image
Communication Services - Internet Content & Information - NASDAQ - US
$ 12.82
9.29 %
$ 1.67 B
Market Cap
-17.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one NN stock under the worst case scenario is HIDDEN Compared to the current market price of 12.8 USD, NextNav Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one NN stock under the base case scenario is HIDDEN Compared to the current market price of 12.8 USD, NextNav Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one NN stock under the best case scenario is HIDDEN Compared to the current market price of 12.8 USD, NextNav Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
3.86 M REVENUE
-1.63%
-63.5 M OPERATING INCOME
3.06%
-71.7 M NET INCOME
-78.82%
-35.4 M OPERATING CASH FLOW
4.46%
1.07 M INVESTING CASH FLOW
106.83%
69 M FINANCING CASH FLOW
160327.91%
1.61 M REVENUE
45.43%
-13.9 M OPERATING INCOME
9.65%
-13.6 M NET INCOME
44.20%
-6.78 M OPERATING CASH FLOW
44.84%
4.66 M INVESTING CASH FLOW
123.05%
7.06 M FINANCING CASH FLOW
-68.11%
Balance Sheet NextNav Inc.
image
Current Assets 91.2 M
Cash & Short-Term Investments 85.8 M
Receivables 2.33 M
Other Current Assets 3.06 M
Non-Current Assets 70.9 M
Long-Term Investments 0
PP&E 40.8 M
Other Non-Current Assets 30.1 M
Current Liabilities 9.8 M
Accounts Payable 391 K
Short-Term Debt 2.52 M
Other Current Liabilities 6.89 M
Non-Current Liabilities 72.3 M
Long-Term Debt 63.6 M
Other Non-Current Liabilities 8.67 M
EFFICIENCY
Earnings Waterfall NextNav Inc.
image
Revenue 3.86 M
Cost Of Revenue 12.7 M
Gross Profit -8.88 M
Operating Expenses 54.6 M
Operating Income -63.5 M
Other Expenses 8.21 M
Net Income -71.7 M
RATIOS
-229.96% GROSS MARGIN
-229.96%
-1644.98% OPERATING MARGIN
-1644.98%
-1857.46% NET MARGIN
-1857.46%
-91.11% ROE
-91.11%
-44.24% ROA
-44.24%
-41.15% ROIC
-41.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NextNav Inc.
image
Net Income -71.7 M
Depreciation & Amortization 4.82 M
Capital Expenditures -2.75 M
Stock-Based Compensation 21.8 M
Change in Working Capital 2.67 M
Others 10.4 M
Free Cash Flow -39.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NextNav Inc.
image
NN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NextNav Inc.
image
Sold
0-3 MONTHS
4.31 M USD 5
3-6 MONTHS
28.9 K USD 3
6-9 MONTHS
598 K USD 3
9-12 MONTHS
333 K USD 5
Bought
0 USD 0
0-3 MONTHS
1.73 M USD 1
3-6 MONTHS
3.49 M USD 2
6-9 MONTHS
2.87 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 19, 2024
Sell 1.69 K USD
Shams Sammaad
Chief Accounting Officer
- 102
16.54 USD
1 month ago
Dec 17, 2024
Sell 69.1 K USD
Gates Christian D.
Chief Financial Officer
- 3918
17.6456 USD
1 month ago
Dec 17, 2024
Sell 9.97 K USD
Shams Sammaad
Chief Accounting Officer
- 556
17.93 USD
1 month ago
Dec 16, 2024
Sell 61 K USD
Raghupathy Arun
Senior Vice President
- 3332
18.32 USD
1 month ago
Dec 03, 2024
Sell 3.28 M USD
Sorond Mariam
CEO, President and Director
- 200000
16.4008 USD
1 month ago
Dec 04, 2024
Sell 867 K USD
Sorond Mariam
CEO, President and Director
- 51470
16.8477 USD
2 months ago
Nov 18, 2024
Sell 16 K USD
Raghupathy Arun
Senior Vice President
- 1123
14.27 USD
2 months ago
Nov 18, 2024
Sell 4.83 K USD
Lantz Robert
General Counsel
- 336
14.37 USD
4 months ago
Sep 19, 2024
Sell 5.8 K USD
Shams Sammaad
Chief Accounting Officer
- 735
7.89 USD
5 months ago
Aug 27, 2024
Bought 173 K USD
SUBIN NEIL S
Director
+ 25000
6.93 USD
5 months ago
Aug 26, 2024
Bought 866 K USD
SUBIN NEIL S
Director
+ 125000
6.93 USD
5 months ago
Aug 23, 2024
Bought 692 K USD
SUBIN NEIL S
Director
+ 100000
6.92 USD
5 months ago
Aug 12, 2024
Sell 9.41 K USD
Gates Christian D.
