Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (38.0) | ||||||||||
CAPEX | (0.3) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (38.3) | (45.9) | (55.2) | (66.3) | (79.6) | (95.6) | (114.7) | (137.8) | (165.5) | (198.7) | (4 477.1) |