image
Technology - Communication Equipment - NASDAQ - AU
$ 3.45
26.8 %
$ 25.9 M
Market Cap
-2.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MOB stock under the worst case scenario is HIDDEN Compared to the current market price of 3.45 USD, Mobilicom Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MOB stock under the base case scenario is HIDDEN Compared to the current market price of 3.45 USD, Mobilicom Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MOB stock under the best case scenario is HIDDEN Compared to the current market price of 3.45 USD, Mobilicom Ltd is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MOB

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
3.18 M REVENUE
44.98%
-4.04 M OPERATING INCOME
43.94%
-8.05 M NET INCOME
-71.90%
-3.21 M OPERATING CASH FLOW
22.17%
-26.9 K INVESTING CASH FLOW
-1740.46%
3.48 M FINANCING CASH FLOW
1379.38%
468 K REVENUE
-82.75%
-894 K OPERATING INCOME
71.64%
2.49 M NET INCOME
200.00%
-1.58 M OPERATING CASH FLOW
3.30%
2.32 K INVESTING CASH FLOW
107.93%
-130 K FINANCING CASH FLOW
-3.61%
Balance Sheet Mobilicom Ltd
image
Current Assets 10.5 M
Cash & Short-Term Investments 8.59 M
Receivables 949 K
Other Current Assets 990 K
Non-Current Assets 314 K
Long-Term Investments 0
PP&E 314 K
Other Non-Current Assets 0
79.22 %8.75 %9.13 %2.90 %Total Assets$10.8m
Current Liabilities 1.44 M
Accounts Payable 274 K
Short-Term Debt 211 K
Other Current Liabilities 959 K
Non-Current Liabilities 5.37 M
Long-Term Debt 16 K
Other Non-Current Liabilities 5.35 M
4.03 %3.10 %14.08 %78.56 %Total Liabilities$6.8m
EFFICIENCY
Earnings Waterfall Mobilicom Ltd
image
Revenue 3.18 M
Cost Of Revenue 1.35 M
Gross Profit 1.83 M
Operating Expenses 5.88 M
Operating Income -4.04 M
Other Expenses 4 M
Net Income -8.05 M
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)3m(1m)2m(6m)(4m)(4m)(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
57.60% GROSS MARGIN
57.60%
-127.15% OPERATING MARGIN
-127.15%
-251.85% NET MARGIN
-251.85%
-198.87% ROE
-198.87%
-73.88% ROA
-73.88%
-42.95% ROIC
-42.95%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mobilicom Ltd
image
00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)(5m)(5m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -8.05 M
Depreciation & Amortization 247 K
Capital Expenditures -26.9 K
Stock-Based Compensation 0
Change in Working Capital -110 K
Others 4.69 M
Free Cash Flow -3.23 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mobilicom Ltd
image
MOB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Mobilicom Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mobilicom Appoints Technology Executive Guy Givoni to its Board of Directors Givoni is a tech leader and senior executive with over two decades of experience building and scaling technology companies in the cybersecurity, drones, AI, B2B software and AgTech industries globenewswire.com - 4 weeks ago
Mobilicom Provides First Quarter 2025 Update and Financial Highlights Continued momentum in sales to Tier-1 defense manufacturers gearing up for program of record deliveries for end users including the U.S. Department of Defense (DoD) and other major world militaries globenewswire.com - 1 month ago
Mobilicom's Cybersecure Drone and Robotics Solutions to Feature at Key U.S. Defense & Autonomy Industry Events XPONENTIAL 2025 in Houston where Mobilicom CEO Oren Elkayam will deliver presentations on securing autonomous vehicles and navigating electromagnetic warfare globenewswire.com - 2 months ago
Mobilicom Secures Initial Production Scale Orders from a Tier-1 Asia-Based Robotics Manufacturer Orders demonstrate key geographic expansion into Asia-Pacific region and further growth into robotics globenewswire.com - 2 months ago
Mobilicom and Aitech Partner to Deliver Aerospace and Defense-Grade Solutions for Next-Generation Autonomous AI-Driven UAS Platforms Palo Alto, CA and Chatsworth, CA, March 04, 2025 (GLOBE NEWSWIRE) -- Mobilicom Limited (Nasdaq: MOB), a provider of cybersecurity and robust solutions for drones and robotics, and Aitech Systems , a global leader in rugged computing systems for mission critical environments, today announced a strategic partnership to deliver secure AI-driven autonomous computing solutions for aerospace and defense uncrewed aircraft systems (UAS). The collaboration leverages the strengths of both companies by integrating Mobilicom's OS3 (Operational Security, Safety, and Standards compliance) cybersecurity platform onto Aitech's widely deployed rugged computing systems to provide UAS manufacturers innovative tools to tackle the most demanding operational and cybersecurity challenges. globenewswire.com - 4 months ago
U.S. Department of Defense's Defense Innovation Unit Adds Mobilicom's SkyHopper PRO Micro to Blue UAS Framework Marks the 3rd Mobilicom datalink to be added to the approved short list of products in the Blue UAS program designed to secure commercial UAS technology for the Department of Defense globenewswire.com - 4 months ago
