image
Technology - Communication Equipment - NASDAQ - US
$ 21.22
-2.71 %
$ 205 M
Market Cap
8.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FEIM stock under the worst case scenario is HIDDEN Compared to the current market price of 21.2 USD, Frequency Electronics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FEIM stock under the base case scenario is HIDDEN Compared to the current market price of 21.2 USD, Frequency Electronics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FEIM stock under the best case scenario is HIDDEN Compared to the current market price of 21.2 USD, Frequency Electronics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FEIM

image
$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
55.3 M REVENUE
35.55%
5.02 M OPERATING INCOME
207.43%
5.59 M NET INCOME
201.69%
8.71 M OPERATING CASH FLOW
641.11%
-1.49 M INVESTING CASH FLOW
-17.21%
0 FINANCING CASH FLOW
100.00%
18.9 M REVENUE
19.64%
3.47 M OPERATING INCOME
32.51%
15.4 M NET INCOME
480.44%
-3.62 M OPERATING CASH FLOW
-93.62%
-329 K INVESTING CASH FLOW
36.85%
-215 K FINANCING CASH FLOW
97.79%
Balance Sheet Frequency Electronics, Inc.
image
Current Assets 58.1 M
Cash & Short-Term Investments 18.3 M
Receivables 15.1 M
Other Current Assets 24.7 M
Non-Current Assets 25.1 M
Long-Term Investments 0
PP&E 12.5 M
Other Non-Current Assets 12.7 M
22.01 %18.18 %29.63 %14.98 %15.20 %Total Assets$83.3m
Current Liabilities 30.8 M
Accounts Payable 2.35 M
Short-Term Debt 3.28 M
Other Current Liabilities 25.2 M
Non-Current Liabilities 12.6 M
Long-Term Debt 4.54 M
Other Non-Current Liabilities 8.1 M
5.41 %7.55 %57.94 %10.46 %18.64 %Total Liabilities$43.4m
EFFICIENCY
Earnings Waterfall Frequency Electronics, Inc.
image
Revenue 55.3 M
Cost Of Revenue 36.7 M
Gross Profit 18.6 M
Operating Expenses 13.6 M
Operating Income 5.02 M
Other Expenses -575 K
Net Income 5.59 M
60m60m50m50m40m40m30m30m20m20m10m10m0055m(37m)19m(14m)5m575k6mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
33.62% GROSS MARGIN
33.62%
9.08% OPERATING MARGIN
9.08%
10.12% NET MARGIN
10.12%
14.05% ROE
14.05%
6.72% ROA
6.72%
9.22% ROIC
9.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Frequency Electronics, Inc.
image
12m12m10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 5.59 M
Depreciation & Amortization 2.12 M
Capital Expenditures -1.49 M
Stock-Based Compensation 822 K
Change in Working Capital -108 K
Others 3.09 M
Free Cash Flow 7.22 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Frequency Electronics, Inc.
image
FEIM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.52.5221.51.5110.50.500112.000.002023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Frequency Electronics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
58.8 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Buy Frequency Electronics' Healthy Backlog On High-Precision Timing Applications FEIM specializes in vertically integrated high-precision timing, synchronization, and navigation products. This is useful for aerospace, defense, and critical infrastructure. However, almost 98% of its revenues are government-dependent through satellite payloads and defense systems. So there are significant concentration risks. FEIM is also pivoting into quantum sensing, small-satellite constellations, GPS-denied navigation, hypersonics, and human-machine interfaces. seekingalpha.com - 1 month ago
Frequency Electronics Gets Leidos Subcontract for Nitrogen Vacancy Diamond Magnetometer Frequency Electronics said it has been awarded a subcontract from Leidos to develop a nitrogen vacancy diamond magnetometer to detect magnetic fields. marketwatch.com - 3 months ago
Frequency Electronics Awarded Subcontract from Leidos to Develop Advanced Nitrogen Vacancy Diamond Magnetometer for DIU's Transition Quantum Sensing Program MITCHEL FIELD, N.Y., March 27, 2025 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (“FEI” or the “Company”) (NASDAQ-FEIM), a leading provider of precision timing and frequency technology, today announced it has been awarded a subcontract from Leidos (NYSE: LDOS) to develop a next-generation Nitrogen Vacancy (NV) Diamond Magnetometer. globenewswire.com - 3 months ago
Frequency Electronics, Inc. Recognized by Northrop Grumman with Supplier Excellence Award MITCHEL FIELD, N.Y., March 19, 2025 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (“FEI” or the “Company”) (NASDAQ-FEIM), a leading provider of precision timing and frequency control products, is pleased to announce that Northrop Grumman Corporation (NYSE:NOC) has recognized Frequency Electronics Inc. (NASDAQ-FEIM) as one of its top supplier partners during the company's Supplier Excellence Awards. globenewswire.com - 3 months ago
FEIM Posts Strong Q3 Earnings Y/Y Growth, Shares Up 10% Frequency Electronics reports fiscal Q3 earnings of $1.60 per share, a significant increase year over year, driven by higher satellite payload revenues and improved margins despite government funding delays. zacks.com - 3 months ago
Frequency Electronics, Inc. (FEIM) Q3 2025 Earnings Call Transcript Frequency Electronics, Inc. (NASDAQ:FEIM ) Q3 2025 Earnings Conference Call March 13, 2025 4:30 PM ET Company Participants Thomas McClelland - President and Chief Executive Officer Steven Bernstein - Chief Financial Officer Conference Call Participants George Marema - Pareto Ventures Michael Eisner - Private Investor Robert Smith - Center of Performance Investing Operator Greetings, and welcome to the Frequency Electronics' Third Quarter Fiscal 2025 Earnings Release Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Frequency Electronics, Inc. Announces Third Quarter and Fiscal Year 2025 Financial Results MITCHEL FIELD, N.Y., March 13, 2025 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (“FEI” or the “Company”) (NASDAQ-FEIM) is reporting revenues for the three and nine months ended January 31, 2025, of approximately $18.9 million and $49.8 million, respectively, compared to revenues of $13.7 million and $39.7 million, for the same period of fiscal year 2024, ended January 31, 2024. Operating income for the three and nine months ended was $3.5 million and $8.5 million, respectively, compared to an operating loss of $0.5 million and operating income of $2.5 million for the same period of fiscal year 2024. Net Income from operations for the three and nine months ended January 31, 2025 was $15.4 million or $1.60 per diluted share and $20.5 million or $2.14 per diluted share, respectively, compared to a net income from operations for the three and nine months ended January 31, 2024 of $0.1 million or $0.01 per diluted share and $3.0 million or $0.32 per diluted share, respectively. globenewswire.com - 3 months ago
Frequency Electronics Announces Third Quarter Fiscal 2025 Financial Results Conference Call: Thursday, March 13, 2025, at 4:30 PM ET MITCHEL FIELD, N.Y., March 11, 2025 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (NASDAQ: FEIM), will hold a conference call to discuss results for the third quarter of its fiscal year 2025, ended January 31, 2025, on Thursday, March 13, 2025, at 4:30 PM Eastern Time. globenewswire.com - 3 months ago
Frequency Electronics: Strong Legacy Business With Significant Upside From Quantum Sensors Frequency Electronics excels in precision time and frequency tech, showing strong legacy business performance and record backlog, driving a recent share price hike. Quantum sensors are pivotal for Frequency's future, leveraging atomic clock expertise to capture market share in the burgeoning quantum computing industry. Revenue for Q2 2025 was robust, with a record backlog of $81 million, supporting a revenue projection of $75 million for fiscal 2025. seekingalpha.com - 5 months ago
Frequency Electronics Inc. To Present at 27th Annual Needham Conference MITCHEL FIELD, N.Y., Jan. 09, 2025 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (“FEI” or the “Company”) (NASDAQ-FEIM), a leading provider of precision timing and frequency control products, is pleased to announce that members of its management team will participate in the 27th Annual Needham Growth Conference, taking place January 14 – January 17, 2025. Tom McClelland, FEI's CEO will make a presentation on Wednesday, January 15 at 8:00 AM, and FEI management will host one on one conferences between 8:45 AM and 6:00 PM on Wednesday. globenewswire.com - 5 months ago
Frequency Electronics Inc. Awarded Contracts for Quartz Oscillators, Synthesizers, and Receivers MITCHEL FIELD, N.Y., Dec. 18, 2024 (GLOBE NEWSWIRE) -- Frequency Electronics, Inc. (“FEI” or the “Company”) (NASDAQ-FEIM), a leading provider of precision timing and frequency control products, is pleased to announce that it has been awarded several significant contracts to supply specialized precision quartz oscillators, synthesizers, and receivers for aerospace programs. The total value of these contracts is approximately $11 million, with deliveries scheduled through 2026. These contracts highlight FEI's continued leadership in the high-performance frequency control industry and underscore the company's long-standing commitment to supporting critical aerospace and defense programs. The quartz oscillators will play a key role in navigation and timing systems, contributing to the overall success of the missions by ensuring highly accurate performance under extreme conditions. FEI's quartz oscillators are renowned for their reliability, stability, and precision—critical attributes for applications in space and defense. These contracts reflect FEI's expertise in providing tailored, mission-critical components that meet the rigorous demands of the aerospace and defense sectors. globenewswire.com - 6 months ago
Frequency Electronics Stock Rises 26% Since Q2 Earnings Release FEIM delivers strong fiscal Q2 earnings due to 16.5% revenue growth, improved margins and record-high backlog, driven by satellite sector gains. zacks.com - 6 months ago
8. Profile Summary

