image
Technology - Software - Infrastructure - NASDAQ - US
$ 357.86
-0.55 %
$ 2.66
Market Cap
28.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MSFT stock under the worst case scenario is HIDDEN Compared to the current market price of 358 USD, Microsoft Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MSFT stock under the base case scenario is HIDDEN Compared to the current market price of 358 USD, Microsoft Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MSFT stock under the best case scenario is HIDDEN Compared to the current market price of 358 USD, Microsoft Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MSFT

image
$460.0$460.0$450.0$450.0$440.0$440.0$430.0$430.0$420.0$420.0$410.0$410.0$400.0$400.0$390.0$390.0$380.0$380.0$370.0$370.0$360.0$360.0$350.0$350.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
245 B REVENUE
15.67%
109 B OPERATING INCOME
23.62%
88.1 B NET INCOME
21.80%
119 B OPERATING CASH FLOW
35.36%
-97 B INVESTING CASH FLOW
-327.56%
-37.8 B FINANCING CASH FLOW
14.06%
69.6 B REVENUE
6.17%
31.7 B OPERATING INCOME
3.60%
24.1 B NET INCOME
-2.27%
22.3 B OPERATING CASH FLOW
-34.78%
-14.1 B INVESTING CASH FLOW
7.16%
-11.2 B FINANCING CASH FLOW
32.17%
Balance Sheet Microsoft Corporation
image
Current Assets 160 B
Cash & Short-Term Investments 75.5 B
Receivables 56.9 B
Other Current Assets 27.3 B
Non-Current Assets 352 B
Long-Term Investments 14.6 B
PP&E 155 B
Other Non-Current Assets 183 B
14.75 %11.11 %5.33 %2.85 %30.18 %35.78 %Total Assets$512.2b
Current Liabilities 125 B
Accounts Payable 22 B
Short-Term Debt 8.94 B
Other Current Liabilities 94.3 B
Non-Current Liabilities 118 B
Long-Term Debt 58.2 B
Other Non-Current Liabilities 60.2 B
9.03 %3.67 %38.72 %23.88 %24.71 %Total Liabilities$243.7b
EFFICIENCY
Earnings Waterfall Microsoft Corporation
image
Revenue 245 B
Cost Of Revenue 74.1 B
Gross Profit 171 B
Operating Expenses 61.6 B
Operating Income 109 B
Other Expenses 21.3 B
Net Income 88.1 B
250b250b200b200b150b150b100b100b50b50b00245b(74b)171b(62b)109b(21b)88bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.76% GROSS MARGIN
69.76%
44.64% OPERATING MARGIN
44.64%
35.96% NET MARGIN
35.96%
32.83% ROE
32.83%
17.21% ROA
17.21%
22.61% ROIC
22.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Microsoft Corporation
image
80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 88.1 B
Depreciation & Amortization 22.3 B
Capital Expenditures -44.5 B
Stock-Based Compensation 10.7 B
Change in Working Capital 1.82 B
Others 4.49 B
Free Cash Flow 74.1 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Microsoft Corporation
image
Wall Street analysts predict an average 1-year price target for MSFT of $493 , with forecasts ranging from a low of $275 to a high of $600 .
MSFT Lowest Price Target Wall Street Target
275 USD -23.15%
MSFT Average Price Target Wall Street Target
493 USD 37.90%
MSFT Highest Price Target Wall Street Target
600 USD 67.66%
Price
Max Price Target
Min Price Target
Average Price Target
600600550550500500450450400400350350300300250250May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.20% DIVIDEND YIELD
0.83 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.310.360.390.420.460.510.560.620.680.750.830.310.360.390.420.460.510.560.620.680.750.830.310.360.390.420.460.510.560.620.680.750.361.290.391.470.421.590.461.720.511.890.562.090.622.300.682.540.752.790.833.081.662015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Microsoft Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
17.4 M USD 3
6-9 MONTHS
74.9 M USD 5
9-12 MONTHS
10.9 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Microsoft venture Wicresoft to halt China operations, lay off staff, report says Microsoft's joint venture Wicresoft will cease its China operations from Tuesday, a move that will lead to the layoff of about 2,000 staff, Chinese media outlet Caijing reported on Monday, citing sources. reuters.com - 1 week ago
Trump's "Liberation Day" Tariffs Pummel the "Magnificent Seven." Are These Stalwarts Still a Prudent Long-Term Investment? These days, the "Magnificent Seven" aren't exactly living up to their name and delivering magnificent performances. In fact, this group of tech giants that led market gains over the past two years is now leading declines. fool.com - 1 week ago
Microsoft: The Tech Harbor To Hide Amid The Bruising Trade War President Trump's tariffs and China's retaliation have triggered mayhem in tech stocks, with the Nasdaq crumbling into a bear market. Yet, Microsoft stock has outperformed tech and software peers since February 2025, demonstrating its resilience as a harbor for tech investors. MSFT's sticky enterprise and cloud platform layer could prove resolute even as enterprise spending could be lowered globally, bolstered by bundling. seekingalpha.com - 1 week ago
