image
Dolby Laboratories, Inc. DLB
Technology - Information Technology Services - NYSE - US
Watchlist
$ 70.06
-3.35 %
$ 6.75 B
Market Cap
25.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DLB stock under the worst case scenario is HIDDEN Compared to the current market price of 70.1 USD, Dolby Laboratories, Inc. is HIDDEN

DLB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DLB stock under the base case scenario is HIDDEN Compared to the current market price of 70.1 USD, Dolby Laboratories, Inc. is HIDDEN

DLB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DLB stock under the best case scenario is HIDDEN Compared to the current market price of 70.1 USD, Dolby Laboratories, Inc. is HIDDEN

DLB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DLB

image
1M -17%
6M -5%
1Y -10%
3Y -7.0%
5Y 37%
All
$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.27 B REVENUE
26.21%
Growth Rates
1Year 26.21%
3Years -0.20%
5Years 0.51%
7Years 2.37%
10Years 2.87%
258 M OPERATING INCOME
17.82%
Growth Rates
1Year 17.82%
3Years -9.14%
5Years 0.10%
7Years 0.55%
10Years -0.58%
262 M NET INCOME
36.55%
Growth Rates
1Year 36.55%
3Years -6.26%
5Years 0.49%
7Years 3.74%
10Years 2.29%
327 M OPERATING CASH FLOW
16.02%
Growth Rates
1Year 16.02%
3Years -9.92%
5Years -0.03%
7Years -1.78%
10Years -1.25%
-286 M INVESTING CASH FLOW
-387.32%
Growth Rates
1Year -387.32%
3Years -85.43%
5Years -38.47%
7Years -8.50%
10Years -2.61%
-288 M FINANCING CASH FLOW
-48.35%
Growth Rates
1Year -48.35%
3Years -4.46%
5Years 5.67%
7Years -16.29%
10Years -23.86%
305 M REVENUE
5.54%
Growth Rates
1Year 26.21%
3Years -0.20%
5Years 0.51%
7Years 2.37%
10Years 2.87%
45.1 M OPERATING INCOME
22.51%
Growth Rates
1Year 17.82%
3Years -9.14%
5Years 0.10%
7Years 0.55%
10Years -0.58%
58.6 M NET INCOME
47.70%
Growth Rates
1Year 36.55%
3Years -6.26%
5Years 0.49%
7Years 3.74%
10Years 2.29%
116 M OPERATING CASH FLOW
446.32%
Growth Rates
1Year 16.02%
3Years -9.92%
5Years -0.03%
7Years -1.78%
10Years -1.25%
-261 M INVESTING CASH FLOW
-3274.33%
Growth Rates
1Year -387.32%
3Years -85.43%
5Years -38.47%
7Years -8.50%
10Years -2.61%
-60.1 M FINANCING CASH FLOW
-2.95%
Growth Rates
1Year -48.35%
3Years -4.46%
5Years 5.67%
7Years -16.29%
10Years -23.86%
Balance Sheet Dolby Laboratories, Inc.
image
Current Assets 1.19 B
Cash & Short-Term Investments 482 M
Receivables 315 M
Other Current Assets 397 M
Non-Current Assets 1.92 B
Long-Term Investments 89.3 M
PP&E 518 M
Other Non-Current Assets 1.31 B
15.50 %10.14 %12.76 %2.87 %16.66 %42.06 %Total Assets$3.1b
Current Liabilities 418 M
Accounts Payable 17.4 M
Short-Term Debt 12.2 M
Other Current Liabilities 388 M
Non-Current Liabilities 226 M
Long-Term Debt 69.5 M
Other Non-Current Liabilities 156 M
60.31 %10.80 %24.29 %Total Liabilities$643.7m
EFFICIENCY
Earnings Waterfall Dolby Laboratories, Inc.
image
Revenue 1.27 B
Cost Of Revenue 140 M
Gross Profit 1.13 B
Operating Expenses 869 M
Operating Income 258 M
Other Expenses -3.5 M
Net Income 262 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(140m)1b(869m)258m3m262mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.97% GROSS MARGIN
88.97%
Averages
1Year 88.97%
3Years 88.70%
5Years 88.67%
7Years 88.49%
10Years 88.81%
20.28% OPERATING MARGIN
20.28%
Averages
1Year 20.28%
3Years 19.49%
5Years 20.84%
7Years 21.50%
10Years 21.79%
28.31% NET MARGIN
28.31%
Averages
1Year 28.31%
3Years 20.66%
5Years 21.22%
7Years 19.58%
10Years 19.24%
14.56% ROE
14.56%
Averages
1Year 14.56%
3Years 10.29%
5Years 10.47%
7Years 9.85%
10Years 9.78%
11.60% ROA
11.60%
Averages
1Year 11.60%
3Years 8.29%
5Years 8.56%
7Years 8.06%
10Years 8.08%
11.02% ROIC
11.02%
Averages
1Year 11.02%
3Years 9.52%
5Years 9.50%
7Years 8.81%
10Years 8.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dolby Laboratories, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 262 M
Depreciation & Amortization 87.3 M
Capital Expenditures -30 M
Stock-Based Compensation 120 M
Change in Working Capital -101 M
Others -53.9 M
Free Cash Flow 297 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dolby Laboratories, Inc.
image
DLB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.40% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.10.120.140.160.190.220.220.250.270.30.330.10.120.140.160.190.220.220.250.270.30.10.120.140.160.190.220.220.250.270.30.120.420.140.500.160.580.190.670.220.790.220.880.250.910.271.020.31.110.331.230.332015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Dolby Laboratories, Inc.
