Our guidance for the third quarter reflects the combination of an emerging cyclical improvement in NXP's core end markets as well as the performance of our company specific growth drivers. We continue to drive solid profitability and earnings, by strengthening our competitive portfolio and by aligning our wafer fabrication footprint consistent with our hybrid manufacturing strategy,” said Kurt Sievers, NXP Chief Executive Officer. globenewswire.com - 2 weeks ago
NXP Semiconductors Earnings Are Imminent; These Most Accurate Analysts Revise Forecasts Ahead Of Earnings Call NXP Semiconductors N.V. NXPI will release earnings results for the second quarter, after the closing bell on Monday, July 21. benzinga.com - 2 weeks ago
NXPI Options Open Interest Ahead of Earnings NXP Semiconductors (NXPI) reports earnings on Monday with fellow chipmaker Intel (INTC) reporting later in the week. Rick Ducat compares NXPI to the overall semiconductor group, showing relative weakness thus far in 2025. youtube.com - 2 weeks ago
NXPI Set to Report Q2 Earnings: What's in Store for the Stock? NXP Semiconductors' Q2 results are likely to reflect negative impacts of inventory corrections and weakness across automotive and communication infrastructure end markets. zacks.com - 2 weeks ago
NXP Semiconductors Announces Conference Call to Review Second Quarter 2025 Financial Results EINDHOVEN, The Netherlands, July 08, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today announced it will release financial results for the second quarter 2025 after the close of normal trading on the NASDAQ Global Select Market on Monday, July 21, 2025. The company will host a conference call with the financial community on Tuesday, July 22, 2025, at 8:00 a.m. U.S. Eastern Daylight Time (EDT). globenewswire.com - 4 weeks ago
NXP Semiconductors: Signs Of Activity Rebound NXP is well-positioned in automotive semiconductors, especially ADAS and autonomous driving, benefiting from industry trends and Chinese market growth. Recent management commentary and financials suggest a potential bottoming and rebound in activity, with improving order trends and inventory normalization. Valuation models project 8% revenue CAGR and gross margin expansion to 60%, supporting a DCF-based target price of $255 per share. seekingalpha.com - 1 month ago
Top 15 High-Growth Dividend Stocks For July 2025 My Top 15 High-Growth Dividend Stocks outperformed SPY and VIG in June, gaining 6.15% versus SPY's 5.14% and VIG's 3.41%. The list's year-to-date return is 12.59%, beating SPY every month in 2025, though still a bit short of my 12% annualized target. The July 2025 Top 15 stocks offer a 1.38% average dividend yield with an 18.78% 5-year dividend growth rate and are 23% undervalued. seekingalpha.com - 1 month ago
NXP Completes Acquisition of TTTech Auto to Accelerate the Transformation to Software-Defined Vehicles EINDHOVEN, The Netherlands, June 17, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today announced the completion of the acquisition of TTTech Auto, a leader in innovating unique safety-critical systems and middleware for software-defined vehicles (SDVs), pursuant to the terms of the previously announced agreement from January 2025. globenewswire.com - 1 month ago
NXP Semiconductors (NXPI) Suffers a Larger Drop Than the General Market: Key Insights In the most recent trading session, NXP Semiconductors (NXPI) closed at $210.90, indicating a -2.99% shift from the previous trading day. zacks.com - 1 month ago
NXP Semiconductors Announces Quarterly Dividend EINDHOVEN, The Netherlands, June 12, 2025 (GLOBE NEWSWIRE) -- As part of its ongoing capital return program, NXP Semiconductors N.V. (NASDAQ: NXPI) today announced that its board of directors has approved the payment of an interim dividend. The actions are based on the continued and significant strength of the NXP capital structure, and the board's confidence in the company's ability to drive long-term growth and strong cash flow. globenewswire.com - 1 month ago
NXP and Rimac Technology Co-Develop Centralized Vehicle Architecture for Advanced Domain and Zonal Control EINDHOVEN, The Netherlands, June 12, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI), the worldwide leader in automotive processing, today announced its collaboration with Rimac Technology, a leading automotive industry supplier specialized in high-performance control systems, to advance centralized architectures for SDVs. The jointly developed solution features NXP's S32E2 processors, which are part of NXP's comprehensive S32 Automotive Processing Platform, designed for current and future connectivity, security and safety challenges in automotive. The S32E addresses the vehicle's need for high-performance deterministic real-time domain and zonal control in a multi-applications environment. globenewswire.com - 1 month ago
8. Profile Summary

NXP Semiconductors N.V. NXPI

image
COUNTRY NL
INDUSTRY Semiconductors
MARKET CAP $ 53.4 B
Dividend Yield 0.54%
Description NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface devices; radio frequency power amplifiers; and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. The company's product solutions are used in a range of applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to various original equipment manufacturers, contract manufacturers, and distributors. It operates in China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, Malaysia, and internationally. The company was formerly known as KASLION Acquisition B.V and changed its name to NXP Semiconductors N.V. in May 2010. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.
Contact High Tech Campus 60, Eindhoven, 5656 AG https://www.nxp.com
IPO Date Aug. 6, 2010
Employees 33100
Officers Mr. Christopher L. Jensen Executive Vice President & Chief Human Resources Officer Dr. Johannes Anetta Wilhelmus Schreurs Senior Vice President & Chief Corporate Counsel Mr. Jeff Palmer Vice President of Investor Relations Mr. William J. Betz Executive Vice President & Chief Financial Officer Ms. Jennifer B. Wuamett Executive Vice President, General Counsel, Corporate Secretary & Chief Sustainability Officer Mr. Rafael Sotomayor President Mr. Kurt Sievers Chief Executive Officer & Executive Director Mr. Andrew Hardy Executive Vice President & Chief Sales Officer Mr. Lars Reger Executive Vice President & Chief Technology Officer Mr. Andrew J. Micallef Executive Vice President & Chief Operations and Manufacturing Officer