Chief Financial Officer
- 1296
7.26 USD
5 months ago
Aug 12, 2024
Sell 8.14 K USD
Raghupathy Arun
Senior Vice President
- 1121
7.26 USD
5 months ago
Aug 12, 2024
Sell 5.56 K USD
Shams Sammaad
Chief Accounting Officer
- 766
7.26 USD
7 months ago
Jun 24, 2024
Bought 584 K USD
SAMBERG JOSEPH D
10 percent owner
+ 74600
7.8252 USD
7 months ago
Jun 21, 2024
Bought 328 K USD
SAMBERG JOSEPH D
10 percent owner
+ 44150
7.4229 USD
7 months ago
Jun 20, 2024
Bought 595 K USD
SAMBERG JOSEPH D
10 percent owner
+ 81450
7.3041 USD
7 months ago
Jun 24, 2024
Bought 51.6 K USD
SAMBERG JOSEPH D
10 percent owner
+ 6600
7.8252 USD
7 months ago
Jun 21, 2024
Bought 39.3 K USD
SAMBERG JOSEPH D
10 percent owner
+ 5300
7.4229 USD
7 months ago
Jun 20, 2024
Bought 132 K USD
SAMBERG JOSEPH D
10 percent owner
+ 18100
7.3041 USD
7 months ago
Jun 21, 2024
Bought 26.4 K USD
SAMBERG JOSEPH D
10 percent owner
+ 3550
7.4229 USD
7 months ago
Jun 20, 2024
Bought 595 K USD
SAMBERG JOSEPH D
10 percent owner
+ 81450
7.3041 USD
7 months ago
Jun 17, 2024
Sell 29.4 K USD
Gates Christian D.
Chief Financial Officer
- 4049
7.27 USD
7 months ago
Jun 17, 2024
Sell 25.4 K USD
Raghupathy Arun
Senior Vice President
- 3490
7.27 USD
7 months ago
Jun 17, 2024
Sell 4.5 K USD
Shams Sammaad
Chief Accounting Officer
- 619
7.27 USD
7 months ago
Jun 18, 2024
Sell 851 USD
Shams Sammaad
Chief Accounting Officer
- 115
7.4 USD
8 months ago
May 21, 2024
Sell 267 K USD
Raghupathy Arun
Senior Vice President
- 34453
7.76 USD
8 months ago
May 14, 2024
Sell 190 K USD
Gates Christian D.
Chief Financial Officer
- 24831
7.66 USD
8 months ago
May 13, 2024
Sell 28.8 K USD
Shams Sammaad
Chief Accounting Officer
- 3769
7.64 USD
8 months ago
May 14, 2024
Sell 51.3 K USD
Shams Sammaad
Chief Accounting Officer
- 6649
7.72 USD
8 months ago
May 15, 2024
Bought 381 K USD
SUBIN NEIL S
Director
+ 50000
7.62 USD
8 months ago
May 14, 2024
Bought 329 K USD
SUBIN NEIL S
Director
+ 42761
7.69 USD
8 months ago
May 13, 2024
Bought 430 K USD
SUBIN NEIL S
Director
+ 57239
7.52 USD
10 months ago
Mar 18, 2024
Bought 1.36 M USD
SAMBERG JOSEPH D
10 percent owner
+ 300000
4.5169 USD
10 months ago
Mar 18, 2024
Bought 827 K USD
SAMBERG JOSEPH D
10 percent owner
+ 183000
4.5169 USD
10 months ago
Mar 20, 2024
Bought 236 K USD
SUBIN NEIL S
Director
+ 50000
4.72 USD
10 months ago
Mar 19, 2024
Bought 238 K USD
SUBIN NEIL S
Director
+ 50000
4.76 USD
10 months ago
Mar 18, 2024
Bought 214 K USD
SUBIN NEIL S
Director
+ 50000
4.28 USD
10 months ago
Mar 18, 2024
Sell 57 K USD
Shams Sammaad
Chief Accounting Officer
- 13469
4.23 USD
10 months ago
Mar 19, 2024
Sell 544 USD
Shams Sammaad
Chief Accounting Officer
- 116
4.69 USD
10 months ago
Mar 18, 2024
Sell 37.1 K USD
Lantz Robert
General Counsel
- 8776
4.23 USD
10 months ago
Mar 19, 2024
Sell 9.65 K USD
Lantz Robert
General Counsel
- 2032
4.75 USD
10 months ago
Mar 18, 2024
Sell 124 K USD
Gates Christian D.