image
Sold
0-3 MONTHS
5.59 M USD 4
3-6 MONTHS
11.5 M USD 5
6-9 MONTHS
2.11 M USD 1
9-12 MONTHS
182 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
200 USD 1
9-12 MONTHS
7. News
DLB, AMC Expand Partnership to Boost the Premium Moviegoing Experience Dolby and AMC are set to add 40 new Dolby Cinema locations by the end of 2027, raising the total count by 25% to more than 200 nationwide. zacks.com - 2 weeks ago
Are Consumer Discretionary Stocks Lagging Dolby Laboratories (DLB) This Year? Here is how Dolby Laboratories (DLB) and Fox Corporation (FOX) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Dolby and AMC Entertainment announce major expansion of Dolby Cinema at AMC in the US, with 40 additional auditoriums to be added by the end of 2027 AMC has also selected Dolby Vision as its HDR offering of choice SAN FRANCISCO and LEAWOOD, Kan. , March 31, 2025 /PRNewswire/ --  Dolby Laboratories, Inc. (NYSE: DLB), a leader in immersive entertainment experiences, and AMC Entertainment (NYSE: AMC), the largest theatrical exhibitor in the United States and in the world, today announced a significant expansion of their partnership, following a decade of success and guest popularity of the Dolby Cinema at AMC experience. prnewswire.com - 2 weeks ago
Cognition Therapeutics Reports Year End 2024 Financial Results and Provides Business Update Positive Results with Zervimesine (CT1812) in Phase 2 SHIMMER Dementia with Lewy Bodies (DLB) Phase 2 SHINE Data Show Dramatic Slowing of Cognitive Decline with Zervimesine in a Key Pre-specified Alzheimer's Disease Subgroup 2025 Objective: Advance Zervimesine into Late-stage Trials for DLB and Alzheimer's Disease Management will Review Results at 8:00 a.m. ET on Live Webcast and Conference Call PURCHASE, N.Y. globenewswire.com - 1 month ago
Is Dolby Laboratories (DLB) Stock Outpacing Its Consumer Discretionary Peers This Year? Here is how Dolby Laboratories (DLB) and Netflix (NFLX) have performed compared to their sector so far this year. zacks.com - 1 month ago
Why Is Dolby Laboratories (DLB) Down 7.2% Since Last Earnings Report? Dolby Laboratories (DLB) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Dolby Rises 17% in the Past Six Months: Should You Buy the Stock? Strength in Dolby Atmos and Dolby Vision, synergies from acquisitions and focus on shareholder returns make DLB an attractive investment opportunity. zacks.com - 1 month ago
Our Top 10 Dividend High-Growth Stocks - February 2025 This monthly article focuses on selecting high-growth dividend stocks with rapidly growing dividends rather than high current yields. We use our proprietary models to rate quantitatively and qualitatively and select the top ten names from an initial list of nearly 400 dividend stocks. The final list of ten stocks is chosen based on sector diversity, high-growth quality scores, and positive momentum, suitable for investors in the accumulation phase. seekingalpha.com - 2 months ago
Dolby Laboratories Remains Fully Valued On Slow Growth Dolby Laboratories reported 13% year-over-year revenue growth in FQ1 2025, mainly due to quarterly timing variations, with a slightly improved fundamental outlook. Dolby's balance sheet includes $521 million in cash and no debt, but stock performance has significantly underperformed the benchmark iShares Expanded Technology-Software ETF. Revenue growth was guided at 3.2% for the current fiscal year, with potential upside in mobile and cinema products, but major catalysts are unlikely. seekingalpha.com - 2 months ago
Dolby Laboratories (DLB) Is a Great Choice for 'Trend' Investors, Here's Why Dolby Laboratories (DLB) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 2 months ago
Compared to Estimates, Dolby Laboratories (DLB) Q1 Earnings: A Look at Key Metrics The headline numbers for Dolby Laboratories (DLB) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Dolby's Q1 Earnings & Revenues Surpass Estimates, Increase Y/Y DLB's fiscal first-quarter 2025 performance gains from steady growth in the Licensing, and the Products and services segments. zacks.com - 2 months ago
8. Profile Summary

