image
Technology - Communication Equipment - NASDAQ - US
$ 29.41
1.1 %
$ 847 M
Market Cap
35.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one NTGR stock under the worst case scenario is HIDDEN Compared to the current market price of 29.4 USD, NETGEAR, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one NTGR stock under the base case scenario is HIDDEN Compared to the current market price of 29.4 USD, NETGEAR, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one NTGR stock under the best case scenario is HIDDEN Compared to the current market price of 29.4 USD, NETGEAR, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NTGR

image
$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
674 M REVENUE
-9.05%
12.2 M OPERATING INCOME
136.71%
12.4 M NET INCOME
111.80%
165 M OPERATING CASH FLOW
189.87%
-26.2 M INVESTING CASH FLOW
4.65%
-28.9 M FINANCING CASH FLOW
-3627.73%
162 M REVENUE
-11.16%
-12.8 M OPERATING INCOME
15.15%
-6.03 M NET INCOME
32.10%
-8.75 M OPERATING CASH FLOW
-40.73%
-1.26 M INVESTING CASH FLOW
44.40%
-6.62 M FINANCING CASH FLOW
-1.30%
Balance Sheet NETGEAR, Inc.
image
Current Assets 758 M
Cash & Short-Term Investments 409 M
Receivables 156 M
Other Current Assets 193 M
Non-Current Assets 92.2 M
Long-Term Investments 8.38 M
PP&E 39.3 M
Other Non-Current Assets 44.5 M
48.07 %18.37 %22.71 %4.63 %5.23 %Total Assets$850.2m
Current Liabilities 270 M
Accounts Payable 58.5 M
Short-Term Debt 0
Other Current Liabilities 212 M
Non-Current Liabilities 39.1 M
Long-Term Debt 0
Other Non-Current Liabilities 39.1 M
18.92 %68.44 %12.64 %Total Liabilities$309.2m
EFFICIENCY
Earnings Waterfall NETGEAR, Inc.
image
Revenue 674 M
Cost Of Revenue 478 M
Gross Profit 196 M
Operating Expenses 184 M
Operating Income 12.2 M
Other Expenses -147 K
Net Income 12.4 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00674m(478m)196m(184m)12m147k12mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.08% GROSS MARGIN
29.08%
1.81% OPERATING MARGIN
1.81%
1.83% NET MARGIN
1.83%
2.28% ROE
2.28%
1.45% ROA
1.45%
1.05% ROIC
1.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NETGEAR, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 12.4 M
Depreciation & Amortization 6.51 M
Capital Expenditures -8.99 M
Stock-Based Compensation 22.7 M
Change in Working Capital 120 M
Others 1.66 M
Free Cash Flow 156 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NETGEAR, Inc.
image
Wall Street analysts predict an average 1-year price target for NTGR of $24 , with forecasts ranging from a low of $22 to a high of $27 .
NTGR Lowest Price Target Wall Street Target
22 USD -25.20%
NTGR Average Price Target Wall Street Target
24 USD -18.40%
NTGR Highest Price Target Wall Street Target
27 USD -8.19%
Price
Max Price Target
Min Price Target
Average Price Target
3232303028282626242422222020181816161414Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership NETGEAR, Inc.
image
Sold
0-3 MONTHS
565 K USD 4
3-6 MONTHS
383 K USD 2
6-9 MONTHS
115 K USD 1
9-12 MONTHS
50 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NETGEAR (NTGR) Upgraded to Strong Buy: Here's Why NETGEAR (NTGR) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 week ago
NETGEAR® Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN JOSE, Calif.--(BUSINESS WIRE)--NETGEAR, Inc. (Nasdaq: NTGR), a global leader in intelligent networking solutions designed to power extraordinary experiences, today announced that it granted inducement equity awards to several new employees in multiple business segments of the company, including those who joined NETGEAR as members of the company's NETGEAR for Business (NFB) segment in connection with the company's acquisition involving VAAG Systems. NETGEAR's inducement plan is used exclusiv. businesswire.com - 1 month ago
NTGR Buys Exium to Deliver an Integrated SASE Platform for SMEs & MSPs NETGEAR's Exium buyout boosts its push into cloud-based security, building an integrated SASE platform for SMEs. zacks.com - 1 month ago
NETGEAR Delivers on the Next Milestone of its Enterprise Vision with the Acquisition of Exium, Bringing Integrated Networking and Security to Small and Medium Enterprises SAN JOSE, Calif.--(BUSINESS WIRE)---- $NTGR--NETGEAR announced a definitive agreement to acquire Exium, a cybersecurity company. businesswire.com - 1 month ago
3 Networking Stocks to Consider Amid Industry Headwinds CSCO, EXTR, and NTGR ride AI, 5G, and Wi-Fi 7 tailwinds despite macro headwinds and margin pressures in networking. zacks.com - 1 month ago
NETGEAR Stock Jumps 15% in Six Months: Will This Uptrend Last? NTGR stock surges 15% in six months, driven by NFB growth, cost cuts and buybacks, but challenges remain. zacks.com - 1 month ago
NETGEAR (NTGR) Up 5.6% Since Last Earnings Report: Can It Continue? NETGEAR (NTGR) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Unlocking NETGEAR (NTGR) International Revenues: Trends, Surprises, and Prospects Evaluate NETGEAR's (NTGR) reliance on international revenue to better understand the company's financial stability, growth prospects and potential stock price performance. zacks.com - 1 month ago
NETGEAR's Q1 Earnings Surpass Estimates, Revenues Down Y/Y NTGR's first-quarter performance is cushioned by strong growth in NFB business. Increasing supply lead times to weigh on NFB business' performance. zacks.com - 2 months ago
NETGEAR, Inc. (NTGR) Q1 2025 Earnings Call Transcript NETGEAR, Inc. (NASDAQ:NTGR ) Q1 2025 Earnings Conference Call April 30, 2025 5:00 PM ET Company Participants Erik Bylin - Investor Relations C.J. Prober - Chief Executive Officer Bryan Murray - Chief Financial Officer Conference Call Participants Adam Tindle - Raymond James Operator Ladies and gentlemen, thank you for standing by. seekingalpha.com - 2 months ago
NETGEAR, Inc. (NTGR) Q1 Earnings and Revenues Beat Estimates NETGEAR, Inc. (NTGR) came out with quarterly earnings of $0.02 per share, beating the Zacks Consensus Estimate of a loss of $0.35 per share. This compares to loss of $0.28 per share a year ago. zacks.com - 2 months ago
New Investments, New Leadership: NETGEAR Puts Customers First with Enterprise Grade Network Solutions that Provide Simplicity and Reliability SAN JOSE, Calif.--(BUSINESS WIRE)---- $NTGR--NETGEAR is evolving to deliver networking solutions that provide simplicity, reliability and cost-effectiveness to small to medium enterprises. businesswire.com - 2 months ago
8. Profile Summary