Chief Financial Officer
- 29208
4.23 USD
10 months ago
Mar 18, 2024
Sell 99.6 K USD
Raghupathy Arun
Senior Vice President
- 23547
4.23 USD
1 year ago
Feb 01, 2024
Sell 1.4 K USD
Lantz Robert
General Counsel
- 336
4.16 USD
1 year ago
Jan 30, 2024
Sell 4.15 K USD
Knutson David L.
Senior Vice President
- 1002
4.14 USD
1 year ago
Jan 22, 2024
Bought 594 K USD
SAMBERG JOSEPH D
10 percent owner
+ 150000
3.9629 USD
1 year ago
Jan 19, 2024
Bought 578 K USD
SAMBERG JOSEPH D
10 percent owner
+ 150000
3.8556 USD
1 year ago
Jan 09, 2024
Sell 100 K USD
Knutson David L.
Senior Vice President
- 20000
5.01 USD
1 year ago
Dec 19, 2023
Sell 511 USD
Shams Sammaad
VP-Corporate Controller
- 119
4.29 USD
1 year ago
Nov 22, 2023
Sell 1.56 K USD
Lantz Robert
General Counsel
- 342
4.57 USD
1 year ago
Nov 21, 2023
Sell 104 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 22500
4.61 USD
1 year ago
Nov 22, 2023
Sell 270 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 62128
4.34 USD
1 year ago
Nov 21, 2023
Sell 103 K USD
Raghupathy Arun
Senior Vice President
- 22400
4.61 USD
1 year ago
Nov 22, 2023
Sell 78.7 K USD
Raghupathy Arun
Senior Vice President
- 18129
4.34 USD
1 year ago
Nov 21, 2023
Sell 84.8 K USD
Knutson David L.
Senior Vice President
- 18424
4.6 USD
1 year ago
Nov 14, 2023
Sell 45.6 K USD
Knutson David L.
Senior Vice President
- 9099
5.01 USD
1 year ago
Nov 09, 2023
Sell 4.5 K USD
Knutson David L.
Senior Vice President
- 901
5 USD
1 year ago
Sep 22, 2023
Sell 13.5 K USD
Shams Sammaad
VP-Corporate Controller
- 2503
5.39 USD
1 year ago
Sep 18, 2023
Sell 11.8 K USD
Shams Sammaad
VP-Corporate Controller
- 2083
5.66 USD
1 year ago
Sep 19, 2023
Sell 645 USD
Shams Sammaad
VP-Corporate Controller
- 118
5.47 USD
1 year ago
Sep 18, 2023
Sell 24.1 K USD
Raghupathy Arun
Senior Vice President
- 4262
5.66 USD
1 year ago
Sep 18, 2023
Sell 46 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 8133
5.66 USD
1 year ago
Sep 18, 2023
Sell 8.77 K USD
Lantz Robert
General Counsel
- 1550
5.66 USD
1 year ago
Sep 18, 2023
Sell 19.5 K USD
Knutson David L.
Senior Vice President
- 3439
5.66 USD
1 year ago
Sep 18, 2023
Sell 43.7 K USD
Gates Christian D.
Chief Financial Officer
- 7726
5.66 USD
1 year ago
Aug 18, 2023
Sell 3.23 K USD
Shams Sammaad
VP-Corporate Controller
- 792
4.08 USD
1 year ago
Aug 18, 2023
Sell 12.9 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 3166
4.08 USD
1 year ago
Aug 18, 2023
Sell 1.39 K USD
Lantz Robert
General Counsel
- 336
4.13 USD
1 year ago
Aug 18, 2023
Sell 3.65 K USD
Knutson David L.
Senior Vice President
- 895
4.08 USD
1 year ago
Aug 18, 2023
Sell 152 K USD
Gates Christian D.