Frequency Electronics, Inc. FEIM

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 205 M
Dividend Yield 0.00%
Description Frequency Electronics, Inc., together with its subsidiaries, designs, develops, manufactures, and sells precision time and frequency control products and components for microwave integrated circuit applications. It operates through two segments, FEI-NY and FEI-Zyfer. The FEI-NY segment offers precision time, frequency generation, and synchronization products and subsystems used in communication satellites, terrestrial cellular telephone, or other ground-based telecommunication stations; and other components and systems for the United States military. The FEI-Zyfer segment designs, develops, and manufactures products for precision navigation and timing primarily incorporating global positioning system technologies into radar systems, airborne SIGINT/COMINT platforms, information networks, test equipment, military command and control terminals, and satellite ground stations. The company's products are used in commercial, government satellites, secure communications, command, control, communication, computer, intelligence, security and reconnaissance, and electronic warfare applications for the United States government on land, sea, and air-borne platforms. It markets its products directly and through independent sales representative organizations located in the United States, Europe, and Asia. Frequency Electronics, Inc. was founded in 1961 and is headquartered in Mitchel Field, New York.
Contact 55 Charles Lindbergh Boulevard, Mitchel Field, NY, 11553 https://www.frequencyelectronics.com
IPO Date June 18, 1980
Employees 200
Officers Mr. Steven L. Bernstein CPA Chief Financial Officer, Secretary & Treasurer Mr. James Jerome Davis President of FEI-Elcom Tech Inc Dr. Thomas McClelland Chief Executive Officer, President & Director Mr. Oleandro Mancini Senior Vice President of Business Development