5 Brilliant AI Stocks That Billionaire Chase Coleman Is Betting Big On Looking at what successful hedge fund managers buy and hold is a great way for investors to drum up ideas about which stocks to pick. Fortunately, anyone with over $100 million in holdings must disclose what they own to the SEC, then they make that information public knowledge 45 days after the quarter ends. fool.com - 1 week ago
3 Beaten-Down Tech Stocks to Buy That Have Raised Their Dividends for 15 Years in a Row Technology has become the single most important sector in the U.S. stock market. fool.com - 1 week ago
Microsoft: A Defensive Buy In An Uncertain Tariff Market Microsoft remains a defensive buy due to its diversified business model, strong margins, and significant cash generation, making it resilient amidst macroeconomic uncertainties and tariff issues. The company's strategic investments in AI and cloud services, particularly Azure, position it well for long-term growth despite near-term investments. Despite market volatility, Microsoft's valuation remains attractive, with potential upside to the current level. seekingalpha.com - 1 week ago
6 Dividend Growth Stocks I'm Buying As Tariffs Crush The Economy President Trump's tariffs are not negotiating tactics, but a protectionist move aimed at reversing globalization and boosting U.S. manufacturing, causing market selloffs. The tariffs will harm U.S. consumers and businesses, raising prices and potentially leading to a recession, with an average household impact of $3,800 annually. Big Tech stocks have been hit the hardest by the tariff threat, with the Nasdaq down nearly 16% and the Magnificent 7 down over 20%. seekingalpha.com - 1 week ago
Microsoft AI CEO's remarks interrupted by pro-Palestinian protester Microsoft AI CEO Mustafa Suleyman's remarks were interrupted by a pro-Palestinian protesting employee during the technology company's 50th anniversary celebration on Friday over the firm's ties with Israel. reuters.com - 1 week ago
How Microsoft's AI chief measures consumer inroads for Copilot As Microsoft CEOs past and present gathered here to celebrate the company's 50th birthday, one leader said he is targeting a particular metric's improvement to guide his strategy on artificial intelligence. reuters.com - 1 week ago
Microsoft AI chief Suleyman sees advantage in building models ‘3 or 6 months behind' Building the largest artificial intelligence models in the world is very expensive and can be duplicative said Mustafa Suleyman, CEO of AI at Microsoft, which partners with OpenAI. OpenAI models are inside Microsoft's Copilot, to which Suleyman announced updates on Friday. cnbc.com - 1 week ago
Dow plunges 2,200 points, Former Microsoft CEO Steve Ballmer talks tech and tariffs Asking for a Trend head of news, Myles Udland breaks down the market trends for April 4, 2025. Stocks plunge as the Dow falls 2,200 points. youtube.com - 1 week ago
Former Microsoft CEO Steve Ballmer on 3 things that led to company's success, plus AI, tech, tariffs About Yahoo Finance: Yahoo Finance provides free stock ticker data, up-to-date news, portfolio management resources, comprehensive market data, advanced tools, and more information to help you manage your financial life. - Get the latest news and data at finance.yahoo.com - Download the Yahoo Finance app on Apple (https://apple.co/3Rten0R) or Android (https://bit.ly/3t8UnXO) - Follow Yahoo Finance on social: X: http://twitter.com/YahooFinance Instagram: https://www.instagram.com/yahoofinance/?hl=en TikTok: https://www.tiktok.com/@yahoofinance?lang=en Facebook: https://www.facebook.com/yahoofinance/ LinkedIn: https://www.linkedin.com/company/yahoo-finance youtube.com - 1 week ago
8. Profile Summary

Microsoft Corporation MSFT

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 2.66
Dividend Yield 0.20%
Description Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide. The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions. The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform. It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products. The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things. It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores. Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.
Contact One Microsoft Way, Redmond, WA, 98052-6399 https://www.microsoft.com
IPO Date March 13, 1986
Employees 228000
Officers Ms. Amy E. Hood Executive Vice President & Chief Financial Officer Mr. Bradford L. Smith LCA President & Vice Chairman Mr. Judson B. Althoff Executive Vice President & Chief Commercial Officer Mr. Satya Nadella Chairman & Chief Executive Officer