Chief Financial Officer
- 37377
4.08 USD
1 year ago
Aug 18, 2023
Sell 5.12 K USD
Raghupathy Arun
Senior Vice President
- 1252
4.09 USD
1 year ago
Jun 20, 2023
Sell 347 USD
Shams Sammaad
VP-Corporate Controller
- 120
2.89 USD
1 year ago
May 17, 2023
Sell 17.3 K USD
Shams Sammaad
VP-Corporate Controller
- 7014
2.46 USD
1 year ago
May 19, 2023
Sell 15.2 K USD
Shams Sammaad
VP-Corporate Controller
- 6744
2.25 USD
1 year ago
May 17, 2023
Sell 6.92 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 2815
2.46 USD
1 year ago
May 18, 2023
Sell 185 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 84269
2.2 USD
1 year ago
May 17, 2023
Sell 14.5 K USD
Lantz Robert
General Counsel
- 5879
2.46 USD
1 year ago
May 18, 2023
Sell 763 USD
Lantz Robert
General Counsel
- 336
2.27 USD
1 year ago
May 17, 2023
Sell 9.4 K USD
Knutson David L.
Senior Vice President
- 3822
2.46 USD
1 year ago
May 18, 2023
Sell 40.9 K USD
Knutson David L.
Senior Vice President
- 17401
2.35 USD
1 year ago
May 18, 2023
Sell 52.8 K USD
Gates Christian D.
Chief Financial Officer
- 24000
2.2 USD
1 year ago
May 17, 2023
Sell 10.8 K USD
Raghupathy Arun
Senior Vice President
- 4371
2.46 USD
1 year ago
May 18, 2023
Sell 94.8 K USD
Raghupathy Arun
Senior Vice President
- 40529
2.34 USD
1 year ago
May 15, 2023
Sell 5.43 K USD
Shams Sammaad
VP-Corporate Controller
- 2040
2.66 USD
1 year ago
May 09, 2023
Bought 3.44 M USD
Presutti Timothy M.
10 percent owner
+ 1592593
2.16 USD
1 year ago
May 09, 2023
Bought 80 K USD
Presutti Timothy M.
10 percent owner
+ 37037
2.16 USD
1 year ago
Mar 20, 2023
Sell 1.49 K USD
Shams Sammaad
VP-Corporate Controller
- 714
2.08 USD
1 year ago
Feb 02, 2023
Sell 4.02 K USD
Lantz Robert
General Counsel
- 1345
2.99 USD
2 years ago
Feb 01, 2023
Sell 30 K USD
Knutson David L.
Senior Vice President
- 10000
3 USD
2 years ago
Jan 30, 2023
Sell 23.3 K USD
Pattabiraman Ganesh
Senior Vice President
- 8459
2.75 USD
2 years ago
Jan 30, 2023
Sell 10.4 K USD
Knutson David L.
Senior Vice President
- 3785
2.75 USD
2 years ago
Jan 24, 2023
Sell 1.66 K USD
Shams Sammaad
Corporate Controller
- 603
2.75 USD
2 years ago
Jan 12, 2023
Sell 30.4 K USD
Knutson David L.
SVP, Operations & Deployment
- 10000
3.04 USD
2 years ago
Dec 14, 2022
Sell 3.53 K USD
Shams Sammaad
Corporate Controller
- 1216
2.9 USD
2 years ago
Aug 12, 2022
Bought 2.04 M USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 670765
3.0483 USD
2 years ago
Jul 14, 2022
Bought 387 K USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 146422
2.6451 USD
2 years ago
Jul 11, 2022
Bought 287 K USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 120055
2.3947 USD
2 years ago
Jul 06, 2022
Bought 42.2 K USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 19631
2.1499 USD
2 years ago
Jul 01, 2022
Bought 113 K USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 51266
2.2059 USD
2 years ago
Jun 29, 2022
Bought 491 K USD
Presutti Timothy M.
director:
+ 250000
1.9631 USD
2 years ago
Jun 17, 2022
Bought 546 K USD
Presutti Timothy M.
director:
+ 196071
2.7853 USD
2 years ago
Jun 15, 2022
Bought 889 K USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 303929
2.9243 USD
2 years ago
Jun 14, 2022
Bought 347 K USD
Presutti Timothy M.
10 percent owner
+ 146571
2.3645 USD
2 years ago
Jun 13, 2022
Bought 464 K USD
Presutti Timothy M.