NETGEAR, Inc. NTGR

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 847 M
Dividend Yield 0.00%
Description NETGEAR, Inc. designs, develops, and markets networking and Internet connected products for consumers, businesses, and service providers. The company operates in two segments, Connected Home, and Small and Medium Business. It offers smart home/connected home/broadband access products, such as Wi-Fi routers and home Wi-Fi systems, broadband modems, Wi-Fi gateways, Wi-Fi hotspots, Wi-Fi range extenders, Powerline adapters and bridges, Wi-Fi network adapters, and digital canvasses; and value-added service offerings, including technical support, parental controls, and cybersecurity protection. The company also provides Ethernet switches, Wi-Fi mesh systems and access points, local and remote unified storage products, and Internet security appliances for small and medium-sized businesses, as well as education, hospitality and health markets. It markets and sells its products through traditional retailers, online retailers, wholesale distributors, direct market resellers, value-added resellers, and broadband service providers, as well as through its direct online store at www.netgear.com. in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was incorporated in 1996 and is headquartered in San Jose, California.
Contact 350 East Plumeria Drive, San Jose, CA, 95134 https://www.netgear.com
IPO Date July 31, 2003
Employees 636
Officers Ms. Kirsten Daru General Counsel & Chief Privacy Officer Ms. Tiffany Chang Chief Procurement Officer Dr. Martin D. Westhead Ph.D. Chief Technology Officer of Software Mr. Ray Ernenwein Senior Vice President of Operations Ms. Fiona Spratt Senior Vice President of People Mr. Christopher Genualdi Director of Investor Relations & Corporate Development Mr. Pramod Badjate President & GM of NETGEAR for Business Products Mr. Bryan D. Murray CPA Chief Financial Officer Mr. Charles J. Prober President, Chief Executive Officer & Director Ms. Heidi B. Cormack Chief Marketing Officer