Technology -
Information Technology Services - NYSE - US
$ 81.27
0.346 %
$ 7.77 B
Market Cap
30.21
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Dolby Laboratories, Inc.
| Revenue | 1.27 B |
| Cost Of Revenue | 140 M |
| Gross Profit | 1.13 B |
| Operating Expenses | 869 M |
| Operating Income | 258 M |
| Other Expenses | -3.5 M |
| Net Income | 262 M |
Income Statement
Millions
| Sep-2024 | Jun-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 1 273.7 | 1 009.2 | 1 253.8 | 1 281.3 | 1 161.8 | 1 241.6 | 1 171.9 | 1 081.5 | 1 025.7 | 967.4 | 960.2 | 909.7 | 926.3 | 955.5 | 922.7 | 719.5 | 640.2 | 482.0 | 391.5 | 328.0 | 289.0 | 217.5 | 161.9 | 124.7 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 140.5 | 117.0 | 141.4 | 130.0 | 146.5 | 160.9 | 128.3 | 118.3 | 109.0 | 94.8 | 70.2 | 96.7 | 92.0 | 111.2 | 131.8 | 64.8 | 67.8 | 74.3 | 76.0 | 80.2 | 91.5 | 73.6 | 57.7 | 50.4 |
| Gross Profit | 1 133.2 | 892.2 | 1 112.4 | 1 151.2 | 1 015.3 | 1 080.8 | 1 043.7 | 963.1 | 916.8 | 872.6 | 890.0 | 813.0 | 834.2 | 844.3 | 790.9 | 654.7 | 572.5 | 407.8 | 315.5 | 247.7 | 197.5 | 143.8 | 104.2 | 74.2 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 868.5 | 656.5 | 895.2 | 810.5 | 794.7 | 787.1 | 744.1 | 701.7 | 683.7 | 661.8 | 613.9 | 561.8 | 471.1 | 411.2 | 354.5 | 286.2 | 285.7 | 220.8 | 185.9 | 163.7 | 127.9 | 94.9 | 15.1 | 64.3 |
| Selling, General and Administrative Expenses | 604.9 | 455.4 | 634.0 | 556.8 | 555.7 | 549.3 | 507.3 | 468.3 | 464.1 | 460.9 | 430.8 | 393.1 | 330.9 | 287.3 | 249.5 | 225.5 | 224.1 | 178.8 | 154.2 | 135.2 | 106.5 | 76.6 | 0 | 48.2 |
| Research and Development Expenses | 263.7 | 201.1 | 261.2 | 253.6 | 239.0 | 237.9 | 236.8 | 233.3 | 219.6 | 200.9 | 183.1 | 168.7 | 140.1 | 123.9 | 105.0 | 66.7 | 62.1 | 44.1 | 35.4 | 30.5 | 23.5 | 18.3 | 15.1 | 16.1 |
| Operating Income | 258.3 | 219.2 | 206.6 | 344.4 | 218.7 | 257.1 | 300.0 | 248.6 | 231.8 | 210.9 | 273.7 | 245.3 | 362.0 | 429.7 | 429.4 | 363.7 | 286.8 | 187.0 | 129.6 | 84.1 | 67.9 | 47.7 | 0.5 | 9.9 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 34.1 | 0 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.2 | 1.0 | 0.7 | 0.9 | 0 | 0 | 0 | 0 | 1.0 | 2.1 | 0.6 | 3.4 |
| Total Other Income | 54.2 | 21.8 | 8.7 | 10.1 | 21.0 | 25.2 | (5.5) | (14.3) | (2.7) | 28.3 | (3.5) | (3.8) | 5.8 | 7.5 | 0.6 | 2.9 | (0.2) | 1.5 | 3.7 | 4.0 | 1.4 | (0.2) | (0.7) | (3.4) |
| Pre-Tax Income | 312.5 | 241.0 | 215.3 | 354.5 | 239.7 | 282.3 | 312.9 | 256.6 | 235.9 | 243.5 | 276.1 | 250.6 | 369.0 | 440.6 | 437.0 | 371.4 | 301.8 | 209.4 | 146.6 | 91.2 | 68.1 | 47.6 | (0.2) | 6.5 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | (48.2) | (49.3) | 31.4 | 36.7 | 8.1 | 26.8 | 190.1 | 54.2 | 49.5 | 62.3 | 67.4 | 60.3 | 103.9 | 130.1 | 154.2 | 127.1 | 100.8 | 65.1 | 55.8 | 37.3 | 27.3 | 16.1 | 11 K | 4.2 |
| Net Income | 360.6 | 191.5 | 184.1 | 310.2 | 231.4 | 255.2 | 122.2 | 201.8 | 185.9 | 179.3 | 206.1 | 189.3 | 264.3 | 309.3 | 283.4 | 243.0 | 199.5 | 142.8 | 89.5 | 52.3 | 39.8 | 31.0 | (0.1) | 5.7 |
| EPS | 3.77 | 2 | 1.84 | 3.07 | 2.3 | 2.51 | 1.18 | 1.98 | 1.85 | 1.75 | 2.02 | 1.86 | 2.47 | 2.78 | 2.5 | 2.15 | 1.79 | 1.31 | 0.85 | 0.54 | 0.47 | 0.36 | 0.0012 | 0.07 |