10 percent owner
+ 200000
2.3197 USD
2 years ago
Jun 10, 2022
Bought 16 M USD
WOCAP Global Opportunity Investment Partners, L.P.
director:
+ 4000000
4 USD
7. News
All You Need to Know About Spartacus Acquisition (NN) Rating Upgrade to Strong Buy Spartacus Acquisition (NN) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 3 weeks ago
Best Momentum Stocks to Buy for January 7th NN, VERX and AORT made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on January 7, 2024. zacks.com - 3 weeks ago
New Strong Buy Stocks for January 7th AORT, VERX, NN, IMCR and EVER have been added to the Zacks Rank #1 (Strong Buy) List on January 7, 2024. zacks.com - 3 weeks ago
NextNav Co-Founder and CTO Arun Raghupathy Receives Distinguished Alumni Award from University of Maryland's Department of Electrical and Computer Engineering Raghupathy Honored for Work as PNT Technology Pioneer and Industry Innovator Raghupathy Honored for Work as PNT Technology Pioneer and Industry Innovator globenewswire.com - 2 months ago
NextNav, Inc. (NN) Q3 2024 Earnings Call Transcript NextNav, Inc. (NASDAQ:NN ) Q3 2024 Earnings Conference Call November 13, 2024 5:00 PM ET Company Participants Erica Bartsch - Investor Relations Mariam Sorond - Chairman, CEO & President Christian Gates - CFO Conference Call Participants Mike Crawford - B. Riley Timothy Horan - Oppenheimer Rosemary Sisson - Odeon Capital Jamie Perez - RF Lafferty Operator Hello, and welcome to the NextNav Third Quarter 2024 Earnings Call. seekingalpha.com - 2 months ago
NextNav Inc. (NN) Reports Q3 Loss, Tops Revenue Estimates NextNav Inc. (NN) came out with a quarterly loss of $0.11 per share versus the Zacks Consensus Estimate of a loss of $0.15. This compares to loss of $0.21 per share a year ago. zacks.com - 2 months ago
NextNav Inc. Reports Third Quarter 2024 Results The Brattle Group Analysis Finds Total Quantified Value of Having a GPS Backup is $14.6 billion NextNav Continues Engineer-to-Engineer Dialogue with Appropriate Stakeholders RESTON, Va., Nov. 13, 2024 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ: NN) a leader in next generation positioning, navigation, and timing (PNT) and 3D geolocation, today reported financial results for NextNav's third quarter ended September 30, 2024. globenewswire.com - 2 months ago
Will NextNav Inc. (NN) Report Negative Earnings Next Week? What You Should Know Spartacus Acquisition (NN) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Spartacus Acquisition (NN) Stock Jumps 7.7%: Will It Continue to Soar? Spartacus Acquisition (NN) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock suggests that there could be more strength down the road. zacks.com - 2 months ago
NextNav Inc. (NN) is a Great Momentum Stock: Should You Buy? Does NextNav Inc. (NN) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 months ago
New Economic Report Finds Total Quantified Value of a Terrestrial GPS Backup is $14.6 Billion NextNav's Next-Generation 3D Terrestrial PNT Solution in Lower 900 MHz Band has Potential to Save US Economy $663 Million for One Day of a Global GPS Outage NextNav's Next-Generation 3D Terrestrial PNT Solution in Lower 900 MHz Band has Potential to Save US Economy $663 Million for One Day of a Global GPS Outage globenewswire.com - 3 months ago
NextNav, Inc. (NN) Q2 2024 Earnings Call Transcript NextNav, Inc. (NASDAQ:NN ) Q2 2024 Earnings Conference Call August 7, 2024 5:00 PM ET Company Participants Erica Bartsch - Investor Relations Mariam Sorond - Chair and CEO Chris Gates - CFO Conference Call Participants Matthew Miles - B. Riley Securities Operator Thank you for standing by. seekingalpha.com - 5 months ago
8. Profile Summary

NextNav Inc. NN

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 1.67 B
Dividend Yield 0.00%
Description NextNav Inc. provides next generation global positioning system (GPS) and 3D geolocation services. The company delivers next generation positioning, navigation, and timing solutions through its network-based Pinnacle and TerraPoiNT solutions. Its Pinnacle 3D geolocation service is commercially available in approximately 4,400 cities and towns in the United States; and its TerraPoiNT terrestrial-based encrypted network has deployments in 51 total markets nationally. The company sells its solutions directly to customers or through partners. The company was founded in 2007 and is headquartered in McLean, Virginia.
Contact 1775 Tysons Boulevard, McLean, VA, 22102 https://www.nextnav.com
IPO Date Nov. 2, 2020
Employees 111
Officers Dr. Sanyogita Shamsunder Chief Operating Officer Mr. Ganesh M. Pattabiraman Senior Advisor Mr. Robert H. Lantz General Counsel & Secretary Ms. Mariam Sorond Chairman, Chief Executive Officer & President Dr. Arun Raghupathy Ph.D. Co-Founder, `Senior Vice President & Chief Technology Officer Sammaad R. Shams Corporate Accounting Officer Mr. Christian D. Gates Executive Vice President & Chief Financial Officer