Technology -
Semiconductors - NASDAQ - NL
$ 215.59
-0.59 %
$ 54.7 B
Market Cap
22.18
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
NXP Semiconductors N.V.
| Revenue | 12.6 B |
| Cost Of Revenue | 5.5 B |
| Gross Profit | 7.12 B |
| Operating Expenses | 3.51 B |
| Operating Income | 3.42 B |
| Other Expenses | 875 M |
| Net Income | 2.54 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 12 614.0 | 13 276.0 | 13 205.0 | 11 063.0 | 8 612.0 | 8 877.0 | 9 407.0 | 9 256.0 | 9 498.0 | 6 101.0 | 5 647.0 | 4 815.0 | 4 358.0 | 4 194.0 | 4 402.0 | 3 843.0 | 5 443.0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 5 495.0 | 5 723.0 | 5 688.0 | 4 996.0 | 4 377.0 | 4 259.0 | 4 556.0 | 4 637.0 | 5 429.0 | 3 314.0 | 3 007.0 | 2 638.0 | 2 370.0 | 2 288.0 | 2 579.0 | 2 874.0 | 4 225.0 |
| Gross Profit | 7 119.0 | 7 553.0 | 7 517.0 | 6 067.0 | 4 235.0 | 4 618.0 | 4 851.0 | 4 619.0 | 4 069.0 | 2 787.0 | 2 640.0 | 2 177.0 | 1 988.0 | 1 906.0 | 1 823.0 | 969.0 | 1 218.0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 3 511.0 | 3 892.0 | 3 723.0 | 3 484.0 | 3 931.0 | 4 002.0 | 4 142.0 | 4 092.0 | 4 228.0 | 2 035.0 | 1 601.0 | 1 535.0 | 1 605.0 | 1 553.0 | 1 534.0 | 1 788.0 | 2 760.0 |
| Selling, General and Administrative Expenses | 1 164.0 | 1 159.0 | 1 066.0 | 956.0 | 879.0 | 924.0 | 993.0 | 1 090.0 | 1 141.0 | 922.0 | 838.0 | 896.0 | 977.0 | 918.0 | 966.0 | 1 011.0 | 1 561.0 |
| Research and Development Expenses | 2 347.0 | 2 418.0 | 2 148.0 | 1 936.0 | 1 725.0 | 1 643.0 | 1 700.0 | 1 554.0 | 1 560.0 | 890.0 | 763.0 | 639.0 | 628.0 | 635.0 | 568.0 | 777.0 | 1 199.0 |
| Operating Income | 3 417.0 | 3 661.0 | 3 797.0 | 2 583.0 | 418.0 | 641.0 | 2 710.0 | 2 102.0 | (150.0) | 2 015.0 | 1 049.0 | 651.0 | 412.0 | 357.0 | 273.0 | (900.0) | (2 646.0) |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 0 | 438.0 | 427.0 | 369.0 | 362.0 | 370.0 | 273.0 | 310.0 | 408.0 | 227.0 | 145.0 | 182.0 | 270.0 | 353.0 | 320.0 | 363.0 | 502.0 |
| Total Other Income | (318.0) | (309.0) | (434.0) | (403.0) | (417.0) | (350.0) | (335.0) | (366.0) | (453.0) | (529.0) | (410.0) | (274.0) | (437.0) | (257.0) | (628.0) | 682.0 | (614.0) |
| Pre-Tax Income | 3 099.0 | 3 352.0 | 3 363.0 | 2 180.0 | 1.0 | 291.0 | 2 375.0 | 1 736.0 | (603.0) | 1 486.0 | 639.0 | 377.0 | (25.0) | 100.0 | (355.0) | (218.0) | (3 260.0) |
| NET INCOME | |||||||||||||||||
| Tax Provision | (545.0) | 523.0 | 529.0 | 272.0 | (83.0) | 20.0 | 176.0 | (483.0) | (459.0) | (104.0) | 40.0 | 20.0 | 1.0 | 21.0 | 24.0 | 17.0 | 46.0 |
| Net Income | 2 510.0 | 2 797.0 | 2 787.0 | 1 871.0 | 84.0 | 243.0 | 2 208.0 | 2 215.0 | (192.0) | 1 526.0 | 539.0 | 348.0 | (115.0) | 390.0 | (456.0) | (175.0) | (3 600.0) |
| EPS | 9.84 | 10.8 | 10.6 | 6.91 | 0.3 | 0.86 | 6.78 | 6.54 | 0.57 | 6.36 | 2.27 | 1.4 | 0.46 | 1.57 | 1.99 | 0.81 | 20 |