Dolby Laboratories, Inc. DLB

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 6.75 B
Dividend Yield 0.40%
Description Dolby Laboratories, Inc. creates audio and imaging technologies that transform entertainment and communications at the cinema, DTV, transmissions and devices, mobile devices, OTT video and music services, and home entertainment devices. The company develops and licenses its audio technologies, such as AAC & HE-AAC, a digital audio codec solution used for a range of media applications.; AVC, a digital video codec with high bandwidth efficiency used in various media devices; Dolby AC-4, an digital audio coding technology that delivers new audio experiences to a range of playback devices; and Dolby Atmos technology for cinema and a range of media devices. Its audio technologies also include Dolby Digital, a digital audio coding technology that provides multichannel sound to applications; Dolby Digital Plus, a digital audio coding technology that offers audio transmission for a range of media applications and devices; Dolby TrueHD, a digital audio coding technology providing encoding for media application; Dolby Vision, an imaging technology for cinema and media devices; Dolby Voice, an audio conferencing technology; and HEVC, a digital video codec with high bandwidth efficiency to support for media devices. In addition, the company designs and manufactures digital cinema servers, cinema processors, amplifiers, loudspeakers, hardware components, video conferencing solutions, and other products for the cinema, television, broadcast, communication, and entertainment industries. Further, it offers various services to support theatrical and television production for cinema exhibition, broadcast, and home entertainment. The company serves film studios, content creators, post-production facilities, cinema operators, broadcasters, and video game designers. It sells its products directly to the end users, as well as through dealers and distributors worldwide. Dolby Laboratories, Inc. was founded in 1965 and is headquartered in San Francisco, California.
Contact 1275 Market Street, San Francisco, CA, 94103-1410 https://www.dolby.com
IPO Date Feb. 17, 2005
Employees 2080
Officers Mr. Edwin Marin Senior Vice President & Chief Information Officer Mr. Ryan Nicholson Vice President, Corporate Controller & Chief Accounting Officer Mr. John D. Couling Senior Vice President of Entertainment Mr. Peter L. Goldmacher Vice President of Investor Relations Mr. Kevin J. Yeaman President, Chief Executive Officer & Director Mr. Andy Sherman J.D. Executive Vice President, General Counsel & Corporate Secretary Dr. Shriram Revankar Senior Vice President of Advanced Technology Group Mr. Todd Pendleton Senior Vice President & Chief Marketing Officer Mr. Robert J. Park Senior Vice President & Chief Financial Officer Ms. Linda Rogers Senior Vice President & Chief People Officer