Mobilicom Secures Approximately $600,000 in Follow-On Production Scale Order from One of the Largest U.S.-based Drone Manufacturers for its Cybersecure Drone Data Link System Marks a total of 5 production scale orders to date with this customer demonstrating continuous growth and expectation for ongoing orders globenewswire.com - 5 months ago
Mobilicom Further Strengthens Balance Sheet With Warrant Exercises for Approximately $1.2 Million Cash Proceeds Proceeds expected to extend cash runway to fund operations into at least the next 24 months  SHOHAM, Israel, Dec. 24, 2024 (GLOBE NEWSWIRE) -- Mobilicom Limited (Nasdaq: MOB), a provider of cybersecurity and robust solutions for drones and robotics, today announced that holders of warrants to purchase 761,290 ADRs issued in the Company's registered direct offering in January 2024, have exercised their warrants for aggregate gross proceeds of approximately $1.2 million. “Over the past month, we've seen our company's valuation increase over 150%, and this has created economics that encouraged some of our institutional investors to exercise warrants. globenewswire.com - 6 months ago
Mobilicom Enters Strategic Partnership with DT Research Targeting the Tactical Ground Control Station Market for Small Sized Drones and Robotics in Harsh Environments SHOHAM, Israel, Nov. 13, 2024 (GLOBE NEWSWIRE) --   Mobilicom Limited (Nasdaq: MOB, MOBBW), a provider of cybersecurity and robust solutions for drones and robotics, today announced it has entered a strategic partnership to target the ground control station (GCS) market by combining its expertise in secure software and hardware solutions with U.S. Silicon Valley-based DT Research's rugged, high-performance computing technology. The collaboration combines cybersecure communication, GCS expertise, and ruggedized technology to create advanced GCS solutions for uncrewed systems in demanding environments. Importantly, the GCS products launched by the partnership are National Defense Authorization Act (NDAA)-compliant, a key requirement for U.S. Department of Defense procurement, and a qualification of growing importance to allied nations. globenewswire.com - 7 months ago
One of the World's Largest Loitering Munitions Providers, an Israel Based Tier-1, Places Order with Mobilicom Bringing its Total Purchases to $1.7 Million in Less Than a Year SHOHAM, Israel, Oct. 02, 2024 (GLOBE NEWSWIRE) --   Mobilicom Limited (Nasdaq: MOB, MOBBW), a provider of cybersecurity and robust solutions for drones and robotics, today announced it has secured its third production-scale order from a Tier-1 Israel-based customer, bringing total purchases from this customer to $1.7 million in less than a year. The customer, one of the world's largest loitering munitions providers with approximately $4 billion in annual revenue, has selected Mobilicom's SkyHopper Pro Micro datalink for integration into its systems. This latest order is valued at $530,000. globenewswire.com - 9 months ago
Mobilicom and ASP Isotopes Interviews to Air on the RedChip Small Stocks, Big Money(TM) Show on Bloomberg TV ORLANDO, FL / ACCESSWIRE / September 13, 2024 / RedChip Companies will air interviews with Mobilicom Ltd. (NASDAQ:MOB) and ASP Isotopes Inc. (NASDAQ:ASPI) on the RedChip Small Stocks, Big Money™ show, a sponsored program on Bloomberg TV, this Saturday, September 14, at 7 p.m. accesswire.com - 9 months ago
Mobilicom Reports Financial Results for the Six Months Ended June 30, 2024; Revenues Up 232% Strong cash position and growing revenues driven by initial production scale orders from U.S. and Israeli Tier-1 customers as gross margins and OPEX remain consistent, demonstrating business model scalability Strong cash position and growing revenues driven by initial production scale orders from U.S. and Israeli Tier-1 customers as gross margins and OPEX remain consistent, demonstrating business model scalability globenewswire.com - 9 months ago
8. Profile Summary

Mobilicom Ltd MOB

image
COUNTRY AU
INDUSTRY Communication Equipment
MARKET CAP $ 25.9 M
Dividend Yield 0.00%
Description Mobilicom Limited operates as an end-to-end provider of cybersecurity and smart solutions for drones, robotics, and autonomous platforms. It designs, develops, and delivers smart solutions for drone, robotics, and autonomous system manufacturers. Mobilicom Limited was incorporated in 2017 and is based in Melbourne, Australia.
Contact 459 Collins Street, Shoham, VIC, 3000 https://www.mobilicom-ltd.com.au
IPO Date Aug. 25, 2022
Employees 21
Officers Mr. Anthony Ezell Miller Head of Marketing Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary Mr. Oren Elkayam Co-Founder, Chairman & Chief Executive Officer Mr. Yossi Segal Co-Founder, Vice President of R&D and Executive Director Mr. David Fagelston Vice President of Global Sales Mr. Liad Gelfer Director of Finance